OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Pastor JAdereii Pastor JAdereii
Mrs CJE Murie
Mrs KJ Smith
Mr R G Clark
Secretary Mr J Cronin
Chair Person Mr R G Clark
Charity number 1045373
Company number 02995811
Principal address Culture
Fusion
Building
125Thornton Road
Bradford
West Yorkshire
BD12EP
Registered office Culture
Fusion
Building
125Thornton Road
Bradford
West Yorkshire
BD1 2EP
Auditor Champion
Accountants
LLP
1 Worsley Court
High Street
Worsley
Manchester
M28 3NJ
Bankers Unity Trust Bank pic
Nine Brindley Place
Birmingham
B1 2HB

Page
Trustees'
report
t -5
Statement
oftrustees'
responsibilities
Independent
auditor's
report 9-10
Statement offinancial activities 10
Balance sheet
Statement ofcash flows 12
Notes to the financial statements 13-27

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes E E E E E E
s t o
Donations
and legacies
10,560 10,560 226 226
Charitable
activities
50,330 451,091 501,421 4,861 324,961 329,822
Investments 130,272 130,272 174,271 174,271
Other income 48,806 48,806 17,061 17,061
Total income 239,968 451,091 691,059 196,419 324,961 521,380
~e~ditu~re o .
Charitable
activities
7 87,431 480,335 567,766 208,650 428,771 637,421
Net gains/(losses) on
investments 11 3,000 3,000 (512) (512)
Net incoming/(outgoing)
I'seoul'cas 155,537 (29,244) 126,293 (12,743) (103,810) (116,553)
Other recognised gains and losses
Actuaria( loss on
defined
benefit pension
schemes (20,022) (20,022) (5,766) (5,766)
Net movement in funds 135,515 (29,244) 106,271 (18,509) (103,810) (122,319)
Fund balances at 1
April 2020 299,458 5,142,184 5,441,642 317,967 5,245,994 5,563,961
Fund balances at 31
March 2021 434,973 5,112,940 5,547,913 299,458 5,142,184 5,441,642

2021 2020
Notes F
Fixed assets
Tangible assets 12 5,116,974 5,258,025
Current assets
Debtors 14 196,676 97,573
Investments 15 17,850 14,850
Cash at bank and in hand 370,236 216,863
584,762 329,286
Creditors: amounts falling due within
one year 16 (80,010) (81,640)
Net current assets 504,752 247,646
Total assets less current liabilities 5,621,726 5,505,671
Provisions for liabilities (73,813) (64,029)
Net assets 5,547,913 5,441,642
Income funds
Restricted funds 19 5,112,940 5,142,184
Unrestricted funds 434,973 299,458
5,547,913 5,441,642

2021 2020
Notes f
Cash flows from operating activities
Cash generated
from/(absorbed
by)
24
operations 33,630 (206,479)
Investing
activities
Purchase oftangible fixed assets (10,529) (14,523)
Investment
income received
130,272 174,271
Net cash generated
from
Investing
activities 119,743 159,748
Net cash used
In financing
activities
Net increase/(decrease) in cash and cash
equivalents 153,373 (46,731)
Cash and cash equivalents at beginning ofyear 216,863 263,594
Cash and cash equivalents at end of year 370,236 216,863

Charitable Charitable Total Charitable
Income Income 2021 Income
Headif6bI 2021 2020
f f f
Sales within charitable activities 5,798 5,798 4,861
Services provided under contract 19,132 19,132
Performance related grants 451,091 451,091 324,961
Ancillary trading income 25,400 25,400
44,532 456,889 501,421 329,822
Analysis by fund
Unrestricted funds 44,532 5,798 50,330 4,861
Restricted funds 451,091 451,091 324,961
44,532 456,889 501,421 329,822

Unrestricted Unrestricted
funds funds
2021 2020
6
Rental income 129,334 173,333
Income from listed investment 938 938
130,272 174,271

Unrestricted Unrestricted
funds funds
2021
F
2020f
Programme 3,109
Management charges 17,087 13,952
Coronavirus JRSgrants 31,719
48,806 17,061

2021 2020
6
Staff costs 223,356 231,552
Rates 1,337 8,017
Insurance 19,623 17,601
Light & heat 26,547 35,908
Cleaning,
repairs
& maintenance 59,814 66,400
Administration
expenses
6,785 7,305
Programme
costs
16,289 9,671
Motor expenses 1,319 864
Travel &subsistence 254 7,224
IT &computer costs 6,670 16,713
Training
&conferences
2,345 2,446
Sundry expenses 325 163
Irrecoverable
VAT
15,145 33,642
Bank charges 415 411
Legal & professional 31,012 40,291
411,236 478,208
Share ofsupport costs (see note 8) 151,580 151,418
Share of governance costs (see note 8) 4,950 7,795
567,766 637,421
Analysis
by fund
Unrestricted
funds
87,431
Restricted funds 480,335
567,766
For the year ended 31 March 2020
Unrestricted
funds
167,451
Restricted funds 488,657
637,421

Support cost s
Support Governance 2021 Support Governance 2020
costs costs costs costs
E f f f
Depreciation 151,580 151,580 151,418 151,418
Audit fees 4,950 4,950 5,175 5,175
Administration expenses 2,620 2,620
151,580 4,950 156,530 151,418 7,795 159,213
Analysed between
Charitable activities 151,580 4,950 156,530 151,418 7,795 159,213

2021 2020
Number Number
Management 1 1
Office 3 3
programme 12 12
Total 16 16
Employment costs 2021 2020
6 E
Wages and salaries 207,643 218,636
Sodal security costs 12,175 9,330
Other pension costs 3,538 3,586
223,356 231,552

Unrestricted Unrestricted
funds funds
2021f 2020f
Revaluation of investments 3,000 (512)
12 Tangible fixed assets
Long Fixtures, Motor vehicles Total
leasehold fittings a
Improvements equipment
f f
Cost
At 1 April 2020 6,279,463 507,734 14,836 6,802,033
Additions 10,529 10,529
At 31 March 2021 6,289,992 507,734 14,836 6,812,562
Depreciation and impairment
At 1 April 2020 1,060,112 469,774 14,122 1,544,008
Depreciation charged in the year 126,120 25,282 178 151,580
At 31 March 2021 1,186,232 495,056 14,300 1,695,588
Carrying
amount
At 31 March 2021 5,103,760 12,678 536 5,116,974
At 31 March 2020 5,219,351 37,960 714 5,258,025
13 Financial
instruments
2021f 2020f
Carrying
amount ofRnanclal assets
Instruments measured at fair value through profit or loss 17,850 14,850
14 Debtors
Amounts
falling due
within one year: 2021f 2020f
Trade debtors 196,676 97,223
Prepayments and accrued income 350
196,676 97,573

15 Current asset Current asset Investments Investments
2021 2020
6 6
Listed investments 17,850 14,850
16 Creditors: amounts falling due within one year
2021
6
2020f
Other taxation and social security 20,437 22,354
Trade creditors 883 33,908
Accruals and deferred income 58,690 25,378
80,010 81,640
17 Provisions for liabilities 2021 2020
Notes 6 6
Retirement benefit obligations 18 73,813 64,029
73,813 64,029

2021 2020f
Repayable:
Within one year 11,688 11,292
1 -2 years 11,337 10,953
2 - 5years 42,047 40,623
After 5years 8,741 1,161
Total due 73,813 64,029
0 CV
8R
0$
0 CV
8R
0$
W N
ID
IO
SZS
IO
CO CI
N
ID
IO
SZS
IO
CO CI
N
ID
IO
SZS
IO
CO CI
N
ID
IO
SZS
IO
CO CI
' ' OI
CD
OI
CD
O
'
N O
'
I
OOOCO
O
N O
IA
O
'
N O
'
I
OOOCO
O
N O
IA
O
'
N O
'
I
OOOCO
O
N O
IA
O
'
N O
'
I
OOOCO
O
N O
IA
O
'
N O
'
I
OOOCO
O
N O
IA
O
'
N O
'
I
OOOCO
O
N O
IA
m g
0
0.
0
N
'U
C
O
LD
N
ID
O
N
IA LO
O
IO
CI
CD
CO
O
O
O
O
O
IO
N
CD
CD
O
N
N
LD
CD
IO
IO
CD
CD
C
2
C0
'Ue
C
0I
E
0
ED)
E
W CO
CD
OI
IOO
O
IO
0&
O
OI
N
g
I
CO
'
I
N
N
CI
Ol
N
O
N
CO
IO
O
O
O
IO
ID
CO
O
N
r
N
CD
IA
IO
IO
Ol
ID
4
N
O
LO
N
LO
CO
CO
IO
l
CD
CD
'll
CD
E
OI
C
g O
0
flf N
LO
I
LO
IO
'll
Cfl
I
CDI
N
N
O
LO
IO
' CD
CD
0&
O
O
O
IO

O
IA
N
LD
m CI
L0
LDC0'0
0
ID0C ID
ID
ID
Xl
C N
0
'g
U
CD
CD
CO
I
I
CI O
N
0)
I
CO
CD
Ol
O
CD
CO
ULe C
0I
E
IO
N
LO
N
CO N IAN CO
N
CD LD
ICeC 0X N
IO
I
O
O

CO
N
O
N
IO
CO
CD
CD N O
O
O
O
IA
CD
L
IO OI IO
CD
IO N
Cfl
CD IA ID
0
O
IUDzI-Z0
e
OI
C
'C0.
E
8
ID
g
N
0
W N
CO
IO
O
LD
IA
O
CD
OI
CO
O
IO
O
NI-Z
IUX
IU
0 'U
ID0'S
e
I
CIU
0C
b Y0a
0
DE,
'
2' M
Oz
z
IUXI-0I-
V)
UlI-0z
CI
UII
0
U.
'5
C
D
0I
e
0
Dl
E
8
OI
C
03
C0
N
LLe
O
C
p
M
ILI
CO
'2
m
z
I-'I
Ne
c
m0
E a
'0 M
DE
UI
O .c
O
m
III
Q3 M
ID
CO G
N
N
N a a
.Nc
DE
N
C
C
Zl 0 0
0. Dl
ID
IDOzn
Dl e
F U
ID
N
022
IXl I- I-
N
C
ID
OI U
m 8
N
Q
& e
cUM
MS&-
Nm0
LII M
M M

e
0
0
&.
N
2
O
O
ILI
C
O
OI
Ifj
OO
&.
C0
DI
m
E
N U 'C
2
UUO
000=N
N
0
ID
m e D
oam
8 O
Iml
2
C00
O
2'
4-.
0
0
CD
6 Z
l
e
C
LL e8
UI.„-E
C
0I III
CD 0
C
0
OOO
CI
DZI-z0
O
0L
C0O
Ol
C5
L
N
eN'ecm
Ol '
8 '
Itl
ID
8 «N
C
g
ID
0
Gl
c c 8 2 E
c 0 c 8 8
E —ul «
mE&88
e
«ot- 0
8 wc c
ID
Gt 8
Ye mp cy
hem&,
E'
N CD0
ao EUIZ
0 E
cY8m»
8'0 fnm
4 otc —m
m - o~
O.B 0
tn
OIF
E-
Oomm
o
2
ol
Eo
L
o.
p
ID0
o.
0
olc
0
»
8
E
F
0
17
«Ul'0
C
l3
8
8
»
Ul
E
ID
Z
IU
0
m
8
Co
8
ID
E
ID
0
ul
2
13C
IU
OtL
L86'0L
IU
C0
un
8
o
Ul
5
0
L0
N
0a
5
86
IU
IU
8
00o
0
0
C
Ul
E
—5
8
Ul
c0 o.
N
N
0L
8
m

0 M
ID Of
«g
Ea ol
E
Ul
0 N
c Olc
0
N
c N0
Ol
C
'o c
F4
8
ID
ID
8 C
8
00
lD
0
'o
C
.c
m
fn
In0
0
IU
2
8
m c&
p
N
N .—
N )
II 8 2
m —8
8 c
No(
ID .— Ul
Ol
o.
c
0 '-
OI5 0
L
N
p
8 a
fm .) e o
8= &fc
8.
OUI'nu
a
cac
'0
Ul
IU 0
C
Uu
tu C
ID
IU
eem
EEE5
Ol
IL
IU
0 om 2 0
0
Y
D g E
a
oemca
Q.cm
N
Pn
ul
OI 8 a
Ol
cap
ul
L
VOmUI»e
a
m
goo o
p
mme E+
m
o
o —pcs
E
m 0
e% Em 0 otao 8
yNEUINP
Ul'
Ol7
& 8 L «1D
N Ceo —m
Om«UD&
5 4I Cm utt Ut a N»
m E Cf & IL 8 C.Q
N 8 Y—c 0
C
e c
Ul = ol- m a «8 O5 8
8 g 'o
UI g 8 0
al
0
o
o.o
E
0
ID
8 E
g E
mE
mF
o a
o

IU 0
Ol N
C'c 0
0 0
a
e
c0
0
N
oO
m8
m
c
0a
=
c
E o6
0
E c
Ule'
c8
»IU 0
tn
a N
'g Pl
IU
IU
»OI
0
IU
C
oc c
LcY
80
o
8
c
g t1
OYg
8
am,
ol
ln
ul LL pt
-NO
m
eE
&oo
o E'gO 8
e o o»a
c 8
g
ID
&5«5 ~
fn
0
Ul
2
Eao
&oEE»
NZo»a
8c
c No —8
o 0 2, E o
0
8
8 & ol
UIOICD
C
0 8g
N p
'0'& 8
c
c E
-~='eh
&,0 m'Dug
e
Ul
Ul
pagEE
NEE88EE
I-z
LU
LUI-
Lo
NL,
'
Oz
U
LU
o
g
0'
cm
c
cow
o~
NN4
5EC
otpemgecEHE«g
jj 0
0 0.
C
C 0
a ot
IE
g 8
ac
IE
C
ID '
Ul
Ol
tL c
'L0
te&
Utc
O —O. ao
m
Uty e
8 c ~
tent a 05 0c58Rck E
E 0
'
0
0 c)'c a E N Ic
c c Ut 0 8 ot
o —-— .
m 0
0 aC 8 aln fnC„,ev«»
=8
cm«L
coE
8
C
0
ul
8
C uU
c L
IU C
UDc
D uD
0 E0
0
N
0
Ul
0«0 p
8
N
'0~
2ENmo
)60O 8 o
m
OaUI
L
Ul
0
0 '= Ut 80
8 ca
8 Y O. ID
IL
0 3 C
«I
Ul a N 'o
O&eaoc
ID NO N+
OUI
ec
OUIPg"
C c 8
IU
IU 8 og E
8E,
%
fn
In Snn
0 Ol
I-0
Z
0
LL
z N
c LU
0 ILL
om
8.&O 8 Ny 8 e E olEO p
qO
c o m
N 2 o 2
IU e g~
m 2 o a o 8 a
oN
mtLLUlt- Nl-ctL.=NO-Ct.EON
fn
O oO c m

20 Analysis
of
net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds
2021
f
2021
f
2020
f
2020
f.
2020
f
Fund balances at 31
March 2021 are
represented by:
Tangible assets 164,466 4,952,508 5,116,974 179,397 5,078,628 5,258,025
Current assets/
(liabilities) 344,320 160,432 504,752 184,090 63,556 247,646
Provtsionsand
pensions (73,813) (73,813) (64,029) (64,029)
434,973 5,112,940 5,547,913 299,458 5,142,184 5,441,642

2021f 2020f
Within one year 7,147 4,247
Between two and five years 292 6,892
7,439 11,139

2021 2020
6 6
33,638 33,638

24 Cash generated
from operati
ons 2021 2020
f 6
Surplus/(deficit)
for the year
126,293 (116,553)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (130,272) (174,271)
Fair value gains and losses on investments (3,000) 512
Depreciation
and impairment
oftangible
fixed assets 151,580 151,418
Difference between
pension charge
and cash contributions (10,238) (10,940)
Movements
in working
capital:
(Increase)
In debtors
(99,103) (3,583)
(Decrease) in creditors (1,630) (53,062)
Cash generated
from/(absorbed
by) operations 33,630 (206,479)
25 Analysis ofchanges
in net funds
The charity
had no debt during
the year.