This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
| Statement |
of Financial |
Activities |
Activities |
|
|
|
|
|
| for the year ended 31March 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
2022 |
2021 |
|
|
|
|
|
funds |
funds |
Total |
Total |
|
|
|
|
Notes |
E |
E |
|
E |
| Incoming |
resources |
|
|
|
|
|
|
|
| Incoming |
resources from |
|
generated |
|
|
|
|
|
| funds: |
|
|
|
|
|
|
|
|
| Voluntary |
income: |
|
|
|
|
|
|
|
|
Gift Aid |
|
|
|
8,815 |
|
8,815 |
14,159 |
|
Donations |
|
and gifts |
|
14,457 |
24,156 |
38,613 |
18,149 |
|
Cash donations |
|
|
|
16,112 |
|
16,112 |
|
|
Grants |
|
|
|
|
|
|
|
| Rental income: Dental Surgery Rent |
|
|
|
|
24,000 |
|
24,000 |
24,000 |
|
:Dentist |
|
Parking Space Rent |
|
2,145 |
|
2,145 |
2,145 |
|
Returned |
deposit |
|
|
480 |
|
480 |
|
| Total incoming resources |
|
|
|
|
66,009 |
24,156 |
90,165 |
58,453 |
| Resources |
expended |
|
|
|
|
|
|
|
| Charitable |
activities |
|
|
|
12,080 |
|
12,989 |
19,082 |
Refurbishment work |
|
|
|
|
18,734 |
24,156 |
26,147 |
12,985 |
| Religious Works |
|
|
|
|
20,650 |
|
20,650 |
20,805 |
| Governance |
costs |
|
|
|
250 |
|
500 |
250 |
| Total resources expended |
|
|
|
|
51,714 |
24,156 |
26,147 |
53,122 |
| Net incoming/outgoing |
|
resources |
|
|
|
|
|
|
| before transfers |
|
|
|
|
14,295 |
|
|
5,331 |
Gross transfers between |
|
funds |
|
10 |
|
|
|
|
|
|
|
|
|
14,295 |
|
|
5,331 |
| Reconciliation offunds |
|
|
|
|
|
|
|
|
| Total funds |
brought forward |
|
|
|
596,919 |
|
|
591,588 |
| Total funds |
carried forward |
|
|
|
611,214 |
|
|
596,919 |
| 2. Incoming resources |
2. Incoming resources |
2. Incoming resources |
2. Incoming resources |
from voluntary |
from voluntary |
from voluntary |
income |
Unrestricted |
Restricted |
Restricted |
Total |
Total |
|
|
|
|
|
|
|
|
funds |
funds |
|
2022 |
2021 |
|
|
|
|
|
|
|
|
f |
E |
|
f |
E |
| Donations |
and |
gihs |
|
|
|
|
|
30,659 |
|
23,156 |
53,815 |
|
|
|
|
|
|
|
|
|
30,659 |
|
23,156 |
53,815 |
0 |
| 3.Investment |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
|
Total |
Total |
|
|
|
|
|
|
|
|
funds |
funds |
|
2022 |
2021 |
|
|
|
|
|
|
|
|
E |
f |
|
E |
f |
| Rental income: |
|
Dental |
Surgery Rent |
|
|
|
|
|
|
|
24,000 |
24,000 |
| : |
Dentist Parking |
|
|
|
Space Rent |
|
|
|
|
|
2,145 |
2,145 |
|
|
|
|
|
|
|
|
|
|
|
26,145 |
26,145 |
| 4.Total resources expended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
Other |
coats |
Total |
Total |
|
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
E |
E |
| Refurbishment |
|
work |
|
|
|
|
|
|
|
|
18,734 |
12,985 |
| Religious works |
|
|
|
|
|
|
|
|
|
|
|
|
| Activities undertaken |
|
|
directly |
|
|
|
|
|
|
|
|
|
| Governance |
costs |
|
|
|
|
|
|
|
|
|
250 |
250 |
|
|
|
|
|
|
|
|
|
|
|
18,984 |
13,235 |
| Governance |
costs includes |
|
|
|
payments |
to |
the accountancy fees off250. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
| 5.Activities |
undertaken |
|
|
directly |
|
|
|
|
|
|
|
f |
Imai Volunteers |
|
expenses |
|
|
|
|
|
|
|
|
20,650 |
|
| Premises costs |
|
|
|
|
|
|
|
|
|
|
|
|
| Office costs |
|
|
|
|
|
|
|
|
|
|
|
|
| 7.Tangible fixed assets |
|
|
|
|
Land and |
Building |
|
|
buildings |
improvements |
Total |
| Cost |
|
|
|
| At 1April 2021 |
551,616 |
142,172 |
693,788 |
| Additions |
|
43,365 |
43,365 |
| At 31March 2022 |
551,616 |
185,537 |
737,153 |
| Depreciation |
|
|
|
| At 1April 2021 |
121,353 |
21,482 |
142,835 |
| Charge for the pedod |
11,032 |
7,702 |
18,734 |
| At 31March 2022 |
132,385 |
29,184 |
161,569 |
| Net BookValues |
|
|
|
| At 31March 2022 |
419,231 |
156,353 |
575,584 |
| At 31March 2021 |
430,263 |
120,690 |
550,953 |
|
|
2022 |
2021 |
|
|
E |
E |
| 8.Debtors |
|
|
|
| Other debtors |
|
|
|
| 9.Creditors; amounts |
falling due |
2022 |
2021 |
| within one year |
|
E |
E |
|
|
0 |
|
| Other creditors |
:interest free loan |
81,600 |
81,600 |
| Accruals |
|
500 |
|
|
|
82,100 |
81,600 |
| There wer |
e restricted funds during the |
year were |
|
|
|
|
|
|
|
Balance at |
Incoming |
Resources |
Transfers |
|
Balance at |
|
|
1April 2021 |
resources |
expended |
|
|
31/03/2022 |
|
|
E |
E |
E |
E |
|
E |
| Zakat distribution |
|
|
24,156 |
24,156 |
|
0 |
0 |
| Ramadhan |
Iftaar Meal expenditure |
|
0 |
0 |
|
0 |
0 |
|
|
|
24,156 |
24,156 |
|
|
|