OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Charity's
Address
and Professional
Advisers
Trustees'
Annual
Report
2-5
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report to
the Trustees
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10-14

Principal Office and Contact The Estate Office
Address Longdown
Marchwood
Southampton
Hampshire
SO40 4UH
Bankers Barclays Bank Pic
Winchester Branch
50 Jewry Street
Winchester
Hampshire
SO23 8RG
Solicitors Boodle Haffield
240 Blackfriars Road
London
SE1 8NW
Accountants RSM UK Tax and Accounting Limited
Highfield
Court
Tollgate
Chandlers Ford
Eastleigh
Hampshire
SO53 3TY
Investment Advisers Aspect8 Chartered Financial Planners
Victoria Gate
Victoria Road
Winchester
Hampshire
SO23 7DU
Managing Agents Longdown Management Limited
The Estate Office
Longdown
Marchwood
Southampton
Hampshire
SO40 4UH

2021 2020
Notes E E
Income:
incoming resources from generated funds:
Investment
income
48,142 59,153
Total income 48,142 59,153
Expenditure:
Expenditure
on charitable
activities:
Charitable
donations
14 320,563
Cost of raising funds 30,993 33,882
Governance
costs
18,357 16,147
Total expenditure 49,364 370,592
Net expenditure
before
gains/(losses) on investments (1,222) (311,439)
Unrealised
gains/(losses)
on investments 605,694 (352,156)
Profit on sale of investments 21,053 15,737
Net movement
in funds
625,525 (647,858)
Total funds
brought
forward 10 2,028,373 2,676,231
Total funds carried forward 10 2,653,898 2,028,373

4 Cost of raising funds Cost of raising funds 2021 2020
Investment
management
fees 30,915 33,816
Other professional fees 78 66
30,993 33,882
5 Governance costs 2021 2020
E E
Management
fees
11,671 11,808
Legal and professional fees 997
Sundry expenses (see note below) 889
Accountancy
fees
2,496 2,400
Bank interest 3,301 942
18,357 16,147

6 Investments Listed
investments
E
Market value
At 1 April 2020 2,364,217
Purchases 169,894
Accumulation
income
10,941
Profit on sale of investments 21,053
Unrealised
gains on investments
605,694
Equalisations (524)
Movement
on cash deposits
(5,367)
Liquidation (375)
Sales (188,489)
At 31 March 2021 2,977,044
Historical cost
At 31 March 2021 2,344,172
At 31 March 2020 2,388,187
SEI GAF Balanced
Fund
15.4'/o
SGAF Aggressive
Fund
13.8'/o
SGAF Core Fund 8.2'/o
SGAF Growth
Fund
26.0'/o
Blackrock Asset Management UK Charishare Income 13.3'/o

7 Creditors
due within
one year 2021 2020
E
Bank overdraft 178,616 11,976
Sundry creditors
Accrued donations
8,541
131,000
4,524
186,050
Accruals and deferred income 4,989 4,794
323,146 207,344
8 Creditors: Amounts falling due after more than one year 2021 2020
6 6
Accrued donations 128,500
128,500

10 Funds Unrestricted funds
2021 2020
f 6
Balance brought forward 2,028,373 2,676,231
Net movement in funds 625,525 (647,858)
Balance carried forward 2,653,898 2,028,373