OASIS CHURCH SOUTHAMPTON LTD
ChJtyRgwtrg1kn nwTrber.' 1045124
CompanyR¥l*r8Éton numbw. 03039060 end Wde8)
REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

OASIS CHURCH SOUTHAMPTON LTD
CONTENTS
Pag•
TN5tees' rep)rt
Stslemenl of Irustees, ￿Spons1t41lIÈS
Ind8pendenl examlnerfs Tep¢]rt
Statement ol financial
Bdance sheet
Notes lo the ffin￿d81 statements
8-15

OASIS CHURCH SOUTHAMPTON LTD
LEGAL AND ADMINISTRATIVE INFORMATION
Mr M Cope
MrA Deakin
Ms A Galbraith
Dr C Council lappointed 17 Dec*nter 20251
Charty numbw
1045724
Conwny nufflb•r
03039060
Prfnclpal •ddrMI
The Old Chemist
16 Manor Fwrn Road
Bltteme Trfangle
Southampton
Hampshire
S018 1NP
Reql•ter•d offlc•
The C4d Chemist
16 Manor Fwrn Ro*J
Bitteme Tnangle
Southamplc
Hampshire
S018 1NP
Ind•p•nd•nt •x•mln•r
Knight GD&Jhead
7 Boumemwlh Road
Chandlerf8 Ford
Easlleigh
Hampshire
S053 30A

OASIS CHURCH SOUTHAMPTON LTD
TRUSTEES, REPORT
FOR THE PERIOD ENDED 31 AUGUST 2025
The trustees present Ih*r report and financia ststements for the pefiod ended 31 August 2025.
The INslees are of the opinion that the accoun15 have been prepared in accordan￿ wilh the aC￿untIng policies sel
out in note 110 the accounts and coM￿Y wlh the charity's Memorandum and ￿l¢le$ ol Associab'on dated 29 March
1995, the Companies Act 2006 and 'Accounb'ng Reporb'ng by Charib'e5' the Statement ol Recornmended
Praclce fcr clarfles appl￿Trg FRS102
Obléctfves and •ctivib
The princlpal activity ol the charity is..
11 The lurtheranc4 of religious or 8ecul¥ publlc educatic￿.
21 The advancement ol the Chrisb'an falth inc4uding missionary activities in the United Kingdom and oversea5 and
a150 Including bul not limited lo Ihe ￿anIng olnew churches and organisati￿5 olcongTegab'ons.
31 The relief ol Ihe pcK)r and needy.
41 The relSelol the skk.
51 The benefit ol Suth other tha￿tabL9 objects and lor the benefit of such other charflable bodies and insl'tutions as
the committee shall In thwr ab8c4ute discrebon See fil.
The objective ol the charity is the extension of the Chnstian fallh in the UK and o¥ersea5 induding ihe rdkgf ol th8
poor and needy.
The ￿$tee5 have pald due regard lo gthdance issued by the Chaylly Ccmffji5sion in deciding whal acllvities th
charity should undertake and are satisfied they provide public ténefil.

OASIS CHURCH SOUTHAMPTON LTD
TRUSTEES, REPORT ICONTINUEDI
FOR THE PERIOD ENDED 31 AUGUST 2025
AchSe¥ements and performance
Revlew ofthe year and future plans
This y8ar has been a very positive one for our chuich and community. Under ihe continued badership ol Jo and Con,
supported by a dedicated team ol volunteers, we have Seen new peop18 joining and engaging %Mth the life of the
church.
The Old Chemist, our much-loved building, has rernained al the heart ol community life. After months ol planning we
started a major renovation ol the ￿lIdIng frorn July to November 2025. This was made possible allèr receiving a
Community Ovm81ship Fund ICOFI grant of £152k, and a South W851ern Railway Customer and Communities
Improvement Fund grant ol E19k, combined wlh our ¢wn match funding of £35k. The renovabon induded a new roof
th solar panels, creating a larger comrnunily Space complete Iwlh a new kitchen and sound system, and even
includes undertkx)r healing for the kids groups tho spend lols ol ts'me on Ihe flo￿. The building wa8 closed lor
mmunily usage lor 5 months, bul has since re-launched and now hosts a wder range ol groups and events,
providing a sale and inclusive space lor people ol all ages.
This fi$¢a year ha5 been shorlened lo end ol August as we seek beller alignment vllh Oasis, which combined wth
the grants and building works somewhat cljscures the financial position. We ￿e expected Io use most ol our reserves
to Comp￿18 Ihe works, and are actively fvndraising lo replenish these.
We have conts'nued lo reduce our bu5iness-as-usual expendllure in accordance with our regular income, and our
regular Inc¢me and expenditure are now similar which is an irnprDvemenl after making a loss for a numbef ol years.
However p051 period end. our current p05ibon is below our reserves policy and Ihls is Something the trustees ¥8
slrivin91o address.
Looking fomard, we remain commilled lo buikling a thriving church Ihal serve5 the kxal peoF4e and enables leaching
and furtherance of ihe Chri5tsan laiih in an indugive and christ￿￿tred way. We are exdled abwl the pos%bililies the
renovated space vjlll open up, both for inlemal use and external hirers. We a￿ also excited about wyjrking more
closdy wlh other Oasis leams within S￿1hamptOn, lo deepen our impaGI and strengthen our connection lo the loc
d naliond movement.
Flnanclal rv4iOW
A summary ol th8 results ol the period'$ Iriding is given on page 6 01 Ihe accounts. The ch￿tY made a surplus ol
£153,14712024.' deficit £14,120). This is rnade up ol a £16.176 surplus ol unrestn'cted funds and a £136,971 surplus
DI restricted funds. The Iru51ees consider tt)e glale of affairs to be salisfaclory and the charity has suific4enl reserve5
availabl6 to meet its obligations.
1118 the policy ol the charity that unreslricted funds lsthlch have not been designated lor a speafic use Should b8
maintained al a levd equivalent lo between three and six months annual expenditure. The trustees consKl8r that
reserves al this level I￿11 ensure that, in the event ol a significant drop in funding, they will be aue lo continue the
charity's current aclivibes consideration is giveTr lo ways in ￿￿1¢h additional funds may be raised. Unreslricled
fund5 al the year end lotalled £143,278 01 vthich £126,308 Is b'ed up as the book value of our prOp￿tr minus the
associated loan. F￿e ￿ServeS al Ihe year end amounted to £16,970 which represents three months expendiluie.
The trustees have as5e85ed the major risks lo %thich the charity is exposed, and ar? satisfised that systems are In
place to rnitrgale exposure lo the major risks.

OASIS CHURCH SOUTHAMPTON LTD
TRUSTEES, REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
SINciur•i gov•mance and M￿Jgemen1
The charity is a company IN0.3039(￿oI, limited by guarantee bith no share ca￿tal, and also a re9iStered charity
INo.10457241. The company Chang￿ if5 name on 17 September 2024.
The trustees. who are also the dire¢lor8 for the purpose of company law, and who served during the pe￿0d WEr8.'
Mr M CDFe
Ilr A Deakin
Ms A GaltTrilh
In accordance *ith the Art'cles of Assorjal'on. all ol the above trustees retlre and offer themseives for re4e¢tion.
a vacancy on Ihe Board adses, polanlial candidates for Iruslee5, who have the requisite kno￿edge and sk￿15, are
idents.fied by the members. Thé trustees wll approach them rf they we considered Iru5tworthy, and ar8 significantly
involved in the church and ils projects. The chosen candidate, il they accept, wll then be voted to the Bwd al th8
next meeting.
The work ol the charlty is organlsed and run by Ihe church Leadership Team and aclivits'8s during th8 FerKJd have
locused on continuing lo establish the Churth in Southamplon. Ffovision ol weekly Bibla study and Pastoral groups,
in addl￿on to ￿eklY Sunday meetings for CO￿orate ￿rshIp. 11 has also focused on wyjrking lor and with the
underprivileged hwlhin Southarnpton in partnetship wth other organi5ats"ons, supporting disasiet rellel oversea5. and
rking wih the underplvlleged in Zmbabw8 and Inlia.
Th8 trustees, report was approved by the aoard of Trustees.
AhAy Pgaki
Mr A D8akin
Trustee
Dated.. 2610512026

OASIS CHURCH SOUTHAMPTON LTD
STATEMENT OF TRUSTEES, RESPONSIBILITIES
FOR THE PERIOD ENDED 31 AUGUST 2025
The Iruslees, are also the dir￿r5 of Oa$is chU￿h Scyjlhamplon Ltd for ihe purp)se ol company law, are
TespJn5ible for preparing the Trustees, Report the accounts in accordance %%ilh applicable law and United
fjngdom Accounknng Stsndards (United lQngdom Genefaty A￿epted Accounting Pr8cbcel.
Company law require5 th8 trustees lo prepare accounts lor exh financial period tthich give a Iwe and lalr ￿eW ol the
stale ol affalrs of the charity and ol the Income and expenditure ol the charitable company far that p8riod.
In preparing these a¢¢ounts, the trustees are ￿quired lo.,
8elecl 8ultable accountlng poliaes and then ap￿Y them con$i$lenJy,'
observe the m8thods and principles in the ch￿tIeS SORP.,
male judgemen15 and estimates that are re8sona)le and prudent..
stsle vthether applicat4e UK A¢￿U￿ting Slanduds have b88n folk)wed, sublecl lo any material departures
disdosed and explalned in the accounl8,' and
prepare the xcounts on the golng concern ba&5 unless11 is Inappropna181o yesume th81 the charlty wll continue
in wralion.
The INslee8 ale responsiNe lor keeplng adequate ac¢ountrng recNds that dis¢k)se wlth reasonable accuracy at
y lime the finaneial pcsilion cl the charity and enable them lo ensure that the accounts comply with thè
CC￿panieS Act 2006. They are also responsible for 5afeguardlng Ihe assets ol the chanly and hence for taking
reasonable slep5 lor Ihe prevention delectron of fraud and other irregularities.
This report been prepared in accordance wilh the special provisions ¢1 Part 15 of the Companie5 Act 2006
rd8kn.ng lo small cornpanies, and ￿n accordance wth the governing docurnenl and 'Accounbng and R8porting by
Charib"es' the Slalemenl ol R￿0￿mended Pracllce for charities applying FRSIQ2.

OASIS CHURCH SOUTHAMPTON LTD
INDEPENDENT EXAMINERS REPORT
TO THE TRUSTEES OF OASIS CHURCH SOUTHAMPTON LTD
I rewrt to the trustees on nw examinat￿ ol the accounts of Oasls Church Southamplon Ilhe charity) for Ihè peritsd ended 31
August 2025.
ReJponglblllileJ Jnd bajls of report
As the Iruslees of the Charity {and also its directors for the purposes of company lawl Y￿ are responsible for the pr8paralMin of
the financial stalemgnts in accordance with the r8quirgnpnts of the Companies Act 2CIJ61th8 2C(J6 Acll
HavSng salsfi8d mysew that the financial slatemnts ol the charty arè not wuirgd lo L* audited und8r Part 16 of the 2C(6 Act
and are elyible for indeFendenl examinalKsn, I répjrt in iesFect of my èx8minalh)n of the trustee's accounts carried out under
$8ctsJn 145 of the Charitss Act 20111th8 2011 Acll. In carying out my examlnalion I havè follovEd all Ihe app1Ka￿e dIr￿tionS
gfven by th8 Ch8fty Comrnksslon under section14515llbl ol the 2011 A¢1.
Ind•p•nd•nt •xaminoli •t•tem•nt
I have CoMp￿ted my examination. I confirm that no material rnatters have come lo my attent￿n in ￿nneCtIon with th8
8xamlnation gNlng me cause lo belleve th81 in any mat8rial rèspect..
1 accounting rKords were not kept In resFect of the Charity as requlred ty sed'on 386 of the 2006 Act,. or
2 th8 flnanclal statements do not aceord wth those records,. or
3 th8 finandal sta￿￿￿nIS do not comply with the accounting requiremgnts of section 396 of th8 2006 Act other than any
requirernent that the accounts gN8 8 'lrue and fair view, which is not a matter considered as part of an independent
examinatlon., or
4 the flnancial statements have not b8en p￿pared in accordance with the Ththods and principles ol the Stslgrnnt of
R￿ornMended Practice for accounting and reporting by charilK8s applicable to charities prepariTrJ their tuounts In
8Kcordance thè Financral Reporting Standard appllcabk8 in the UK and Republ￿ of Ireland {FRS 1021.
I have no ¢oncerns and have com across no othèr matt8rs In c￿neCtKin vilh th& 8xaminabJn to whkh attention should b8
drawn In Ihls report in order to enabkg a proper ur<l8rstsnding oflhe ar￿Unts to be re￿hed.
C J Goodhead FCA
Knight &)&Jhead Limited
Chartered Accountants
7 Bournen￿Uth Road
Chandle¢s Ford, EaslK8igh
Hampshire, S053 3DA
Dated. Vi

OASIS CHURCH SOUTHAMPTON LTD
STATEMENT OF FINANCIAL ACTMTIES FOR THE PERIOD ENDED 31 AUGUST 2025
T￿1
B mDnth4to
31 A￿9￿11
Totsl
12 to
31 D•e•mb•i
Unr•¥trictsd
lundi
Not85
INCOME
O￿all￿$ ano l&J8cl8S
Choiitabl8 arbvit16S
36.615
10,291
In,034
209.049
1Q.291
64.B97
12.909
Totsl In¢oM•
46.908
173,OJ4
219,84D
77,806
EXPENDifuRE
R•iing lunth
Charitable ad1V￿
Iniwesl payablo
1,560
89.275
1,091
54,832
582
Totsl •xp•ndMur•
$5,414
11,379
91.936
MEf Y4CCIIE I (EXPENDITVREI FOR THE PERIOD
Iq,9MI
111,655
153,147
114,1201
TRAN8FER8 BETWEEN FU14D8
12
24,114
(24,0841
PIET MOVEMENT IN FUND8
1&176
136,9T1
151147
FUND 8ALANCES AT 1 JINUARY 2025
127,102
7,617
134,919
149,039
FUPID BALANCES AT 31 AUGUST 1025
14J278
144,716
8.068
134,919
The slat8m8n1offm￿c￿4 *#￿￿1•¢ iftcludts ￿ gains and lojses rwnwj in the PVrriC4J.
Al IncTrn8 and oxpwdlLur8 derive from ¢￿InL￿9 a01￿189.
Tho ststemen1o1fvanci￿ *tivth$ $kncwphe5 ￿th Ihfr WLlr8ment8 fcf an incTh and ex￿LIt￿le a¢ts)uni underts Crmpanies Act 20C*.

OASIS CHURCH SOUTHAMPTON LTD
BALAJICE SHEET AS AT 31 AUGUST 2025
31 Augu
2U25
31 Drfemt
2024
Notq5
FIXED ASSETS
TangiN8 assets
152,516
132,021
CURRENT ASSETS
Debltvs
Cash alb￿kand In hand
8,704
189.686
166,370
4,571
37,126
41,697
CREDTrORS.' •mDunts hmlnq
duewrthin one year.
11155ti
1&1491
NET CURREpif ASSETS
152,119
25,548
TOTAL A88ETS LE8S CURRENT LIABILlflEB
&JS5
157,$69
CREDITORS. Imount I￿11￿0 du•
li more Ihan oneyear
117,2891
NET A88ET8
281016
134,919
COME FUNDS
Rosirlcted fundy
144,n•
7,817
trlcled fundè..
D#s￿nated luntts
8￿1 unr¥trKt¢d funds
la308
101,%3
25.809
I￿,270
127,102
TOTAL FUPIDS
281,016
134,919
T*e cunp8ny Li enuutd to th8 axamplon frcffi Ih? auLI'I rBquirThnl 8ectw 477 d tho Cc¢npnie5 Acl 3006, lu the penod ended
31 Augu812025.
Na n￿ter of the ccffipany ha& d8Pkn]Bited a nolice, to 476 cl tho C￿￿P￿lES Act 20Cfj, wulnry audll cl these lknancial
Slatem￿ts,
Th8 Irus1608' aLknDwledg8 th￿r ra5￿51b111llgS for W8UDllg I￿1 the chaty keèps aCCwni￿ tseords cornpty w￿h 386 dlhe Aci
and fw tKeparirs acGwnls givp a true and fair view of 51ai8 of arfaiL8 ol the cwny 08 41 the ol IhE linan•BI year and ol its
Inrome and exFenditure for the fin8nc491 year in J¢W￿8￿ewIh tho ffjquirwnqnLs of 5eclwJns 394 395 Jndwhth othw*iso cr#nrtywthi tha
roqulremenls of IhE Cornp&nie5 Act ￿06 rd&ting lo 8ccwnL8, so far as apWIcab￿ to thecLvrwy.
These finanual statern8nls have been pYepBrèJ in xcoidance with the apFIK8bl8 to to the gm81 cLryanle5
rtylrre.
The accounts were aFvoved ty the Tiwtees OTr 2810512028
MrA DE*in
Tiustee
R•glitrnlon No.

OASIS CHURCH SOUTHAMPTON LTD
NOTES TOTHE Accouprrs FOR THE PERIOD ENDED 31 AUGUST 2025
1 A¢¢ounlng Pollcl
Comyny infofft•Uon
Oa6B Chuich South)mplon Lld Ifomthy cent￿ s0thh8rrw￿ ¥Artsy8rdl i8 a WiV81e company limited by guarantee incoFpDrnt& In Enlll￿d and
W&185. The office is The Old c￿mist, 16 ManorF4m Ro*l, Brttwne Tri￿g￿. SwthamW, Ha￿E￿ire, S0161NP.
1.1 Accoun￿￿9 convention
The accounts ha￿ t*n w8P8red In attordpne ￿1th FRS 102, the C¢yrynies Ael 2￿6 and Amnliry 8nd Re￿rb￿g by chari￿.9￿. Statem￿1
ol R￿mMe￿e1 Prauice aptyicth10 charilias w8paMg their accountg in accoidance Ihe FinancKryl Stand4rd 4pF41c&b￿ In the
UK and Ryblic of Ireknd IFAS 1021. Tk4 (*arityis a Publc Benefit Enuty as d8fin•l by FRS 102.
The finanLial 5ts18ffl8ntS 8re wyiqd in 8terfing, which is the dlh? tharty, MonEtary arnounb in these fin8nual
w8 I￿nd80 lo the nearest £.
Thé accounts have been prBparod on the hw101r￿1 ¢051 cwnuon, lo indude the rev8￿JaIl￿ of f￿h0￿ prcyerVe8. Thè prfnupal
accwnUrpJ adopted 8re set out tekn¥.
12 Goln9 Conurn
Ai the Iinkry of aFpro¥iw the ￿C￿nIs, the IFus1986 a ieasonable e1￿CIall0Th that thè ehartty ha¥ ¥thu¥tg reS￿rCel lo conlknue In
operalw)n& ex￿1￿Ce l¢y loie$eeab16 lulw¢. Thus the truste8¥ ￿n￿nu* to adopl the c4n¢wn b•ws ol in prepartrg tr8
accounts.
1.3 Chivltsbl•
Unruth'ded fundj ale a¥aiLqtleloi use 81th8 dI￿letIOn of Ihg tiuil8a5 in futh&wce charita￿8
Rwlitlod lundy aiB subj￿1 to 5Fttthc C￿d1￿c￿l by dwTS ag to ihry may ￿ wqd. The purFQgeS uges of ihe ￿lrithd lund8 are set
I In ￿ noie6 to the 11n4n￿￿ itslernarrts.
1.4 In¢orn•
15 recc4Jnised the thjiity is leg41ty ertmed to any pthaneè cond1￿¥ ha¥e bo￿ me( Ihe ￿Qu￿t$ measur6d
r￿￿b￿, ￿￿1115 pfDbable Ihal Income be r8cd¥ed.
Calh dwptKlni aig leG¢¥ni5￿ ￿ rece*l. Olk¢r gr• r8cognis8d once Ihe th8rity hBS b*n nclw ol ihe donallon. urllsi
rfomgn¢8 condrtion5 re4uire delelrd ol th& amunt. IrK0￿ lax reco¥¢r*A• In r•laliM lo un* Gift ￿ ry do80s of
covenant 1$ r8coJntsed al Ihv time ol th8 donab'on,
Govemmnl gwts rdating10 irrtcffil Ire rgcognlsed 4$ over ihe wh8n ihè ralat•d ccqt5 are incurred.
1.5 Exp•ndltur•
A Ilablily arises as SO￿ * thèrè Is 81*381 LY coniliuclve cblgation cornmwry the ctha￿ty totMexpBndMure.
Expenditure 1811iry dIr￿ty wllhin one cul catew Is alkncateo lo that raltyory, and il expendrtwe rlale5 to rnore than one c￿1 rAlegory it
on a reasonable, N5b'liabfe 8nd CO￿lst￿l b3Sis the

OASIS CHURCH SOUTHAMPTON LTD
NOTES TOTHE ACCOUfltS FOR THE PERIOD ENDED 31 AUGUST 2025 Icontlnuedl
I A￿aUntIng polldthi (con￿n￿ld)
1.6 Tin9lN• flx•d ismts
Tangit48 fjxed as8ds We Inth￿y m6a$uitsJ al c0518nd SU￿quent￿ rneasLYed al cost LY 1vrfalual￿￿, net cl d8W8cioI'on and any impaiiThwl
lossé5.
L8nd and burfthrrtJ5 Fair Va￿?15 mea5UT8d r￿K￿lY and hdd undw th8 re¥￿￿?￿0￿ rnodd al a r£¥alued amount, Ihelrfalrv¥lue •tthe dale 01
valuation less any 5ubsequ8nl ac¢umutsleJ de￿at1th and SUbS￿u￿1 acwulaied impaimwl Ir*se5, Th? tair the land and
ildiry$ lo ￿ thdr mathal ¥alu8.
Revaluat￿n q8iM and bxgtj Are recognmd in other Comryehffisi￿ IrKom• aThl a￿mUlated in equty.
D9wx1a￿￿ 1$ w¢t4n*tsJ ￿8£ to Wi￿0 off the CC4t or valuotirm olassets1089 1h8irrè5￿ua v4lu68 overthek u￿ruI Ilv8s fc41oviry ba8ts'
Land and ￿￿￿11n91
6uildlno Imwg¥emwls
Ilanl and rnathlnery
4% Stra￿h1 line
4% 5trauht I￿¢
25%. 33% stf•ghl lin•
The galn ¢Y k)53 aiisw w tha d19P0581 of 8D 858et ￿ detemine¢ M the dlffw•rrA Ihe Sa￿ pi£wds and the oryrrying of tK•
s￿, and is r8CQgnised In nelincomell•xF4ndiiuf81 IL¥lh• war.
1.7 Imp4rnMn¢offlx•d
Al oach ieporbw and d*¢, charfiy T￿0￿8 the car￿ry of IW bngit49 and intanglt4• 888e¢s lo dotsimina wh•th8r Ih8rn 4ny
Ind￿￿tiN thal those 0$$￿S ha¥& suffered an irnparmanl bJs6, 11 Buch indicallon ex￿ts, ￿ reCtr￿at46 4￿u￿1 of a$￿t kl e81h)Ated
(¥derlo d8terr￿￿theeXteni of thè Impdrmoni1055 lil any).
IA Flnlln¢l•l IMlwm•+)ts
Th8 cha￿ty only anl8TS into b8Bk thancl* Insliumenl transactkfis tttai In the lecc9n￿oTr ol h'n4ncil assots I1￿511￿* Ilke IAd8 4nd
oth¥ d8btUS, C05h al barth 4nd crodiiors. Th8se ba8K Inwdal iwtrwn8nts am mBasurqd al I￿saCts.￿ pilco. Fina￿￿1 a68ots •nd11gbllli05
cI885ified as due wthin rme yoararo not amorti8ed.

OASIS CHURCH SOUTHAMPTON LTD
NOTES TOTHE ACCOUNTS FOR THE PERIOD ENDEO 31 AUGUST 2025 Iconlinuedl
To
B mDnth•to
31 Auguit
2025
Total
12monthlO
31 D￿￿￿l￿r
2Q24
2 DONATIONSAIID LEGACIES
Unrmtrlrtwl R••tdcthd
fundl
lund•
D￿ationS and glfis
Granis
31,115
¥258
171,%3
64,897
171.393
36,615
171Q34
209,649
6119T
3 CHARITABLE ACTNmE8
Totql
I moThth¥ to
31 Auquit
202S
Tolal
12 rncthh to
31 Oecember
2024
Unnitrlcted
fund•
R#trfct•d
lundi
Staff costs16w not?
Dtyr8rialion and lrnpwrrnent
Ministy
wo￿hy8nd tyJtrea
otfice overheads
Accounwncy and Independ￿1 wmlmll
30,117
5,249
2,173
3h91
B,925
1710
T,OBg
J7,218
4249
1173
45,698
7,983
3.173
6.272
22.324
1.920
10,371
2,710
,715
61,M9
87,370
Grant fundiry15e? note41
2,117
2,145
4,282
1,905
11,379
ei,211
89.275
4 ORANT8 PAYAeLE
Trrt•l
month to
31 Ayguit
2025
Tdal
12 month lo
31 Dec￿ter
2024
Granls to Ingth'bJb'Lry'.
Medair
9￿h&sda
s￿tha[￿pIan Q'ty Mi55ion
2,055
1,134
771
1,9D5
S TRUSTEES
Nc￿0 of the lor any ￿th iheml were mhnbJrs*J farany •NFVbS88 from the tharity during this tythe wWyear.
io

OASIS CHURCH SOUTHAMPTON LTD
NOTES TO THE ACCOUNTS FOR THE PERIOD ENDED 31 AUGUST 2025 Icontlnu•dl
6 EIIPLOYEES
I to
31 Augurt
2025
12 monih 19
31 D￿8mÈer
2024
of•mF4oyq•B
The a¥era3e monthty numterclemF4wes duriry wa5..
NurnbBr
Paslors
AttmlN$tralknn
e monthsto
31 Auguit
2125
12 M[￿th to
31 December
2024
Efflpltyryrfrt¢o•l•
Wages and 5alaFiEJ
Othelpe￿$11￿ wsts
43.672
2,036
45.698
1,856
J7,211
There wtre no employees Ythow annLwI rOmurerat￿n £60.0(fj or nTry8. Kèy man4wMnt P8rnonn61 were a 1011 01£15,15412024..
£20,891110 2 ompbye8512024.. 1
7 TAXlnON
Thele Is no tax81￿ 8d9ing ffi lth? xcounts as1￿ compjny is a w￿le￿Id chwly INo.10457241.
TANGIBLEA88ET8
L￿d and
bulldln91
Totsl
M4chln•ry
C08T thg VALUAnc*4
Al beginnlrq d
183.000
24,684
22.9%
205,996
25,765
Disp)5￿5
Aiend cl PBriDd
499
23,576
2Q7,684
231,262
DEPRECVITION AND IIIPAIRMENT
Al Winning ol period
Charg8 loi Fthod
Diswsa
Al ofpthod
51,240
4,880
22,736
369
4991
22,6C6
71976
5,249
499
78.72S
56.120
NEf BCU( VALUE
Al b8ainnin9 01 p￿0￿
Al 8nd of
131,780
151,564
260
132.021
131536
Land and b￿d5￿$ vlth 8 h15torK cost of £140.878 ￿￿re revalued In Augu512018 10 £1￿.000 by independent valu8rg nc4 coMeEted
tha1￿Y M the basi8 ol markat ¥&￿e. The conloms lo Inlematyonal Sl8ndards and was b&sed on rKenl martlet tranwh'ons
o) K8ngth term IDF prryerfies.
Al 31 A￿￿1 2025, had IhE ￿ValUed 85S81s te￿ c8rried ￿ histr￿¢ c￿1 les5 dw8Ci8IN and 8rxUm￿8t8d im￿￿￿1 kdsos,
theircarrww arnounl W￿J￿% have Leen approximately C93,38712024- £97,512).
During the year, fyJilding 9t8rted on the wryerty In older to ￿n¢YIate and u￿ale th2 bUl￿thg. fund￿ ty 8 9r8nl from Community
(hMe15hip Fund. Total cosL8 inlhfryoai lotaled E24,684 have not been deprgckgled as the WLYkwas ¢ywJthng al tha y￿rend.
Tha r8valLWlion SU￿1￿ is Ll'8doMI in note 13.
li

OASIS CHURCH SDUTHAMPTON LTD
NOTES TO THe ACCDUNTS FOR THE PERIOD ENDED 31 AUGUST 2025 Icontinuodl
g DEBTORS.. Nlln9 du• 4th1n on• yur
2024
Trade d8bWs
Giftahl debloi
Prepaymenis 8nd Incom
765
I￿7
432
6.7Q
382
3,272
917
.571
10 CREDITORS: •mounts l•llng du• ￿th1th on• y•ir
2025
3024
Loan
Trade cr£ditorg
AC￿￿a￿ 8nd irKome
7,987
7,818
6,061
2,270
16,
49
4171
11551
11 CREDITORS: IrTh)unts f•lllRq du• •ft•i¢n•y••r
2025
2024
17.2B9
22,650
The ban is se9j1￿ ￿ tho and bulk11r￿. Th• loan ￿ rtpByab￿ by monthly Inslabnentsondwil be lully r8pahJ on 30 SeO8ffthi 2028.
12 RESTRICTED FiIN08
Tho int￿lUnd1 clthe thartty InclLth reBtrld&J lundg cry19Iry tho Ic4kwlng dDnaticrfs grants hdd ￿ liugl forjpecff￿ purw$o5'.
Ilowmwl In lundi
Bilince it
f J•nuiry
2125
Tiinif
Bilane•
31 Auqu
2025
Incom•
exp•ndI￿rl
fundi
B8lhE8da Fund
Joy Fund
Bags ofmorcy
Comrnunrfy Ch¥nèr3hip Fund IC(FI
s￿th W8slem Ra1￿jaY CusiomwAnd
CommunilK85 Imyovemenl Fund
1.835
1.459
4,523
1,624
17
12,0901
1501
11241
18,5621
152,393
124,6841
119,147
19,
173,034
553
11.447
144.T8B
7,017
241841
The 8ethesda Mlssion fund represents runts for Pastor Sarn and hra fwTity INtheirorya￿$aty.￿ 8elhesda in styAhoin Ind18.
The Joylund represents djnalions Ch￿￿h meths so that ihè lund can be used by anyone in the churth that roed5 11.
of Mercy ra a propttl ftwkE5 up and dBIiv8r$ 4mqwcy SUPF4￿5 lo refwees. They cont•n loildn"es, cL￿dty loys fol and
senh'als I￿￿8 wom8n ￿aUSe1heY r￿nallY arriye atthe shdterin an emugenw %wih h'leraty ￿lhi￿.
Community (J¥n815hip Fund ICCFI ￿ a govern￿rI 9ranl whKh helps cornrnunty grwto * o5sets CFW. 11 provh*d a grani of
£1$2k In 2025 lu ienovatKn woiks lo th6 Old Ch￿191 C4mmunity Hth.
S(xJth Wèstem Raih¥8y Cu5tornergnd C￿MunI￿eS Imwo¥emenl Fund provided a we-oTfgrant of£1* in 3J25foi tc Ik¢ krtchen
space witrin the Old C￿[￿15110 make itrnore suiia148 for providing altemate prowswjn &ju¢auc￿ fjacernwts,
12

OASIS CHURCH SOUTHAMPTON LTD
NOTES TOTHE ACCOUNTS FOR THE PERIOD ENDED 31 AUGUST 2025 {continuodl
13 UNRESTRICTED FUNDS
Th8 Incorne lund5 ￿ the chariiy indude the IclNlThJ de$4nat&J frthds *fiich hJ¥e be4n oul ol uniesliicied fund3 by ihe tru9tees for
Balance it
1 J•nu•ry
2025
Trtnil•r¥
b•t¥M•n
lundi
31 Augu¥¢
2025
lTr¢om•
Exp•ndtur•
D￿an￿o fvndi
Piopety Fund
Revalvalknn
70,930
30,363
14,3371
.477
97,070
29,238
Total duIgmt￿ fvnd•
101,293
&462
30,477
IM,J
G￿•T￿ fund
24eoo
41L116
49,9521
&793
11,970
Totsl unr•th¢t•d fund•
127,102
4&W6
55,414
143,278
14 ANALYSIS 1% NET AS8ET8 BETYIEEN FUND8
Fund 63 al 31 Aupu$l 202S wtwiesented by,.
unl•￿Ictld
RMtrlct4d
Total
2025
T￿91t￿e 8s*ts
Nel current assels
Long t8im Ikbilb'as
152,538
152.819
17.219
1,031
17,219
144,70B
FUNJ bd8n¢85 ￿￿t3108C8￿ar3O24 sre reweBenl8d by..
Unre5￿ct£d
lunds
R8&Mct
nds
Totsl
2024
Taryible 8S9ets
Nel¢urrenl ags*4lli￿￿tl0￿I
Lory Iwm llabdib.es
132,021
17,731
22.650
132,021
25,548
22,6501
7,817
13

OASIS CHURCH SOUTHAMPTON LTD
NOTES TOTHE ACCOIJNTS FOR THE PERICO ENDED 31 AUGUST 2025 (COndn￿lI
15 PRIOR YEAR STATEMENT Cf FINANCiIL ACTIV￿￿3
FOR TrEYEAR ENDED 31 tECEAIBER 2024
R•*l¢t•d
fvndi
Tot•1
2024
c￿E
DC￿11￿9 and14acS99
Chaiilat40 acts'wh-85
61,430
12.909
3.467
64,897
12,909
TOTAL INCOME
74,339
3,487
77,806
ETrENDITUFIE
Rlsln9 funds
ch9ri￿t48 8dvrtie¢
IntW•g1 Pa￿
87,919
1,091
1,￿6
89.275
1.ClJl
TOTAL RESOURCE8 EXPEIIDED
WJ,670
1,￿6
91,926
14ET INCOld￿EXFEWOrtuR£l FOR THE YEAR
TRANSFER8
MET AIOVEMENT IN FUIID8
FUND 8ALANCES AT I JthUARY ￿24
143,333
5,7C
149,D39
FUND BALANCES AT 31 DeoEMBER 2024
127,102
7,817
134,919
14

OASIS CHURCH SOUTHAMPTON LTD
NOTES TO THE ACCOUNTS FOR THE PERIOD ENDED 31 AUGUST 2025 Icontlnued)
18 CCIIPARATIVE FU140S
FOR YEAR ENDED 310ECEMBER 2024
RMffi¢t•d fund¥
Pthr y•11￿MPINtlY• rnov•m•rtln fun
Tr4nif4
8danc• It
1 J•Nuary
2024
14nc• ai
31 D•e•mb•r
Incom•
Expwditur•
ndi
Bblhejdg FuTrJ
Joy Fund
8ags ofM8rcy
2.￿9
11.1341
I,B35
1,459
4,523
1,309
4,397
12221
5,706
3,467
11,3561
7,817
Unr••trl¢t•d fund•
Prfor wr¢Offlyrnt￿ mo¥•m•nt In lundi
Trinif•r8
b*￿n ai DKifflhr
2024
1 Jlnuiry
2024
In¢oM•
Exp•ndllur•
DMlqn•t•d fu￿dI
Propety Fund
Rev4luatw Rese
68.963
32,050
16,7241
8.691
70,930
30,363
Totsl dmjgnthd lund•
101,013
8,691
101,293
aon•rnl fvndl
42,320
74,339
82,159
8,691
25,805
Tot•l fvThdi
143,333
74,339
,570
127,102
15