| Page | |||
|---|---|---|---|
| Trustees | |||
| Reference and admlnlstratlve | detaas ofthe Charity and advisers | 2 | |
| Trustees' report | |||
| Independent auditor's |
mport | 8-11 | |
| Statement oftlnanclal | actlvltles | 12-13 | |
| Balance sheet | 14 | ||
| Cash flaw statement | 16 | ||
| Notes tothe financial | statements | 16-33 |
| lt0 IL |
H 0 IO 44 |
Ch 0 M Ul m m d |
t M la ca Ol |
cl ca m m |
cl ca m m |
m | M IU Ct |
I m rh o o |
la I H 0 m |
Ih m Ul o I |
I mI CI r |
CI r |
I Ct H 0 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| o | .5 | Ct | ICI O ra ch 0 r |
Ct | CI IOl |
IU mla 44 Cl |
Cl ca ID CI |
ottf Ol ca |
rl0 I |
|||||||||||||||
| 0 4It 0 4I |
lt 0 P |
d atm m ra ol I r mmH modlo mH ao 0 H Ol |
H ca atl m d'm IO 0 |
hl g H |
uf ca m |
Iho | 0 Ifl M m |
d I I IO m |
0 ID ca CD |
rr0 R |
||||||||||||||
| 0 | ||||||||||||||||||||||||
| m | ||||||||||||||||||||||||
| C0 | ||||||||||||||||||||||||
| IO | E | o H0 H Cl |
'8 C |
m M |
ra m fh Ul |
Ul IO m' Hd' |
m 0 Ol d' |
fd r |
r!0o rH |
t ID Ca rh |
H | Cl t |
||||||||||||
| 0 Ol 40 Cl IJ Itt |
la UC la0 0 |
E U Cl0 UI'0 III 'll C 4I |
o H Cl hl |
P 'Cl 4I IL |
0 | Ol0 | M IO |
Ol | Ctlo | Clo | IU IUI |
ca I rIU |
M ID IU rm Ul |
CI W |
0 40 0 C Cl E |
|||||||||
| C0 '0I IC0 |
rh0 e0 |
0 IL |
00 | O0 oi CC IO |
I r H |
aa III |
m0 Ol r |
fflo | r4o | Ul Ih Ol M III Ca |
ID Ch lhd IIII |
0 dIC m |
ID m Ol tD Ol |
Cl | I0 | 0 4I C 'lt tt 'D |
||||||||
| 0 | ||||||||||||||||||||||||
| 0? | Ul0Z | M | I | d | m | IU 0 0 |
||||||||||||||||||
| Cl | ||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||
| Cl | ||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||
| Cl U |
Cl0 | |||||||||||||||||||||||
| Cl 44 III |
Cl | 'e | 'tl | C | ||||||||||||||||||||
| Ct0 | laltl | |||||||||||||||||||||||
| fa e0 400 E E ee E E 0 0 VC 0 |
C0'0 0 fl N 00 th 0 al 44 C Cl E Cl III Ull 8 Cl |
IUC al la V E0 E0 C |
Cl E0V0 C E |
0 0 |
0 0 0 0$ T) 'Cl00 ICU 0C Ju |
Cl 0 L |
4I E0V0 E0 |
0 C 0 C 4I E E III0 |
IUI e Nl U tU 0 fll fa0 0 lL |
Ct4l hU Cl 0 4 Ot C IL |
IU L IO 00 Cl 4I IU 4I |
| n'000 IL |
tu | m Ol ca r |
Ol tu m Ci fu |
ol m d |
at rta |
In m cn Ol Ifl aa |
lo m Iv 00 N I |
00 Ol IO la at at! r |
00 Ol IO la at at! r |
Co Ol m 00 ICI |
ao Iu I O cn |
Itl N la m |
at ~0 Ul I |
lflat m Ul |
Ifl m INe |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| lo | cn | Cl | |||||||||||||||||||||||||
| WD | |||||||||||||||||||||||||||
| OlI O nl |
0 ' |
0 4 |
00 Iu ao O r |
0 Ol |
OI ra |
0 Ol t |
Iu g I |
cn I |
Ol O ul m |
al O O Iflal |
Ol 00 r00 |
||||||||||||||||
| C | alO Iu |
Ol m ON |
Ulal | Ifl | N | m Ol ID |
la CD m |
to t |
co Ol Ol |
r la Ul |
m r |
I al Ol Ol Ol |
al d, t Iu |
m O |
d Ol ui |
||||||||||||
| ~L | CO | r | r | IO | |||||||||||||||||||||||
| Z | ij | O 0 IL UI 0 |
mt Ca Ifl r |
m | ul Ca Ul |
m lo m Co la |
la Ol oo m Ul fn «im ID at Ol |
'd I d Ui |
CCI ui Ol ul (0 |
al O r Iu |
Hlta | al 00 Io m m |
lo Ol I ffl rn Co |
||||||||||||||
| 0 Ol UC |
U D C Cl |
Ul '0 |
N | '0 O CC |
IU | mm tu |
ca N |
O | r ta |
at ca Co |
r Ol Ca W |
00 mm |
|||||||||||||||
| E | |||||||||||||||||||||||||||
| Ol C 0 oo0 Ia 00 |
O Ia pc 0 U |
'Cl Cl U |
oo IL |
O | ct r |
d 00 M |
m al IO |
N fn I |
Ol n M lo |
r d ln |
atI0 | 0 tIu 00 |
O fa |
I 'Ci |
mm N N |
r ul Iu |
o m N al |
cn m Ul lfl |
|||||||||
| C ul |
|||||||||||||||||||||||||||
| Cl | |||||||||||||||||||||||||||
| 0Z | 0 | a | nl | O' | In | ||||||||||||||||||||||
| m | |||||||||||||||||||||||||||
| IU | |||||||||||||||||||||||||||
| L | |||||||||||||||||||||||||||
| 00 | E Cl |
||||||||||||||||||||||||||
| CI U |
IUO | ||||||||||||||||||||||||||
| 00 | |||||||||||||||||||||||||||
| OI | |||||||||||||||||||||||||||
| E 0 E U 0 0 |
Cl00 W00 UIC0d E 0 E U 0 0 |
00 CIC0o |
co | O | 0 fo 00 0 E C ta |
E D 0 Z yC 0 IU |
Of al Cl Cl UI Ia LI |
IU E 80 0 |
IU E0 U0 Cf 0 |
la0 | 00 O ta |
IU o U |
af ca |
OZ | V'00 C ta ta OI 0 fo |
not 0 C I E U Z |
0 00 0 O 8 0 |
10 Cf al 0Z IU CL 0 |
IU 0 10 ol OlU ClU0 O la Cl'00 IL |
| Notes | Grou | Charlt | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| f | f | f | f | |||||
| Fixed Assets | ||||||||
| Tangible Fixed Assets |
13 | 7,557,961 | 7,512,356 | 7,557,961 | 7,512,357 | |||
| 7512356 | 7 7 61 |
|||||||
| Current Assets | ||||||||
| Stocks | 14 | 2,299 | 2,481 | |||||
| Debtors | 15 | 686,231 | 805,191 | 741,104 | 833,719 | |||
| Cash at bank and in | hand | 1,668,858 | 1,337,766 | 1,575,487 | 1,210,630 | |||
| Total Current Assets | 2,357,388 | 2,145,438 | 2,316,591 | 2,044,349 | ||||
| Creditors: Amounts Net Current Assets |
due within | a year | 16 | 1,287,216 1070172 |
539,242 1606196 |
1,277,356 1» |
517,275 » 0 |
|
| Creditors: Amounts | due after | one year | 17 | 500,390 | 606,135 | 500,39D | 606,135 | |
| 5DD 390 | 0 39D | 606 135 | ||||||
| Total Net Assets | 8,127,743 | 8,512,417 | 8,173,008 | 8,433,296 | ||||
| Fund balances | ||||||||
| Unrestricted | 6,629,507 | 7,531,443 | 6,629,467 | 7,554,379 | ||||
| Restricted | 1,498,236 | 980,974 | 1,467,338 | 878,917 | ||||
| Total Funds | 18 | 8,127,743 | 8,512,417 | 8,096,805 | 8,433,296 |
| Note | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| Cash flow from operating | activities | 6 | 6 | ||||
| Net cash provided by (used in) operating |
activities | 20 | 707,217 | 823,994 | |||
| Cash flows from investing | activities | ||||||
| Dividends, interest snd rents from investments |
5,588 | ||||||
| Purchase ofproperty, plant | and equipment | (216,903) | (1,127,244) | ||||
| Proceeds from sale ofassets | 616 | 379,425 | |||||
| Cash flows from financing | activities | ||||||
| Repayments of borrowing |
(143,789) | (103,286) | |||||
| Interest on borrowing | (21,638) | 11,843 | |||||
| Change In cash and cash equivalents |
in the | year | 331,091 | (15,268) | |||
| Cash and cash equivalents | atthe beginning | ofthe year | 1,337,767 | 1,353,035 | |||
| Cash and cash equivalents | atthe end | ofthe | year | 1.668868 | 1337767 |
| North | England Conference | England Conference | England Conference | ofSeuehth-day Aduentists |
ofSeuehth-day Aduentists |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nates to the | Financial Statements | ||||||||||||||
| Forthe year | ended | 31December | 2020 | ||||||||||||
| 2020 | 2019 | ||||||||||||||
| 2 | Group: Incame | from donations | and legacies | Unrestrlmed | Restricted | Trite i | Unrestricted | Restrkted | Total | ||||||
| Fulrd | ~ | Funds | Funds | Fnirds | Funds | Funds | |||||||||
| 6 | 6 | 6 | E | 6 | E | ||||||||||
| Tithe contributions | from members | of aMisted | |||||||||||||
| «ongregstlons | |||||||||||||||
| 6,112,445 | 6,112,445 | 6,683,373 | 6,683,373 | ||||||||||||
| Donations in local congregations |
1,596,053 | 1,596,053 | 1,7D6,828 | 1,706,828 | |||||||||||
| Donations for church buildings |
|||||||||||||||
| Oonated assets | 68,363 | 68,363 | 322,838 | 322,838 | |||||||||||
| Subtotal ofbase donations | 6 160809 | 15ae09a | 7776aet | 7006211 | 1.706 | 828 | 6713039 | ||||||||
| Donations | 8,372 | 26,944 | 35,316 | 47,573 | 47,573 | ||||||||||
| Legacies | 4,395 | 4,395 | |||||||||||||
| the nts | 127,214 | 26,112 | 153,326 | 120,329 | 120,329 | ||||||||||
| Tax recoverable | on | Gift Aid donations | 1,458,154 | 1,458,154 | 986,274 | 986,274 | |||||||||
| Government Grants |
|||||||||||||||
| Similar Incoming | Resources | ||||||||||||||
| Subtomt ofmba | rdenations | 1 93740 | 53056 | 1.646 796 | 1 158 571 | 1,158571 | |||||||||
| Total Income fram | donatlans | and | legacies | 17745 | I | 109 | 42 7 |
7 10 |
|||||||
| Charily: Income |
fram donations | and legacies | |||||||||||||
| Tithe contributions | from members | of affgated | |||||||||||||
| congregations | 6,112,445 | 6,112,445 | 6,683,373 | ~ | 6,683,313 | ||||||||||
| Donationsinlocalcongregations | 1,596,053 | 1,596,053 | 1,706,828 | 1,706,828 | |||||||||||
| Donated assets | 68,363 | 68,363 | 322,838 | 322 83$ | |||||||||||
| Subtotalofbase | donations | 6180808 | 596053 | 7776961 | 7 006 211 | 1106 | $28 | 8713039 | |||||||
| Donations | 7,065 | 23,180 | 30,245 | 35,898 | 35,898 | ||||||||||
| legaoes | 4,395 | 4,395 | |||||||||||||
| Grants | 127,214 | 26,112 | 153,326 | 120,329 | 120,329 | ||||||||||
| Tax recoverable | on | Gift Aid donatians | 1,458,154 | 1,458,154 | 986,274 | 986,274 | |||||||||
| Subtotal ofother donetlan s | 159 433 | 49 292 | 1641.725 | 1146$96 | 1149896 | ||||||||||
| Total Income from donations | and | legacies | 7 77 241 | D | 76 |
| fgoi | th England Conference ofS | th England Conference ofS | th England Conference ofS | eventh-day A |
dventiatg | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes tothe Financial | Statem erits | ||||||||||
| For the year ended 31 | Oecember 1020 | ||||||||||
| 3 | Incomlrlg Resources from | 2020 | 2019 | ||||||||
| charitable | activities | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| Funds | Funds | Flrilrl ~ | Funds | Funds | Funlls | ||||||
| E | 6 | 8 | E | E | 6 | ||||||
| Group | |||||||||||
| Church | Ministry | 27,622 | 27,622 | 352,445 | 75,790 | 428,235 | |||||
| Education | 147,281 | 147,291 | 151,473 | 151,473 | |||||||
| Humanitarian | Aid and Welfare | ||||||||||
| Total Charitable | Income | t/4 903 | 174 | 503918 | 75790 | 579708 | |||||
| Charity | |||||||||||
| Church | Minrstry | 63,359 | 63,359 | 352,446 | 75,790 | 428,236 | |||||
| Total Charitable | Incame | 63359 | 63 59 | 352 46 | 75790 | 4 8 6 |
|||||
| 4 | Investment | Income | 2020 | 2019 | |||||||
| Unrestricted | Restricted | Total | Unrestricted | llestrlned | Total | ||||||
| Funds | Funds | Funds | Funds | Funds | Funds | ||||||
| E | 8 | 8 | 8 | 8 | |||||||
| Group | |||||||||||
| Return | on local | cash | 5,5$8 | 5,588 | 11,843 | 11,843 | |||||
| 5 588 | 5 588 | 11843 | 11843 | ||||||||
| Charity | |||||||||||
| Return | on local | cash | 5,474 | 5,474 | 11,698 | 11,698 | |||||
| 5474 | 5474 | 11698 | 11698 | ||||||||
| 5 | Other Incoming | Resources | 2020 | 2019 | |||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| Funds | Funds | Funds | Funds | Funds | Funds | ||||||
| 8 | 8 | E | 8 | E | |||||||
| Gfavp | |||||||||||
| Gain on | sale | afassets | 378,461 | 378,461 | |||||||
| Other income | |||||||||||
| Total Other | income | 3784 1 | 378461 | ||||||||
| Charity | |||||||||||
| Gain an | sale | ofassets | 378,461 | 37$,461 | |||||||
| Total Other | Income | 378461 | 37$461 |
| 0 I |
Ul C |
Ul | Ol PU I pl |
aa lfl o r I d Ca IO rv 00 '\I 00 |
aa lfl o r I d Ca IO rv 00 '\I 00 |
LO 0 0 Ifl lo |
m N I m m |
d PC Ca LA v!4 |
IA ID Sl CD |
IO00 IA IA IO |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| r | |||||||||||||||||
| C | Ul C 4 |
IU | 00 | N | Ol 00 m 00 |
N0 | |||||||||||
| Ifr | tll | ||||||||||||||||
| N | |||||||||||||||||
| 10 'tl |
Ul L ~0 |
IU | LO I 0 00 |
00 O S 00 |
!PI A d aa |
ID O 0 Ul |
mfo f4o |
Ul MI4 CI |
I4 ca |
M UP Ca |
IOO 0 lfl |
4' | |||||
| ca | pc d |
ca d |
LA ID |
m | LA Ul |
I4 | Crl | Ul ID |
|||||||||
| C8 | Ifl | I | IA | ||||||||||||||
| l7C | |||||||||||||||||
| l0'0 I N CV OC 7 |
I4 P4 4 |
g t |
SQC | LO lllN d IXI 0 I I4 0 IO 00 mmfA |
IU 00 |
m I O 0 m |
00 flfl fa 0 fa |
IO 00 Nca |
d N |
||||||||
| P | Ol | ||||||||||||||||
| S-.u M Ocpa |
O'Lc N 0 $ |
fa C 7 4 |
IU | M f4 lfl ffl N |
Uf IA 0 W |
Ca 0 ca PA N |
ml4 mI4 |
o MI4 |
d | ||||||||
| 'D CII 0! C |
U. | '7t | Ul C U |
UI | ca r 00 ID Cl ID |
I trl r I M |
ca r d' M |
r4 LD |
IO m IO I4o4' 00 |
0 LA IO 00 IO CQ |
0 Pa |
M M |
dN LDI |
I7 PC rAl IU |
|||
| 0Z | |||||||||||||||||
| Oal | |||||||||||||||||
| fa | |||||||||||||||||
| fa | |||||||||||||||||
| 7 Tlla la 7 Im |
74 C g UI |
4 |
C C IJ 7 -C U |
C LI ta 7 CQ LU |
Z4 la 007 C 7 E Ul Il CI 070 |
al C 7 C E |
7 I YlC7 ~L7 Ul Cl TlII II V la 47 |
C ISC C V U |
7 V l3 D |
O. CI 00 Cl Cl00 Cl 0 C Ul m af |
II UlC7C. Ul Qi C Cl E Cf ta IL' |
Il YIC IrIL7 UI Cl 00 la al V I |
| Analysis of Resources by Activity | Analysis of Resources by Activity | Analysis of Resources by Activity | Analysis of Resources by Activity | ||||
|---|---|---|---|---|---|---|---|
| 2020 | |||||||
| Group | Grant | Activities | Support | Total | |||
| Funding of | Directly | Costs | Expense | ||||
| Activities | Undertaken | ||||||
| Church | Ministry | 96,080 | 6,054,823 | 1,149,349 | 7,300,252 | ||
| Education | 342,537 | 24,876 | 367,413 | ||||
| Objectives | in other geagraphical | areas | 1,582,816 | 1,582,816 | |||
| Retirement | responsibilities | 611244 | 611244 | ||||
| 2432 718 | 5978621 | 1174225 | 9861725 | ||||
| 2019 | |||||||
| Grant | Activities | Support | Total | ||||
| Funding of | Directly | Costs | Expense | ||||
| Activities | Undertaken | ||||||
| E | E | ||||||
| Church | Ministry | 6,163,460 | 1,207,799 | 7,371,259 | |||
| Education | 155,824 | 1,698 | 33,569 | 191,091 | |||
| Objectives | in other geographical | areas | 1,886,475 | 1,886,475 | |||
| Retirement | responsibilities | 655006 | 655,006 | ||||
| 2 697305 | 6165 158 | 1241368 | 10103,831 | ||||
| 2020 | |||||||
| Charity | Grant | Activities | Support | Total | |||
| Funding of | Directly | Costs | Expense | ||||
| Activities | Undertaken | ||||||
| f | E | ||||||
| Church | Ministry | 96,080 | 6,054,823 | 1,149,271 | 7,300,174 | ||
| Education | 202,578 | 202,578 | |||||
| Objectives | in other geographical | areas | 1,582,816 | 1,582,816 | |||
| Retirement | responsibilities | 611,244 | 611244 | ||||
| 2492 718 | 5978621 | 1149271 | 9696812 | ||||
| 2019 | |||||||
| Grant | Activities | Support | Total | ||||
| Funding of | Directly | Costs | Expense | ||||
| Activities | Undertaken | ||||||
| E | E | ||||||
| Church | Ministry | 5,925,624 | 1,207,799 | 7,133,423 | |||
| Education | 215,824 | 215,824 | |||||
| Objectives | in other geographical | areas | 1,886,475 | 1,886,475 | |||
| Retirement | responsibilities | 655006 | 655006 | ||||
| 2757305 | 5 925624 | 1207 799 | 9890728 |
| Forthe | year ended 3 | 1December 2020 | |||||
|---|---|---|---|---|---|---|---|
| 7 | Analysis ofnon-grant | expenditure | by Charitable | Activity | |||
| 2020 | |||||||
| Group | Staff Costsf | Depreciation E |
Other Costs f |
Total f |
|||
| Church | Ministry | 3,325,535 | 169,485 | 3,632,950 | 7,127,970 | ||
| Education | 186001 | 161125 | 24 876 | ||||
| 3511536 | 169485 | 3471825 | 7 152846 | ||||
| 2019 | |||||||
| Staff Costs f |
Depreciation f |
Other Costs E |
Total f |
||||
| Church | Ministry | 3,329,273 | 183,069 | 3,263,608 | 6,775,950 | ||
| Education | 212733 | 1698 | 180863 | 33569 | |||
| 3542 006 | 184767 | 3082 745 | 6809518 | ||||
| 2020 | |||||||
| Charity | Staff Costs | Depreciation | Other Costs | Total | |||
| f | E | ||||||
| Church | Ministry | 3325 534 | 169485 | 3632873 | 7 127892 | ||
| 3325 534 | 169485 | 3632 873 | 7 127892 | ||||
| 2019 | |||||||
| Staff Costs f |
Depreciation f |
Other Costs f |
Total E |
||||
| Church | Ministry | 3345851 | 184497 | 3603075 | 7 133423 | ||
| 3345851 | 184497 | 3603075 | 7 133423 |
| North England | North England | North England | North England | Conference ofSeventh-day | Conference ofSeventh-day | Conference ofSeventh-day | Adventists | ||
|---|---|---|---|---|---|---|---|---|---|
| Notes | tothe Financial Statements | ||||||||
| For | the | year ended 91December 2020 | |||||||
| 10 | Net resources expended | Total | Total | ||||||
| 2020 | 2019 | ||||||||
| This isstated after charging: | E | ||||||||
| Depreciation oftangible fixed |
assets. | 169,485 | 128,108 | ||||||
| Reimbursement ofexpenses |
to trustees | ||||||||
| (six trustees in 2020- six |
trustees | m 2019) | 22,710 | 8,496 | |||||
| Fees payable to the charity's | auditor | ||||||||
| for the audit ofthe annual | accounts | ||||||||
| 11 | Staff Costs | Total | Total | ||||||
| 2020 | 2019 | ||||||||
| E | E | ||||||||
| Staff costs were as follows: | |||||||||
| Wages and Salaries | 2,812,005 | 2,853,690 | |||||||
| Social Security Costs | 263,977 | 273,829 | |||||||
| Other pension Costs |
|||||||||
| The average number ofemployees |
during | the year | 2020 | 2019 | |||||
| in the following categories | were: | Iso | Ito | ||||||
| Charitable activities |
78 | 80 | |||||||
| Support activities | 10 | 16 | |||||||
| Management and administration |
3 | 3 | |||||||
| 91 | 99 | ||||||||
| No one received remuneration | amounting | to more than E60,000during the year | (2019:None) | ||||||
| 12 | Trustees' transactions | 2020 | 2019 | ||||||
| Emoluments paid to six employed |
trustees | (2019:six trustees) | |||||||
| Key management | 133,874 | 118,818 | |||||||
| Othertrustees | 71,691 | 69,609 | |||||||
| During the year retirement | benefits | were accruing to | |||||||
| five Trustees in respect of | pension schemes | ||||||||
| Amounts due by trustees at |
31 | December | |||||||
| Key management | 524 | 2,713 | |||||||
| Othertrustees | 86 | ||||||||
| Amounts due to trustees at |
31December | ||||||||
| Key management | 1,356 |
| 13 | Tangible Fixed Assets | Freehold | leasehold | Operational | Other | Total |
|---|---|---|---|---|---|---|
| Property | property | Equipment | Fixed Assets | |||
| Group Cost | ||||||
| As atJanuary 1 |
8,972,530 | 437,023 | 584,380 | 110,007 | 10,103,940 | |
| Additions | 218,002 | 10,509 | (11,609) | 216,902 | ||
| Disposa Is | 1814 | 1814 | ||||
| As at December 31 | 9 19D532 | 437023 | 593,075 | 98398 | 10319028 | |
| Depreciation | ||||||
| As at January 1 | 2,043,945 | 162,745 | 325,635 | 59,258 | 2,591,583 | |
| Charge for Year | 120,163 | 6,614 | 39,725 | 4,179 | 170,681 | |
| On Disposals | 1,197 | 1197 | ||||
| As at December 31 | 2 164108 | 169359 | 364163 | 63 437 | 2 761067 | |
| Net BookValue | ||||||
| As at January 1 | 6928 584 | 274 278 | 258745 | 50 749 | 7512356 | |
| As at December 31 | 7,026424 | 267,664 | 228,912 | 34961 | 7,557961 | |
| Charity Cost | ||||||
| As at January 1 | 8,972,530 | 437,023 | 584,380 | 110,007 | 10,103,940 | |
| Additions | 218,002 | 8,695 | (11,609) | 215,088 | ||
| Disposals | ||||||
| As at December 31 | 9190532 | 437023 | 593075 | 98,398 | 10319028 | |
| Depreciation | ||||||
| As at January 1 | 2,043,945 | 162,745 | 325,635 | 59,258 | 2,591,583 | |
| Charge for Year | 120,163 | 6,614 | 38,528 | 4,179 | 169,484 | |
| On Disposals | ||||||
| As at December 31 | 2,164108 | 169359 | 364,163 | 63.437 | 2,761.067 | |
| Net Book Value | ||||||
| As atlanuary 1 |
6928585 | 274 278 | 258 745 | 50,749 | 7512357 | |
| As at December 31 | 7026424 | 267 664 | 228912 | 34961 | 7557961 |
| 14 | Stocks | Grou | Charit | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||
| E | E | E | E | |||
| Departmental | suppges | 2,299 | 2,481 | |||
| 2 299 | 2481 | |||||
| 15 | Debtors | Grou | Charit | |||
| 2020 | 2019 | 2020 | 2019 | |||
| E | E | E | E | |||
| Due after more than one year | ||||||
| Loans owed by employees | 13,187 | 27,685 | 13,187 | 27,685 | ||
| 13187 | 27,685 | 131$7 | 27685 | |||
| Due within one year | ||||||
| Trade debtors | 4,275 | 14,307 | ||||
| Amounts owed by related charities |
5,042 | 14,354 | 64,190 | 56,871 | ||
| Amounts owed by local congregations |
168,650 | 241,666 | 168,650 | 241,666 | ||
| Government | grants due | 398,426 | 167,147 | 398,426 | 167,147 | |
| Accrued Income | 54,$13 | 254,311 | 54,813 | 254,311 | ||
| Prepayments | 31,271 | 13,573 | 31,271 | 13,573 | ||
| Employees | 10,464 | 34,793 | 10,464 | 34,793 | ||
| Other Receivables | 103 | 37,355 | 103 | 37,356 | ||
| 673.044 | 777506 | 727917 | 806034 | |||
| Total | 6$6231 | 805 91 | 741 104 | 833719 |
| Creditors: Amoun | ts fag |
lng due within | one year | ||||
|---|---|---|---|---|---|---|---|
| Grou | Charity | ||||||
| 2020 | 2019 | 2020 | 2019 | ||||
| E | E | E | E | ||||
| Bank Loans and Overdrafts | 86,745 | 104,312 | 86,745 | 104,312 | |||
| Advances for charitable | activities | 7,234 | 16,244 | ||||
| Due to associated | charities | 283,898 | 238,709 | 283,898 | 237,872 | ||
| Due to local congregations | 495 | 837 | |||||
| Employees | 17 | 2,837 | 17 | 2,837 | |||
| Deferred income | 7,421 | 7,421 | 7,421 | 7,421 | |||
| Taxes payable | 58,322 | 71,567 | 58,322 | 71,567 | |||
| Other Creditors | 843,084 | 97,315 | 840,953 | 93,266 | |||
| 1287 21 | 539242 | I | 777 %6 |
517275 |
| Grou | Charit | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||
| E | E | E | E | ||||
| Bankloans | 364,609 | 404,105 | 364,609 | 404,105 | |||
| Amounts | due to related charities | 135,781 | 192,030 | 135,781 | 192,030 | ||
| Other payables | 10,000 | 10,000 | |||||
| 00390 | 606 1 5 | 500 390 | 606 | ||||
| Of which amounts | falling due after one year, not wholly payable | within 5years | |||||
| Repayable | by instalments | 136975 | 415 363 | 136975 | 415 | 363 |
| North England Conference ofSeventh-day | North England Conference ofSeventh-day | Adventists | |||||
|---|---|---|---|---|---|---|---|
| Notes tothe Financial Statements | |||||||
| Forthe year ended 31December 2020 | |||||||
| 18 | Statement af Funds (Group) | Brought | Incoming | Resources | Transfers | Carried | |
| Forweni | Resources | Expended | In/ Out | Forward | |||
| E | 6 | 6 | E | ||||
| Designated Funds |
|||||||
| Invested in Property |
6,505,657 | (169,484) | 634,653 | 6,970,826 | |||
| Church Buildings |
178,994 | (e8,486) | 15,902 | 106,410 | |||
| Church development | 9,619 | 9,619 | |||||
| Pension contributions | 18,256 | (25,092) | 16,821 | 9,985 | |||
| School operating | 199,587 | (33,768) | 30,617 | 196,436 | |||
| Other Program Funds Tatal DesIgnated Funds |
345,557 7 801 |
4,934 | (29,599 42 |
142,773 85 |
463,665 7756941 |
||
| General Funds | |||||||
| Tithe Fund | (2,268,904) | 4,708,441 | (5,244,920) | 39,482 | (2,765,901) | ||
| Other General Funds | 2,552,296 | 3,241,664 | l2,938,386) | (1.217,107) | 1,638,467 | ||
| Total General Funds | 283.392 | 7950105 | ,183,306 | 1,177625 | 1,127,434 | ||
| Total Unrestricted Funds |
531443 | 7955 39 | 845 532 | 327240 | 6629 07 | ||
| Restricted Funds | |||||||
| Donations for World Missions | 8,975 | 224,932 | l238,078) | 5,439 | 1,268 | ||
| Church Building Funds |
72,000 | 72,000 | |||||
| Local evangelism | 78,088 | 20,007 | (85,774) | 41,900 | 54,221 | ||
| Local Congregational | Funds | 541,251 | 1,397,233 | (1,145,749) | 264,725 | 1,057,460 | |
| Funds for Educational | Support | 86,301 | 3,764 | 10,514 | (69,681) | 30,898 | |
| Radio &TV Funds | 88,594 | 100,614 | 189,208 | ||||
| Other operating funds |
105,765 | 3,173 | (15,757) | 93,181 | |||
| Total Restricted Funds |
980974 | 1649109 | 1459087 | 327240 | I498236 | ||
| TotalFunds | 8 12417 | 9604148 | 9912619 | 8127743 |
| North | England | Conference | of5eventh-day | of5eventh-day | Advsnti sts | Advsnti sts | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes tothe Fine | ncia | IStatements | ||||||||
| Forthe year ended | 31December 2020 | |||||||||
| 18 | Statement ofFunds (Charity) | Brought | Incoming | Resources | Transfers | Carried | ||||
| Ferward | Resources | Expended | In / Out | Farward | ||||||
| E | 6 | E | E | 6 | ||||||
| Designated Funds |
||||||||||
| Invested in Property |
6,500,887 | (169,484) | 639,423 | 6,970,826 | ||||||
| Church Buildmgs |
178,994 | (88486i | 15,902 | 106,410 | ||||||
| Church development | 9,619 | 9,619 | ||||||||
| Pension contributions | 18,256 | (25,092) | 16,821 | 9,985 | ||||||
| School operating | 131,788 | (33,768) | 30,617 | 128,637 | ||||||
| Other Program Funds |
206,269 | 4,934 | (29,599) | 142,773 | 324,377 | |||||
| Total Designated Funds |
7 | 03 194 | 4,934 | 346429 | 855 155 | 7549854 | ||||
| General Funds | ||||||||||
| Tithe Fund | (2,228,476) | 4,708,441 | (5,244,920) | 39,482 | (2,725,475) | |||||
| Other General Funds |
2,746,663 | 3,128,699 | (2,762,960) | (1.307314) | 1805.088 | |||||
| Total General Funds | 518,185 | 7,837,140 | 8,007,880 | 1 267832 | 920 387 | |||||
| Total Unrestricted Funds |
7 | 54 79 | 7 | 42 74 |
8354309 | 412 677 | 467 | |||
| Restricted Funds |
||||||||||
| Donations for World Missions | 8,975 | 224,932 | (238,078) | 5,439 | 1,268 | |||||
| Church Building Funds |
72,000 | 72,000 | ||||||||
| Local evangelism funds |
78,088 | 20,007 | (85,774) | 41,900 | 54,221 | |||||
| Local Congregational Funds |
541,252 | 1,397,233 | (1,145,749) | 264,724 | 1,057,460 | |||||
| Radio lt TV Funds | 88,594 | 100,614 | 189,208 | |||||||
| Other operating funds |
90,008 | 3,173 | 93,181 | |||||||
| Total Restricted Funds |
878917 | I | 645 345 | 1469601 | 412677 | 1467338 | ||||
| Totalfunds | 84 3 | 9487 19 | S | 3910 | 809 805 |
| 19 | Analysis ofnet assets between funds | Analysis ofnet assets between funds | Analysis ofnet assets between funds | Analysis ofnet assets between funds | Analysis ofnet assets between funds | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||||||
| 6 | f. | E | E | |||||||
| Tangible fixed assets | 7,557,961 | 7,557,961 | 7,512,358 | |||||||
| Current Assets |
859,152 | 1,498,236 | 2,357,388 | 2,145,440 | ||||||
| Creditors due within one year Creditors due in more than one year |
(1,287,216) ~8» |
- | (1,287,216) | (539,242) | ||||||
| TotalFunds | ||||||||||
| 20 | Net cash flow from operating | activities | 2020 | 2019 | ||||||
| E | 6 | |||||||||
| Net incoming resources | before | revaluations | (384,674) | 701,539 | ||||||
| Returns on investments | &servicing offinance | 16,050 | (11,844) | |||||||
| Depreciation oftangible |
fixed | assets | 170,681 | 128,108 | ||||||
| Bad debts | 6,903 | |||||||||
| Deficit /Surplus on disposal offixed assets |
(378,461) | |||||||||
| Decrease/(Increase) | in | stocks | 182 | (181) | ||||||
| Decrease in debtors | 112,057 | 234,932 | ||||||||
| Increase in creditors |
149,901 | |||||||||
| 82 994 |
||||||||||
| 21 | Dividends, Interest and |
rents | from investments | 2020 | 2019 | |||||
| E | E | |||||||||
| Interest received | 5,588 | 11,843 | ||||||||
| Interest paid |
(21,638) | (28,346) | ||||||||
| Net cash inflow from | returns | on investments | and | servicing offinance | 16050 | 16503 |
| British Union | Total | Total | ||||
|---|---|---|---|---|---|---|
| Conference | 2020 | 2019 | ||||
| E | 6 | E | ||||
| Tithe-sharing | grants | received | 51,000 | 51,000 | 51,00D | |
| Other Grants | Received | 68,939 | ||||
| Tithe-sharing | grants | made | 977,991 | 977,991 | 1,069,398 | |
| Tithe-sharing | for Pension | Deficit | 611,244 | 611,244 | 655,006 | |
| Amounts due |
by charity & |
1year | 255,458 | 255,458 | 189,616 | |
| Loans due by | charity | & 1year | 58,440 | 58,440 | 25,644 | |
| Loans due by | charity | &1year |