OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Charity's
Address and Professional
Advisers
Trustees'
Annual
Report
2-5
Statement ofTrustees'
Responsibilities
Independent
Examiner's
Report to
the Trustees
Statement of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10-14

Principal Office and Contact The Estate Office
Address Longdown
Marchwood
Southampton
Hampshire
SO40 4UH
Bankers Barclays Bank Pic
Winchester Branch
50 Jewry Street
Winchester
Ham pshire
SO23 8RG
Solicitors Boodle Haffield
240 Blackfriars Road
London
SE1 8NW
Accountants RSM UK Tax and Accounting Limited
Highfield
Court
Tollgate
Chandlers Ford
Eastleigh
Hampshire
80533TY
Investment Advisers Aspect8 Chartered Financial Planners
Victoria Gate
Victoria Road
Winchester
Hampshire
SO23 TDU
Managing Agents Longdown Management Limited
The Estate Office
Longdown
Marchwood
Southampton
Hampshire
SO40 4UH

Notes 2022f 2021
Income:
incoming resources from generated funds:
Investment
income
50,854 48,142
Total income 50,854 48,142
Expenditure:
Expenditure
on charitable
activities:
Charitable
donations
55,088 14
Cost of raising funds 28,580 30,993
Governance
costs
30,037 18,357
Total expenditure 113,705 49,364
Net expenditure
before
gains/(losses) on investments (62,851) (1,222)
Unrealised
gains/(losses)
on investments 121,150 605,694
Profit on sale of investments 23,079 21,053
Net movement
in funds
81,378 625,525
Total funds
brought
forward 2,653,898 2,028,373
Total funds carried forward 2,735,276 2,653,898

3
Charitable
Donations
The following
donations
have been made or pledged to individuals and organisations during
the
year:
2022
E
4th New Forest North Sea Scouts 2,000
AFC Totton 1,000
Brendon 66 Youth Football Club 1,000
Communicare
in Southampton
1,000
Crossings 1,000
DEC Ukraine
Humanitarian
Appeal
5,000
Eling Infant School and Nursery 1,000
Fishing for schools (Vic Foot in memoriam) 500
Foxhills Infant School Parent Teacher Association 2,000
Friends of Calmore
Infant School
1,000
Hearing
Dogs for Deaf People
750
Homestart
Hampshire
in the
New Forest 1,300
Langley Manor Cricket Club 500
Marchwood
Fete Steering Group
1,000
Newlands
Primary School
1,000
Oakfield
Primary School PTFA
1,000
Pace Youth Football Club 1,000
Parochial
Church
Council ofthe Ecclesiastical
Parish of Nursling with 373
Rownhams
(St Boniface Church)
Romsey and District Buildings Preservation Trust 1,000
St Barbe Museum
and Art Gallery
15,890
St Mary Magdalene
Music Society
6,000
Sussex House School 2,400
The Guide Dogs for the Blind Association 375
The Honeypot
Children's
Charity
1,000
The Rose Road Association 2,000
Totton and Eling Community Association 1,000
Tottonians
Rugby
1,000
Twiggs Lane Pre-School 1,000
UK Firefighters
Sailing Challenge
1,000
55,088
4
Cost of raising funds
2022 2021
E
Investment
management
fees 28,502 30,915
Other professional
fees
78 78
28,580 30,993

5 Governance costs 2022 2021
E E
Management fees 15,556 11,671
Legal and professional fees 10,374
Sundry expenses 342 889
Accountancy fees 2,592 2,496
Bank interest 1,173 3,301
30,037 18,357
6 Investments Listed
investments
f
Market value
At 1 April 2021 2,977,044
Purchases 280,533
Accumulation income 10,260
Profit on sale ofinvestments 23,079
Unrealised
gains on investments
121,150
Equalisations (61)
Movement
on
cash deposits (641)
Liquidation (298)
Sales (654,416)
At 31 March 2022 2,756,650
Historical cost
At 31 March 2022 2,043,631
At 31 March 2021 2,344,172
Investments
amounting
to 5'k or more of the total market value at the year end are as follows: total market value at the year end are as follows:
SEI GAF Balanced Fund 15.6'/o
SGAF Aggressive
Fund
16.1'/o
SGAF Growth
Fund
27.1'/o
Blackrock Asset Management UK Charishare Income 15.4'/o

Creditors due within one year 2022 2021
E E
Bank overdraft 7,820 178,616
Sundry creditors 6,205 8,541
Accrued donations 2,500 131,000
Accruals and deferred income 4,849 4,989
21,374 323,146

9 Funds Unrestricted funds
2022 2021
Balance brought forward 2,653,898 2,028,373
Net movement in funds 81,378 625,525
Balance carried forward 2,735,276 2,653,898