OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Statement of Financial Activities Activities
for the year ended 31March 2022
Unrestricted Restricted 2022 2021
funds funds Total Total
Notes E E E
Incoming resources
Incoming resources from generated
funds:
Voluntary income:
Gift Aid 8,815 8,815 14,159
Donations and gifts 14,457 24,156 38,613 18,149
Cash donations 16,112 16,112
Grants
Rental income: Dental Surgery Rent 24,000 24,000 24,000
:Dentist Parking Space Rent 2,145 2,145 2,145
Returned deposit 480 480
Total incoming resources 66,009 24,156 90,165 58,453
Resources expended
Charitable activities 12,080 12,989 19,082
Refurbishment
work
18,734 24,156 26,147 12,985
Religious Works 20,650 20,650 20,805
Governance costs 250 500 250
Total resources expended 51,714 24,156 26,147 53,122
Net incoming/outgoing resources
before transfers 14,295 5,331
Gross transfers
between
funds 10
14,295 5,331
Reconciliation offunds
Total funds brought forward 596,919 591,588
Total funds carried forward 611,214 596,919

2. Incoming resources 2. Incoming resources 2. Incoming resources 2. Incoming resources from voluntary from voluntary from voluntary income Unrestricted Restricted Restricted Total Total
funds funds 2022 2021
f E f E
Donations and gihs 30,659 23,156 53,815
30,659 23,156 53,815 0
3.Investment Income
Unrestricted Restricted Total Total
funds funds 2022 2021
E f E f
Rental income: Dental Surgery Rent 24,000 24,000
: Dentist Parking Space Rent 2,145 2,145
26,145 26,145
4.Total resources expended
Depreciation Other coats Total Total
2022 2021
E E
Refurbishment work 18,734 12,985
Religious works
Activities undertaken directly
Governance costs 250 250
18,984 13,235
Governance costs includes payments to the accountancy fees off250.
2022 2021
5.Activities undertaken directly f
Imai
Volunteers
expenses 20,650
Premises costs
Office costs

7.Tangible fixed assets
Land and Building
buildings improvements Total
Cost
At 1April 2021 551,616 142,172 693,788
Additions 43,365 43,365
At 31March 2022 551,616 185,537 737,153
Depreciation
At 1April 2021 121,353 21,482 142,835
Charge for the pedod 11,032 7,702 18,734
At 31March 2022 132,385 29,184 161,569
Net BookValues
At 31March 2022 419,231 156,353 575,584
At 31March 2021 430,263 120,690 550,953

2022 2021
E E
8.Debtors
Other debtors
9.Creditors; amounts falling due 2022 2021
within one year E E
0
Other creditors :interest free loan 81,600 81,600
Accruals 500
82,100 81,600

There wer e restricted
funds during the
year were
Balance at Incoming Resources Transfers Balance at
1April 2021 resources expended 31/03/2022
E E E E E
Zakat distribution 24,156 24,156 0 0
Ramadhan Iftaar Meal expenditure 0 0 0 0
24,156 24,156