OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and administrative
information
Reference and administrative
information
.
Trustees'
annual report.
..2-9
Independent
Examiner's
report
10
Statement offinancia
I activities.
.....
Balance sheet ...12
Notes tothe Anancial statements . . .13-19

Other Desfgnamd Restricted Toutl Total
Unrestricted
Funds Funds Funds 2023 2022
Notes K K E
Incoming resources
income and endowments from:
Donations
and legacies
2.1 7,731 3,690 11,421 10,395
Charitable
activities
2.2 81,008 8'1,008 139,931
Total 7,731 84,69S 92,429 150,326
Expenditure
Expenditure
on:
Raising funda 1,987 1,987 1,798
Charitable
activities
21,431 98,644 120,075 115,687
Total msources
experided
23,418 98,644 122,D62 117,485
Net movement
in funds.
(15,687) 0 (13,946) (29,633) 32,841
Transfers between funds 36,32D (2D,957) (15,363)
Net movemenf
ln funds.
20,633 (2D,957) (29,309) (29.633) 32,841
Reconciliation offunds:
Total funda brought
forward
17,945 21,556 40,913 80,414 47,573
Total funds carded forward 38,578 599 11,604 50,781 80,414

2023 2022
Notes E
Fixed assets
Tangible assets 599
Culvent assaia
Debtors 9 5.087 5,076
Cash at bank and m hand 51,447 76,855
56,534 81,931
Creditors: amounts fatting due within
one year 10 (6,352) (1,517)
Net current assets 50,182 80,414
Net assets 50,781
Funds
Restricted
Unrestncted
11
12
11,604
39,177
5078.
40,913
39,501
80,414

Unrestricted Restricted Total Total
funds funds 2023 2022
E E E
Appeals and donations 4,243 3,690 7,933 9,1B7
Income tax refund (Gin aid reclaimed on
donations) 924 924 997
Fundraising everrls 2,564 2,564 231
7,731 3,690 11,421 10,395
Total 2022 3,539 5,856 10,395
2.2 Income fram charitable
activities
Income fram charitable
activities
Unrestricted Restricted Total Total
funds funds 2023 2022
6 6 f
Primary
Purpose Trading
Worlohops
aod skills shariing
180
Grants receivable
Improving
Wamen and Girls' Health gfalga
(Ethiopia)
Jersey Overseas
Aid Commission
21,556 21,556 86,226
Wamen-Led
DisahilitTJnclusive
Livelihoods BXTY-TWGZ-YP (IVepalj
UK Aid 33,044
Ulf Aid Closure Assistance (Nepal)
British 8, Foreign School Society 5,000
Women's
Trensh Care Centm (iyepal)
Evan Cornish
Foundation
7,500
ITTnrlning
(IVepal)
British 8 Foreign School Society 15,415 15,415 7,981
Inclusive Livelihoods
(IVepal)
USAID 44,D37 44,037
Tctal 2022 81,008 81,008 139,931
Costs ofgenerating
funds
Unrestricted Restricted Total
funds funds 2023 2022
E E E E
Staff costs 1,160 1,16D 1,474
Depreciation
Other costs 827 827 324
1,987 1,987 1,798

Improving
Women and Girls'
Improving
Women and Girls'
Improving
Women and Girls'
Health Malga 51,466 51,466 50,825
(Ethiopia)
Women-Led
Disability-Inclusive
16,389
Livelihoods
6X7Y-TWGZ-YP
(Nepal)
UK Aid Closure Assistance (Nepal) 3,000
Women's Transit Care Centre (Nepal) 6,750
ITTraining
(Nepal)
13,023 13,023 6,190
Inclusive
Livelihoods
(Nepal)
32,720 32,720
Friends ofDDP projects (Various) 1,435 1,435 8,200
98,644 98,644 89,354
Project support casts
Sta((costs 12,184 12,184 15,472
Other direct costs 5,047 5,047 5,813
Depreciation
17,231 17,231 21,285
Governance costs Unrestricted Reebtctsd Total
funds funds 2023 2022
6 8 6
Staf costs 1,160 1,160 1,474
Other costs 2,320 2,320 3,130
Depreciation
Audit 720 720
4,200 4,200 5,048
Total charitable
activities
21,431 98,644 120,075 115,687
Expenditure
from charitable
acdvities 2022 26,333 89,354 115,687
Net Income/(expenditure) 2023 2022
E F.
Net incomel(expenditure) is stated afler charging
Depreciation
Operating
lease rentals:
land and buikiings 2,796 2,796
Auditors' fees for aud@independent examination senrices 720 444
Staff costa
Salaries 16,181 17,440
Social security costs
Other pension costs 1,180 980
17,361 18,420
The average weekly number ofemployees during the year was: 20
The average
weekly number
year, calculated
on a full-time
ofemployees
during the
equivalent
basis, was:
0.4 0.7

Tangible Rxed assets Oflice
Equipment
f
Cost
At 1 APnl 2022
Additions 599
Al 31 March 2D23 599
Depreciation
At 1 April 2022
Charge for the year
Disposals
At 31 March 2023
Net book value
At 31 March 2023 599
At 1 April 2022
2023f 2022f
Debtors due within one year
income tax receivable 4,156 3,367
Accrued Income
Other debtors 931 1,709
5,087 5,075

Loans from supporters Loans from supporters Loans from supporters 2,490 0
Other creditors 2,767 68
Accruals 1,095 1,449
6,352 1,517
Restricted funds
Brought Income Expend - Transfers Carried
forward at iture between forward at
01.04.22 funds 31.03.23
E E 8
ImProving Women and Girls' Heahh Mal9a 38 741 21 555 51 466
(Ethiopia)
Women's Transit Care Centre (Nepal) 55 55
ITTraining (Nepal) 1,561 15,415 13,023 (2,660) 1,293
Inciusive Livelihoods (I4epal) 46,007 32,720 (3,587) 9,700
Friends of DDP projects (Various) 556 1,720 1,435 (285) 556
40,913 84,698 98,644 (15,363} 11,604
Unrestricted funds funds
Brought
forward at
01.04.22
Net Income ExPend -
Iture
Transfers
between
Carded
forward at
31.03.23
E E E E
Designated Funds:
Cashflow
reserve
for restricted funds to be
received 21,556 (21,556)
Capital fund to be matched to depreciation
599 599
Total Designated Funds 21,556 (20,957) 599
General
Fund
17,945 7,731 23,418 36,320 38,578
Total Unrestricted Funds 39,501 7,731 23,418 15,363 39,177

Analysis ofnet a ssets between funds
Unrestricted Restricted Total
Funds Funds Total 2022
E E E E
2029Analysis
Tangible fixed assets 599 599
Cash at bank and in hand 36,072 15,375 51,447 76,855
Other net current assets/(liabilitiea) 2,506 (3,771 1,265 3,SS9
39,177 11,604 50,781 80,414
2022 Analysis
Tangible 5xed assets
Cash at bank and in hand 42,135 34,720 76,855
Other net current assets/(liabifaies) 2,635) 6,194 3,559
39,500 40,914 80,414