| Reference and administrative information |
Reference and administrative information |
. | |
|---|---|---|---|
| Trustees' annual report. |
..2-9 | ||
| Independent Examiner's report |
10 | ||
| Statement offinancia I activities. |
..... | ||
| Balance sheet | ...12 | ||
| Notes tothe Anancial statements | . | . .13-19 |
| Other | Desfgnamd | Restricted | Toutl | Total | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| Funds | Funds | Funds | 2023 | 2022 | |||
| Notes | K | K | E | ||||
| Incoming resources | |||||||
| income and endowments | from: | ||||||
| Donations and legacies |
2.1 | 7,731 | 3,690 | 11,421 | 10,395 | ||
| Charitable activities |
2.2 | 81,008 | 8'1,008 | 139,931 | |||
| Total | 7,731 | 84,69S | 92,429 | 150,326 | |||
| Expenditure | |||||||
| Expenditure on: |
|||||||
| Raising funda | 1,987 | 1,987 | 1,798 | ||||
| Charitable activities |
21,431 | 98,644 | 120,075 | 115,687 | |||
| Total msources experided |
23,418 | 98,644 | 122,D62 | 117,485 | |||
| Net movement in funds. |
(15,687) | 0 | (13,946) | (29,633) | 32,841 | ||
| Transfers between funds | 36,32D | (2D,957) | (15,363) | ||||
| Net movemenf ln funds. |
20,633 | (2D,957) | (29,309) | (29.633) | 32,841 | ||
| Reconciliation offunds: | |||||||
| Total funda brought forward |
17,945 | 21,556 | 40,913 | 80,414 | 47,573 | ||
| Total funds carded forward | 38,578 | 599 | 11,604 | 50,781 | 80,414 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | E | |||||
| Fixed assets | ||||||
| Tangible assets | 599 | |||||
| Culvent assaia | ||||||
| Debtors | 9 | 5.087 | 5,076 | |||
| Cash at bank and m | hand | 51,447 | 76,855 | |||
| 56,534 | 81,931 | |||||
| Creditors: | amounts | fatting due within | ||||
| one year | 10 | (6,352) | (1,517) | |||
| Net current | assets | 50,182 | 80,414 | |||
| Net assets | 50,781 | |||||
| Funds Restricted Unrestncted |
11 12 |
11,604 39,177 5078. |
40,913 39,501 80,414 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | 2023 | 2022 | |||||
| E | E | E | ||||||
| Appeals | and | donations | 4,243 | 3,690 | 7,933 | 9,1B7 | ||
| Income | tax | refund | (Gin aid reclaimed | on | ||||
| donations) | 924 | 924 | 997 | |||||
| Fundraising | everrls | 2,564 | 2,564 | 231 | ||||
| 7,731 | 3,690 | 11,421 | 10,395 | |||||
| Total 2022 | 3,539 | 5,856 | 10,395 |
| 2.2 | Income fram charitable activities |
Income fram charitable activities |
Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|---|
| funds | funds | 2023 | 2022 | ||||
| 6 | 6 | f | |||||
| Primary Purpose Trading |
|||||||
| Worlohops aod skills shariing |
180 | ||||||
| Grants receivable | |||||||
| Improving Wamen and Girls' Health gfalga |
(Ethiopia) | ||||||
| Jersey Overseas Aid Commission |
21,556 | 21,556 | 86,226 | ||||
| Wamen-Led DisahilitTJnclusive |
Livelihoods | BXTY-TWGZ-YP (IVepalj | |||||
| UK Aid | 33,044 | ||||||
| Ulf Aid Closure Assistance | (Nepal) | ||||||
| British 8, Foreign School Society | 5,000 | ||||||
| Women's Trensh Care Centm (iyepal) |
|||||||
| Evan Cornish Foundation |
7,500 | ||||||
| ITTnrlning (IVepal) |
|||||||
| British 8 Foreign School Society | 15,415 | 15,415 | 7,981 | ||||
| Inclusive Livelihoods (IVepal) |
|||||||
| USAID | 44,D37 | 44,037 | |||||
| Tctal 2022 | 81,008 | 81,008 | 139,931 | ||||
| Costs ofgenerating funds |
Unrestricted | Restricted | Total | ||||
| funds | funds | 2023 | 2022 | ||||
| E | E | E | E | ||||
| Staff costs | 1,160 | 1,16D | 1,474 | ||||
| Depreciation | |||||||
| Other costs | 827 | 827 | 324 | ||||
| 1,987 | 1,987 | 1,798 |
| Improving Women and Girls' |
Improving Women and Girls' |
Improving Women and Girls' |
Health | Malga | 51,466 | 51,466 | 50,825 | ||
|---|---|---|---|---|---|---|---|---|---|
| (Ethiopia) | |||||||||
| Women-Led Disability-Inclusive |
16,389 | ||||||||
| Livelihoods 6X7Y-TWGZ-YP |
(Nepal) | ||||||||
| UK Aid Closure Assistance | (Nepal) | 3,000 | |||||||
| Women's Transit Care Centre (Nepal) | 6,750 | ||||||||
| ITTraining (Nepal) |
13,023 | 13,023 | 6,190 | ||||||
| Inclusive Livelihoods (Nepal) |
32,720 | 32,720 | |||||||
| Friends ofDDP projects | (Various) | 1,435 | 1,435 | 8,200 | |||||
| 98,644 | 98,644 | 89,354 | |||||||
| Project support casts | |||||||||
| Sta((costs | 12,184 | 12,184 | 15,472 | ||||||
| Other direct costs | 5,047 | 5,047 | 5,813 | ||||||
| Depreciation | |||||||||
| 17,231 | 17,231 | 21,285 | |||||||
| Governance costs | Unrestricted | Reebtctsd | Total | ||||||
| funds | funds | 2023 | 2022 | ||||||
| 6 | 8 | 6 | |||||||
| Staf costs | 1,160 | 1,160 | 1,474 | ||||||
| Other costs | 2,320 | 2,320 | 3,130 | ||||||
| Depreciation | |||||||||
| Audit | 720 | 720 | |||||||
| 4,200 | 4,200 | 5,048 | |||||||
| Total charitable activities |
21,431 | 98,644 | 120,075 | 115,687 | |||||
| Expenditure from charitable |
acdvities | 2022 | 26,333 | 89,354 | 115,687 | ||||
| Net Income/(expenditure) | 2023 | 2022 | |||||||
| E | F. | ||||||||
| Net incomel(expenditure) | is | stated afler charging | |||||||
| Depreciation | |||||||||
| Operating lease rentals: |
land and buikiings | 2,796 | 2,796 | ||||||
| Auditors' fees for aud@independent | examination | senrices | 720 | 444 |
| Staff costa | ||||||||
|---|---|---|---|---|---|---|---|---|
| Salaries | 16,181 | 17,440 | ||||||
| Social security | costs | |||||||
| Other pension | costs | 1,180 | 980 | |||||
| 17,361 | 18,420 | |||||||
| The average | weekly number | ofemployees | during | the year was: | 20 | |||
| The average weekly number year, calculated on a full-time |
ofemployees during the equivalent basis, was: |
0.4 | 0.7 |
| Tangible Rxed assets | Oflice | ||
|---|---|---|---|
| Equipment f |
|||
| Cost | |||
| At 1 APnl 2022 | |||
| Additions | 599 | ||
| Al 31 March 2D23 | 599 | ||
| Depreciation | |||
| At 1 April 2022 | |||
| Charge for the year | |||
| Disposals | |||
| At 31 March 2023 | |||
| Net book value | |||
| At 31 March 2023 | 599 | ||
| At 1 April 2022 | |||
| 2023f | 2022f | ||
| Debtors due within one year | |||
| income tax receivable | 4,156 | 3,367 | |
| Accrued Income | |||
| Other debtors | 931 | 1,709 | |
| 5,087 | 5,075 |
| Loans from supporters | Loans from supporters | Loans from supporters | 2,490 | 0 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Other creditors | 2,767 | 68 | ||||||||
| Accruals | 1,095 | 1,449 | ||||||||
| 6,352 | 1,517 | |||||||||
| Restricted | funds | |||||||||
| Brought | Income | Expend - | Transfers | Carried | ||||||
| forward | at | iture | between | forward at | ||||||
| 01.04.22 | funds | 31.03.23 | ||||||||
| E | E | 8 | ||||||||
| ImProving | Women and Girls' Heahh Mal9a | 38 | 741 | 21 555 | 51 466 | |||||
| (Ethiopia) | ||||||||||
| Women's | Transit Care Centre (Nepal) | 55 | 55 | |||||||
| ITTraining | (Nepal) | 1,561 | 15,415 | 13,023 | (2,660) | 1,293 | ||||
| Inciusive | Livelihoods | (I4epal) | 46,007 | 32,720 | (3,587) | 9,700 | ||||
| Friends of | DDP projects (Various) | 556 | 1,720 | 1,435 | (285) | 556 | ||||
| 40,913 | 84,698 | 98,644 | (15,363} | 11,604 |
| Unrestricted | funds | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Brought forward at 01.04.22 |
Net Income | ExPend - Iture |
Transfers between |
Carded forward at 31.03.23 |
|||||
| E | E | E | E | ||||||
| Designated | Funds: | ||||||||
| Cashflow reserve |
for restricted funds to be | ||||||||
| received | 21,556 | (21,556) | |||||||
| Capital fund | to be | matched | to depreciation | ||||||
| 599 | 599 | ||||||||
| Total Designated | Funds | 21,556 | (20,957) | 599 | |||||
| General Fund |
17,945 | 7,731 | 23,418 | 36,320 | 38,578 | ||||
| Total Unrestricted | Funds | 39,501 | 7,731 | 23,418 | 15,363 | 39,177 |
| Analysis ofnet a | ssets between funds | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Funds | Funds | Total | 2022 | ||
| E | E | E | E | ||
| 2029Analysis | |||||
| Tangible fixed assets | 599 | 599 | |||
| Cash at bank and | in hand | 36,072 | 15,375 | 51,447 | 76,855 |
| Other net current | assets/(liabilitiea) | 2,506 | (3,771 | 1,265 | 3,SS9 |
| 39,177 | 11,604 | 50,781 | 80,414 | ||
| 2022 Analysis | |||||
| Tangible 5xed assets | |||||
| Cash at bank and | in hand | 42,135 | 34,720 | 76,855 | |
| Other net current | assets/(liabifaies) | 2,635) | 6,194 | 3,559 | |
| 39,500 | 40,914 | 80,414 |