| Page | ||
|---|---|---|
| Charity's Address and Professional |
Advisers | |
| Trustees' Annual Report |
2-5 | |
| Statement ofTrustees' Responsibilities |
||
| Independent Examiner's Report to |
the Trustees | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Financial Statements | 10-14 |
| Principal | Office and Contact | The Estate | Office | |||
|---|---|---|---|---|---|---|
| Address | Longdown | |||||
| Marchwood | ||||||
| Southampton | ||||||
| Hampshire | ||||||
| SO40 4UH | ||||||
| Bankers | Barclays Bank Pic | |||||
| Winchester | Branch | |||||
| 50 Jewry Street | ||||||
| Winchester | ||||||
| Ham pshire | ||||||
| SO23 8RG | ||||||
| Solicitors | Boodle Haffield | |||||
| 240 Blackfriars Road | ||||||
| London | ||||||
| SE1 8NW | ||||||
| Accountants | RSM UK Tax and Accounting | Limited | ||||
| Highfield Court |
||||||
| Tollgate | ||||||
| Chandlers | Ford | |||||
| Eastleigh | ||||||
| Hampshire | ||||||
| 80533TY | ||||||
| Investment | Advisers | Aspect8 Chartered | Financial | Planners | ||
| Victoria Gate | ||||||
| Victoria Road | ||||||
| Winchester | ||||||
| Hampshire | ||||||
| SO23 TDU | ||||||
| Managing | Agents | Longdown | Management | Limited | ||
| The Estate | Office | |||||
| Longdown | ||||||
| Marchwood | ||||||
| Southampton | ||||||
| Hampshire | ||||||
| SO40 4UH |
| Notes | 2022f | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Income: | |||||||
| incoming resources | from | generated | funds: | ||||
| Investment income |
50,854 | 48,142 | |||||
| Total income | 50,854 | 48,142 | |||||
| Expenditure: | |||||||
| Expenditure on charitable |
activities: | ||||||
| Charitable donations |
55,088 | 14 | |||||
| Cost of raising funds | 28,580 | 30,993 | |||||
| Governance costs |
30,037 | 18,357 | |||||
| Total expenditure | 113,705 | 49,364 | |||||
| Net expenditure before |
gains/(losses) | on | investments | (62,851) | (1,222) | ||
| Unrealised gains/(losses) |
on investments | 121,150 | 605,694 | ||||
| Profit on sale of investments | 23,079 | 21,053 | |||||
| Net movement in funds |
81,378 | 625,525 | |||||
| Total funds brought |
forward | 2,653,898 | 2,028,373 | ||||
| Total funds carried | forward | 2,735,276 | 2,653,898 |
| 3 Charitable Donations |
|||||||
|---|---|---|---|---|---|---|---|
| The following donations |
have been made | or pledged | to individuals | and organisations | during the |
||
| year: | |||||||
| 2022 | |||||||
| E | |||||||
| 4th New Forest North Sea Scouts | 2,000 | ||||||
| AFC Totton | 1,000 | ||||||
| Brendon 66 Youth Football Club | 1,000 | ||||||
| Communicare in Southampton |
1,000 | ||||||
| Crossings | 1,000 | ||||||
| DEC Ukraine Humanitarian Appeal |
5,000 | ||||||
| Eling Infant School and Nursery | 1,000 | ||||||
| Fishing for schools (Vic Foot | in memoriam) | 500 | |||||
| Foxhills Infant School Parent | Teacher Association | 2,000 | |||||
| Friends of Calmore Infant School |
1,000 | ||||||
| Hearing Dogs for Deaf People |
750 | ||||||
| Homestart Hampshire in the |
New Forest | 1,300 | |||||
| Langley Manor Cricket Club | 500 | ||||||
| Marchwood Fete Steering Group |
1,000 | ||||||
| Newlands Primary School |
1,000 | ||||||
| Oakfield Primary School PTFA |
1,000 | ||||||
| Pace Youth Football Club | 1,000 | ||||||
| Parochial Church Council ofthe Ecclesiastical |
Parish of Nursling | with | 373 | ||||
| Rownhams (St Boniface Church) |
|||||||
| Romsey and District Buildings | Preservation | Trust | 1,000 | ||||
| St Barbe Museum and Art Gallery |
15,890 | ||||||
| St Mary Magdalene Music Society |
6,000 | ||||||
| Sussex House School | 2,400 | ||||||
| The Guide Dogs for the Blind | Association | 375 | |||||
| The Honeypot Children's Charity |
1,000 | ||||||
| The Rose Road Association | 2,000 | ||||||
| Totton and Eling Community | Association | 1,000 | |||||
| Tottonians Rugby |
1,000 | ||||||
| Twiggs Lane Pre-School | 1,000 | ||||||
| UK Firefighters Sailing Challenge |
1,000 | ||||||
| 55,088 | |||||||
| 4 Cost of raising funds |
2022 | 2021 | |||||
| E | |||||||
| Investment management |
fees | 28,502 | 30,915 | ||||
| Other professional fees |
78 | 78 | |||||
| 28,580 | 30,993 |
| 5 | Governance | costs | 2022 | 2021 | ||
|---|---|---|---|---|---|---|
| E | E | |||||
| Management | fees | 15,556 | 11,671 | |||
| Legal and professional | fees | 10,374 | ||||
| Sundry expenses | 342 | 889 | ||||
| Accountancy | fees | 2,592 | 2,496 | |||
| Bank interest | 1,173 | 3,301 | ||||
| 30,037 | 18,357 | |||||
| 6 | Investments | Listed | ||||
| investments | ||||||
| f | ||||||
| Market value | ||||||
| At 1 April 2021 | 2,977,044 | |||||
| Purchases | 280,533 | |||||
| Accumulation | income | 10,260 | ||||
| Profit on sale | ofinvestments | 23,079 | ||||
| Unrealised gains on investments |
121,150 | |||||
| Equalisations | (61) | |||||
| Movement on |
cash deposits | (641) | ||||
| Liquidation | (298) | |||||
| Sales | (654,416) | |||||
| At 31 March 2022 | 2,756,650 | |||||
| Historical cost | ||||||
| At 31 March 2022 | 2,043,631 | |||||
| At 31 March 2021 | 2,344,172 |
| Investments amounting |
to 5'k | or more of the | total market value at the year end are as follows: | total market value at the year end are as follows: |
|---|---|---|---|---|
| SEI GAF Balanced Fund | 15.6'/o | |||
| SGAF Aggressive Fund |
16.1'/o | |||
| SGAF Growth Fund |
27.1'/o | |||
| Blackrock Asset Management | UK Charishare | Income | 15.4'/o |
| Creditors due within | one year | 2022 | 2021 |
|---|---|---|---|
| E | E | ||
| Bank overdraft | 7,820 | 178,616 | |
| Sundry creditors | 6,205 | 8,541 | |
| Accrued donations | 2,500 | 131,000 | |
| Accruals and deferred | income | 4,849 | 4,989 |
| 21,374 | 323,146 |
| 9 | Funds | Unrestricted | funds | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| Balance brought | forward | 2,653,898 | 2,028,373 | |
| Net movement | in funds | 81,378 | 625,525 | |
| Balance carried | forward | 2,735,276 | 2,653,898 |