| Page | ||
|---|---|---|
| Charity's Address and Professional |
Advisers | |
| Trustees' Annual Report |
2-5 | |
| Statement ofTrustees' Responsibilities |
||
| Independent Examiner's Report to |
the Trustees | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Financial Statements | 10-14 |
| Principal | Office and Contact | Office and Contact | Armstrong | Farmhouse | |||
|---|---|---|---|---|---|---|---|
| Address | Armstrong | Lane | |||||
| Brockenhurst | |||||||
| Hampshire | |||||||
| SO42 7SY | |||||||
| Bankers | Barclays Bank Pic | ||||||
| Winchester | Branch | ||||||
| 50Jewry Street | |||||||
| Winchester | |||||||
| Hampshire | |||||||
| SO23 8RG | |||||||
| Solicitors | Boodle Hatfield | ||||||
| 240 Blackfriars Road | |||||||
| London | |||||||
| SE1 BNW | |||||||
| Accountants | RSM UK Tax and Accounting | Limited | |||||
| Highfield Court |
|||||||
| Tollgate | |||||||
| Chandlers | Ford | ||||||
| Eastleigh | |||||||
| Hampshire | |||||||
| SO53 3TY | |||||||
| Investment | Advisers | Benchmark | Financial | Planning | Limited | ||
| Victoria Gate | |||||||
| Victoria Road | |||||||
| Winchester | |||||||
| Hampshire | |||||||
| SO23 7DU | |||||||
| Managing | Agents | Longdown | Management | Limited | |||
| The Estate | Office | ||||||
| Longdown | |||||||
| Marchwood | |||||||
| Southampton | |||||||
| Hampshire | |||||||
| SO40 4UH |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | F | E | |||||
| Income: | |||||||
| incoming resources | from | generated | funds: | ||||
| Investment income |
60,527 | 50,854 | |||||
| Total income | 60,527 | 50,854 | |||||
| Expenditure: | |||||||
| Expenditure on charitable |
activities: | ||||||
| Charitable donations |
28,228 | 55,088 | |||||
| Cost of raising funds | 25,649 | 28,580 | |||||
| Governance costs | 15,724 | 30,037 | |||||
| Total expenditure | 69,601 | 113,705 | |||||
| Net expenditure before |
gains/(losses) | on | investments | (9,074) | (62,851) | ||
| Unrealised (losses)/gains |
on investments | (46,976) | 121,150 | ||||
| (Loss)/profit on sale |
of investments | (41,810) | 23,079 | ||||
| Net movement in funds |
(97,860) | 81,378 | |||||
| Total funds brought | forward | 2,735,276 | 2,653,898 | ||||
| Total funds carried | forward | 2,637,416 | 2,735,276 |
| 3 | Charitable Donations |
|||||||
|---|---|---|---|---|---|---|---|---|
| The following donations |
have been | made or pledged | to individuals | and organisations | during the |
|||
| year: | ||||||||
| 2023 | ||||||||
| 6 | ||||||||
| Nursling and Rownhams |
PCC | 278 | ||||||
| Hampshire Cricket in the |
Community | (Lashes) | 1,000 | |||||
| Fish Legal | 2,000 | |||||||
| Fit 4 Life Hampshire | 1,000 | |||||||
| Maybush Monkeys Playgroup |
1,000 | |||||||
| New Forest Bike Project | 1,000 | |||||||
| New Milton Town Council | 1,000 | |||||||
| Southampton City Mission |
1,000 | |||||||
| Reverse pledge ASpaceArts | (Gods | House Tower) | (2,500) | |||||
| Waterside Ecumenical |
Projects (foodbank) | 1,000 | ||||||
| Dentaid | 1,000 | |||||||
| 3rd Test Guides | 1,000 | |||||||
| MHA Communities New |
Forest | 1,000 | ||||||
| 13th Southampon Scout |
Group | 1,000 | ||||||
| Marchwood Men's Shed |
500 | |||||||
| Fawley Rugby Football | Club | 1,000 | ||||||
| Friends of North Baddesley | Infant School | 1,000 | ||||||
| Barn Owl Trust | 500 | |||||||
| Nursling Men's Shed |
500 | |||||||
| Test District Rangers (Girl Guides) |
1,000 | |||||||
| Sussex House School | 2,400 | |||||||
| Guide Dogs UK | 500 | |||||||
| Young Lives vs Cancer | 1,050 | |||||||
| New Milton Community | Garden | 2,000 | ||||||
| Brendon 66 Youth Football Club | 1,000 | |||||||
| Totton Family Fun Day | 1,000 | |||||||
| Marchwood Fete Group |
1,000 | |||||||
| Marchwood Community |
Association | 1,000 | ||||||
| 240 Project | 2,000 | |||||||
| The Lullaby Trust | 1,000 | |||||||
| 28,228 | ||||||||
| 4 | Cost ofraising funds | 2023 | 2022 | |||||
| 6 | 6 | |||||||
| Investment management |
fees | 25,571 | 28,502 | |||||
| Other professional fees |
78 | 78 | ||||||
| 25,649 | 28,580 |
| 5 | Governance costs | Governance costs | 2023 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| E | E | |||||
| Management fees |
12,069 | 15,556 | ||||
| Legal and professional | fees | 10,374 | ||||
| Sundry expenses | 87 | 342 | ||||
| Accountancy fees |
3,300 | 2,592 | ||||
| Bank interest | 268 | 1,173 | ||||
| 15,724 | 30,037 | |||||
| 6 | Investments | Listed | ||||
| investments | ||||||
| E | ||||||
| Market value | ||||||
| At 1 April 2022 | 2,756,650 | |||||
| Purchases | 465,915 | |||||
| Accumulation income |
9,622 | |||||
| (Loss)/Profit on sale of |
investments | (41,810) | ||||
| Unrealised (losses)/gains |
on investments | (46,976) | ||||
| Equalisations | (924) | |||||
| Movement on cash |
deposits | 475 | ||||
| Liquidation | (27) | |||||
| Sales | (504,047) | |||||
| At 31 March 2023 | 2,638,878 | |||||
| Historical cost | ||||||
| At 31 March 2023 | 2,073,905 | |||||
| At 31 March 2022 | ||||||
| Investments amounting |
to 5%or more ofthe total market value at the | year end | are as follows: | |||
| SEIGAF Balanced | Fund | 15.4% | ||||
| SGAF Aggressive | Fund | 167% | ||||
| SGAF Growth Fund |
266% | |||||
| Blackrock Charities | - UK Equity Fund | 160% |
| 7 | Creditors due within | one year | 2023 | 2022 |
|---|---|---|---|---|
| E | 6 | |||
| Bank overdraft | 7,820 | |||
| Sundry creditors | 13,785 | 6,205 | ||
| Accrued donations | 2,500 | |||
| Accruals and deferred | income | 4,620 | 4,849 | |
| 18,405 | 21,374 |
| 9 | Funds | Unrestricted | funds | |
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | 6 | |||
| Balance brought | forward | 2,735,276 | 2,653,898 | |
| Net movement | in funds | (97,860) | 81,378 | |
| Balance carried | forward | 2,637,416 | 2,735,276 |