Financial Return
For the year ended 31 March 2021
Reserve Forces' and Cadets' Association For Greater London
Charitable Trust
Reserve Forces' and Cadets' Association for Greater London Charitable Trust
Financial Account for the year ended 31 March 2021
Contents
| Information | 2 |
|---|---|
| Independent Examiners' Report | 3 |
| Income and Expenditure Account | 4 |
| Balance Sheet | 5 |
| Notes to the Accounts | 6 |
Reserve Forces' and Cadets' Association for Greater London Charitable Trust
Financial Account for the year ended 31 March 2021
Information
The Reserve Forces' and Cadets' Association for Greater London Charitable Trust was created in in 1995, incorporating several previous charities, including funds transferred in
1
from the 58th Division Memorial Fund and from closed Messes Funds.
The objects of the Charity are:
-
(1) To maintain or increase the efficiency and esprit de corps of all units of the Territorial Army (with special consideration to Royal Artillery Units) which fall within the area of the Reserve Forces' and Cadets' Association (RFCA) for Greater London.
-
(2) To relieve hardship, distress and sickness among serving and former members and their dependents of all Territorial Army Units within the area of the RFCA and persons who are or have been employed as administrative staff at the RFCA headquarters
In additional, the Charity has an obligation to issue grants to the NAA if required and to provide funding to the 58th Division Memorial as needed
Charities Headquaters: Fulham House 87 Fulham High Street London SW6 3JS Bankers: Lloyds Bank plc Cox's and King's Branch 7 Pall Mall London SW1Y 5NA Independent Examiner: Brian Hinchley BH Executive Services 21 Albert Road Ramsgate Kent, CT11 8DW
2
Reserve Forces' and Cadets' Association for Greater London Charitable Trust
Financial Account for the year ended 31 March 2021
Independent Examiners' Report to the Trustees
The charity's trustees consider that an audit is not required for this year (under section 43(2) of the Charities Act 1993 (the Act)) and that an independent examination is needed. It is my responsibility to
- examine the accounts (under section 43 of the Act,
-
to follow the procedures laid down in the General Directions given by the Charity Commission (under section 43(7)(b) of the Act), and
-
to state whether particular matters have come to my attention.
My examination was carried out in accordance with the General Directions given by the Charity Commission.
An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair" view and the report is limited to those matters set out in the statement below.
In the course of my examination, other than the rate of cash depletion (and the Trustees have confirmed that they are taking steps to mitigate this issue ), no matter has come to my attention:
-
which gives me reasonable cause to believe that in, any material respect, the requirements:
-
to keep accounting records in accordance with section 41 of the Act; and
-
to prepare accounts which accord with the accounting procedures and comply with the accounting requirements of the 1993 Act; have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached other than the loss on investments and the bank overdraft reported at the end of March 2020. While noting at the date of this statement investments have made a recovery the cash position of the bank account still requires urgent attention. A review of the portfolio and steps to obtain further funds should be taken as soon as possible to protect the assets of the Trust.
The cash deposit of £25,000 made by the RFCA for Greater London is a non-interest bearing loan that is held against the investments yet to be realised and is fully repayable on demand with no specific date for repayment.
Signed:
Brian Hinchley BH Executive Services
21 Albert Road Ramsgate Kent CT11 8DW
Date:
3
Reserve Forces' and Cadets' Association for Greater London Charitable Trust
Income and Expenditure Account
For the year ended 31 March 2021
| INCOME Interest Income (note 2) Dividend Income (note 3) Loan Received (note 4) Total Income |
2021 2020 £ £ 26 133 1,462 1,893 25,000 - |
|---|---|
| 26,488 2,026 |
EXPENDITURE
4
| Grants issued (note 4) Miscellaneous administrative expenses Total Expenditure Excess (Expense) Income for the year |
11,562 21,106 84 9 |
|---|---|
| 11,646 21,115 | |
| 14,842 - 19,089 |
Reserve Forces' and Cadets' Association for Greater London Charitable Trust
Balance Sheet
as at 31 March 2021
| ASSETS Cash at bank COIF Deposit Fund Investments (note 5) Total Assets LIABILITIES Total Liabilities (bank overdraft) Total Liabilities TOTAL ASSETS LESS TOTAL LIABILITIES |
2021 2020 £ £ 13,279 - 21,700 21,700 349,701 302,673 |
|---|---|
| 384,681 324,373 | |
| - 1,563 | |
| - 1,563 | |
| 384,681 322,810 |
FINANCED BY
General Reserves (note 6)
384,681 322,810
5
The financial statements were approved and signed on behalf of the Charitable Trust by:
(Colonel P Germain) Date:
Reserve Forces' and Cadets' Association for Greater London Charitable Trust
Notes to the Financial Accounts
For the year ended 31 March 2021
1 Statement of Accounting Policies
The financial statements are prepared on a cash basis with the exception of investments which are shown at the current market value with the variance between cost and current value shown as an unrealised gain or loss against reserves.
| 2 Interest Income COIF Charities Deposit Fund Bank Account Other interest 3 Dividend Income UST CCCF M&G Charifund 4 Donations Received & Grants Issued Loan Received: RFCA for Greater London |
2021 2020 £ £ 26 133 - - - - |
|---|---|
| 26 133 | |
| 2021 2020 £ £ - - 1,462 1,893 |
|
| 1,462 1,893 | |
| 2021 2020 £ £ 25,000 - - - - - - - - - |
|
| 25,000 - |
| Grants Issued: DNA/Living History re. Walter Project DNA/ Stepping Forward Website Hosting D Harwood Archivist GLRFCA - September 01 Event DNA/ Guards Museum Grant |
- - 930 810 10,632 13,516 - - - 6,780 - |
|---|---|
| 11,562 21,106 |
…/cont.
6
Reserve Forces' and Cadets' Association for Greater London Charitable Trust
Notes to the Financial Accounts (Cont.)
For the year ended 31 March 2021
5 Investments
| Total | Unit Price | 2021 | 2020 | |
|---|---|---|---|---|
| Units | @31-3-2021 | £ | £ | |
| Northern Trust International | ||||
| FAS (Ireland) Ltd. A/c Number | 342339.8245 | 0.924 316,322 | 275,572 | |
| 98970 * | ||||
| M&G Charifund | 2266.989 | 14.72 33,379 | 27,101 | |
| Current market value of investments | 349,701 | 302,673 | ||
| Historical cost: | ||||
| Northern Trust International | ||||
| FAS (Ireland) Ltd. A/c Number | 127,016 | 127,016 | ||
| 98970 * | ||||
| M&G Charifund | 17,839 | 17,839 | ||
| 144,855 | 144,855 | |||
| Unrealised gain on investments | 204,846 | 157,818 |
- Transfer of Ownership/ Fund to Northern Trust FAS (Ireland) Ltd. on 09/12/2015
6 General Reserves
| Opening balance Excess income for the year Increase/(decrease) in unrealised gain/(loss) on investments |
2021 2020 £ £ 322,810 384,413 14,842 - 19,089 47,028 - 42,514 |
|---|---|
| 384,681 322,810 |
RFCA FOR GREATER LONDON CHARITABLE TRUST - SCHEDULE OF INVESTMENTS - 31 MARCH 2021
| Ser No | Investment | No of shares | Purchase Price Market Value | Dividend | Interest |
|---|---|---|---|---|---|
| Income 20-21 | Income 20-21 | ||||
| 1 | COIF Dep | £ 21,700.00 £ 21,700.00 | £ - | £ - | |
| 2 | Northern Trust | 342339.82 | £ 127,015.86 £ 316,322.00 | £ - | £ - |
| 3 | M&G Charifund | 2266.989 | £ 17,839.02 £ 33,379.37 | £ 1,462.21 | £ 1,892.93 |
| Totals | £ 166,554.88 £ 371,401.37 | £ 1,462.21 | £ 1,892.93 |
EOY INVESTMENT VALUATION AS AT 31 MARCH 2021
Northern Trust International FAS (Ireland) Ltd. A/c Number 98970 *
| Date Purchased Shares 18337.20 03/31/2002 03/31/2003 03/31/2004 03/31/2005 03/31/2006 01/17/2007 1216.61 03/31/2007 03/31/2008 03/31/2009 03/31/2010 03/31/2011 03/31/2012 03/31/2013 (Estimation) 03/31/2014 (Estimation) 03/31/2015 (Estimation) 03/31/2016 279294.5929 03/31/2017 285280.1376 03/31/2018 290232.0513 03/31/2019 320027.5620 03/31/2020 331494.8883 03/31/2021 342339.8245 31/03/2021 Increase in Valuation |
Purchased Shares | Total Shares | Share Price |
|---|---|---|---|
| 18337.20 | |||
| 1216.61 |
Y/E 31/03/2021 Increase in Valuation
*** Transfer of Ownership/ Fund to Northern Trust FAS (Ireland) Ltd. on 09/12/2015**
M & G Charifund A/c No 79805521
| Date | Purchased Shares | Total Shares | Share Price | Valuation |
|---|---|---|---|---|
| 1,381.000 | £ 2.63505 | £ 3,639.00 | ||
| 03/31/2002 | 1,381.000 | £ 11.54490 | £ 15,943.51 | |
| 03/31/2003 | 1,381.000 | £ 8.74700 | £ 12,079.61 | |
| 03/31/2004 | 1,381.000 | £ 10.80340 | £ 14,919.50 | |
| 03/31/2005 | 1,381.000 | £ 12.47600 | £ 17,229.36 | |
| 03/31/2006 | 1,381.000 | £ 14.92680 | £ 20,613.91 | |
| 12/21/2006 | 885.989 | £ 16.02730 | £ 14,200.01 | |
| 03/31/2007 | 2,266.989 | £ 16.29050 | £ 36,930.38 | |
| 03/31/2008 | 2,266.989 | £ 13.09920 | £ 29,695.74 | |
| 03/31/2009 | 2,266.989 | £ 8.19240 | £ 18,572.08 | |
| 03/31/2010 | 2,266.989 | £ 11.07130 | £ 25,098.52 | |
| 03/31/2011 | 2,266.989 | £ 11.62160 | £ 26,346.04 | |
| 03/31/2012 | 2,266.989 | £ 11.41340 | £ 25,874.05 | |
| 03/31/2013 | 2,266.989 | £ 13.12150 | £ 29,746.30 | |
| 03/31/2014 | 2,266.989 | £ 14.45254 | £ 32,763.75 | |
| 03/31/2015 | 2,266.989 | £ 15.13700 | £ 34,315.41 | |
| 03/31/2016 | 2,266.989 | £ 14.15120 | £ 32,080.61 | |
| 03/31/2017 | 2,266.989 | £ 15.59170 | £ 35,346.21 | |
| 03/31/2018 | 2,266.989 | £ 15.27200 | £ 34,621.46 | |
| 03/31/2019 | 2,266.989 | £ 15.39000 | £ 34,888.96 | |
| 03/31/2020 | 2,266.989 | £ 11.95470 | £ 27,101.17 | |
| 03/31/2021 | 2,266.989 | £ 14.72410 | £ 33,379.37 | |
| Y/E 31/03/21 Increase in Valuation | £ 6,278.20 | |||
| Y/E 31/03/2021 | Total Valuation | £ 349,701.37 |
GL Charitable Trust Cash Book Analysis Year Ending 31st March 2021
| Date 04/01/2020 04/06/2020 04/30/2020 05/11/2020 05/29/2020 06/09/2020 06/30/2020 07/31/2020 08/28/2020 09/30/2020 10/30/2020 11/30/2020 12/31/2020 01/31/2021 02/26/2021 03/31/2019 Totals |
Bank St No. O/B 67 68 69 70 71 72 73 74 75 C/B |
Bank St No. O/B 67 68 69 70 71 72 73 74 75 C/B |
COIF Dep Interest £ 8.00 £ - £ 5.62 £ 4.34 £ - £ 3.48 £ 2.17 £ 0.82 £ 0.29 £ 0.23 £ 0.23 £ 0.25 £ 0.14 £ 0.19 |
Bank UST Interest CCCF Gross Div £ £ £ £ |
M & G Div 430.73 £ 385.39 385.39 260.70 |
Loan Received £ £ £ £ 25,000.00 £ £ £ £ £ £ £ £ £ £ £ |
Bank Charges - 0.30 £ 22.24 £ 0.74 £ 30.79 0.15 23.91 £ 0.89 £ 0.74 £ 1.48 0.74 0.15 £ 0.15 1.48 £ 0.15 |
Payments Notes Made -£ -£ - -£ - -£ - -£ £ £ 3,655.90 £ 2,700.80 £ 1,200.00 £ £ £ 1,980.00 £ £ 2,025.00 £ £ 11,561.70 |
Bank Balance |
|---|---|---|---|---|---|---|---|---|---|
| 1,563. 1,555. 1,555. 1,571. 1,142. 23,831. 23,831. 20,155. 17,840. 16,641. 16,639. 16,639. 15,044. 15,044. 13,279. 13,279. |
|||||||||
| £ 25.76 | £ - £ - £ | 1,462.21 £ | 25,000.00 £ | 83.91 £ |
-
-£ 1,563.07
-
-£ 1,555.07
-
-£ 1,555.37
-
-£ 1,571.99
-
-£ 1,142.00 £ 23,831.55
-
£ 23,831.40
-
£ 20,155.07 [1] C#241 re. D Harwood March, April & May 2020
-
£ 17,840.94 [2 & 3] C#242 & 244 re. D Harwood June & July 2020
-
£ 16,641.02 [4] C#245 re. D Harwood August 2020
-
£ 16,639.83
-
£ 16,639.32
-
£ 15,044.79 [5 & 6] C#246 & 247 re. D Harwood September 2020 & DNA Stepping Forward Website Hosting £ 15,044.89
-
£ 13,279.25 [7] C#248 re. D Harwood October and November 2020 £ 13,279.29