## 

## 

## 

## 




## 



## 

## 

## 

|Receipts<br>Totallncomeforvear:€119-406|.12||
|---|---|---|
|lncludes:Receiptsfromparents|f|24,051.86|
|3&4Yearfunding|f|96,863.22|
|2yearfunding|f|7,058.88|
|Fundraising|f||
|OtherPaYments|f|L4.39|



|3&4Yearfundingf<br>96,863.22<br>2yearfunding<br>f<br>7,058.88<br>Fundraising<br>f<br>OtherPaYments f<br>L4.39|3&4Yearfundingf<br>96,863.22<br>2yearfunding<br>f<br>7,058.88<br>Fundraising<br>f<br>OtherPaYments f<br>L4.39|3&4Yearfundingf<br>96,863.22<br>2yearfunding<br>f<br>7,058.88<br>Fundraising<br>f<br>OtherPaYments f<br>L4.39|
|---|---|---|
|TolalPavmentsforvear:f126-889.tt0|||
|lncludes:SalariestoStaff|f|103,056.55|
|Rent|f|13,584.95|
|FoodandDrink|f|982.28|
|Consumables|f|7,228.8L|
|Equipment|f|1-,002.02|
|OfficeCosts|f|1,089.01|
|MeetingCosts|f||
|OtherPayments|f|4,935'51|
|INCOME|ft19,446.12||
|EXP|f126,889,48||
|DebitBalance|f|7,483.28|
|Plus|||
|Creditfromprevious year|f97|.574.35|