## 

||||||Page|
|---|---|---|---|---|---|
|Reference and administratwe||information||||
|Report of the Board|||||2-9|
|Independent<br>auditor's|report||||10-13|
|Statement<br>of finanmal|actwities|(including|income and expenditure|account)|14|
|Balance sheet|||||15|
|Statement<br>ofcash flows|||||16|
|Notes to the financial|statements||||17-26|





## 

## 

|Charity name|Charity name|||The Fortune Centre of Riding Therapy|||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Registered|Charity||number|1045352|||||||
|Company|number|||3031713(incorporated<br>in England<br>and Wales)|||||||
|Constitution||||The Fortune<br>Centre<br>of Riding<br>Therapy|(the|Charity)||is|governed|by|
|||||Articles of Association,<br>was incorporated|on 10th||March|1995and||was|
|||||registered<br>under<br>the<br>Charities<br>Act 1960,||and|operates||under|the|
|||||Charities<br>Act 2011 and under the Companies||Act 2006.|||||
|Registered|office|||Avon Tyrrell, Bransgore,<br>Christchurch,<br>Dorset,||BH23 8EE|||||
|Contact details||||Miss Jane Delves, Principal|||||||
|Telephone||||01425673297|||||||
|Trustees and Directors||||The Lord Manners<br>(Chairman)|||||||
|||||Mrs Virginia Newsom,<br>MA (Oxon) ACA|||||||
|||||Mrs Alison F Moore-Gwyn,<br>LVO MA (Cantab)|||||||
|||||Lady Moira Swayne|||||||
|||||Charles Foster Esq, BEng Hons|||||||
|||||Dr Kate Trevelyan<br>Thomas,<br>MA (Cantab) MB||BSC(Hons) MRCGP|||||
|||||Mrs Louise Adams BA(Ed)Hons|||||||
|Key management||personnel|||||||||
|Principal|(Chief|Executive Officer)||Miss Jane Delves, BEd BHSAI|||||||
|Assistant|Principal||(Outgoing)|Miss Tracy Harper,<br>BHons Degree DTLLS|(to|28th|Apnl|2021)|||
|Assistant|Principal||(Incoming)|Mrs Suzanne<br>Barnett (from 1st May 2021)|||||||
|Head of Finance <br>Secretary||and Company||Mr Matthew<br>Lewer (from 21st September 2021)|||||||
|Principal<br>Banker||||Lloyds Bank pic|||||||
|||||4 Castle Street, Chnstchurch,<br>Dorset, BH23 1DU|||||||
|Independent|auditor|||BDO LLP|||||||
|||||Arcadia House, Maritime<br>Walk, Southampton,||SO14 3TL|||||





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

||||Unrestricted|Dealsnated|Restricted|Total|Total|
|---|---|---|---|---|---|---|---|
||||funds|funds|funds|funds|funds|
|||||||2021|2020|
|||Notes||||0||
|Income from||||||||
|Donations,<br>legacies and|grants||22,415||2,000|24,415|36,022|
|Charitable<br>activities||||||||
|Equine assisted therapy||2|2,577,064|||2,577,064|2,280,386|
|Other trading<br>activities:||||||||
|Fundraising<br>events and activities|||288|||288|3,702|
|Hire offacilities|||3,682|||3,682.00|4,966|
|Investment<br>income|||1|||1.00|176|
|Total income|||2,603,450||2,000|2,605,450|2,325,252|
|Expenditure<br>on||||||||
|Charitable<br>activities||3|2,740,864|||2,740,864|2,328,051|
|Raising funds and publicity|||3,947|||3,947|14,253|
|Investment<br>management|costs|||||||
|Total expenditure|||2,744,811|||2,744,811|2,342,304|
|Net (expenditure)/income||6|(141,361)||2,000|(139,361)|(17,052)|
|Reconciliation<br>offunds||||||||
|Funds brought<br>forward|||2,226,405|7,296|20,551|2,254,252|2,271,304|
|Funds carried forward||14|2,085,044|7,296|22,551|2,114,891|2,254,252|





## 

## 

|||||2021|2020|
|---|---|---|---|---|---|
||||Notes|||
|Fixed assets||||||
|Tangible assets|||10|1,641,647|1,689,217|
|||||1,641,647|1,689,217|
|Current assets||||||
|Stock||||2,190|2,190|
|Debtors||||250,749|87,980|
|Cash at bank|and|in hand||574,195|753,750|
|||||827,134|843,920|
|Liabilities||||||
|Creditors: amounts||falling due||||
|within one year|||12|(353,890)|(278,885)|
|Net current assets||||473,244|565,035|
|Net assets||||2,114,891|2,254,252|
|Funds|||14|||
|Unrestricted|funds|||||
|General||||2,085,044|2,226,405|
|Designated||||7,296|7,296|
|Total unrestricted||funds||2,092,340|2,233,701|
|Restricted<br>income||funds||22,551|20,551|
|Total funds||||2,114,891|2,254,252|



|The Lord Manners|||Date:|30th May 2022|
|---|---|---|---|---|
|Chairman<br>ofthe Trustees|||||
|Virginia<br>Newsom|||Date:|30th May 2022|
|Trustee and Chairman|ofthe Finance &General Purposes|Committee|||





## 

## 

||||2021|2020|
|---|---|---|---|---|
|||Notes|0|8|
|Cash flow from operating|activities|19|(126,390)|47,155|
|Cash flow from investing|activities||||
|Payments<br>to acquire tangible fixed assets|||(53,166)|(2,169)|
|Investment<br>income|||1|176|
|Net cash flow used in investing<br>activities|||(53,165)|(1,993)|
|Net decrease<br>in cash and|cash equivalents||(179,555)|45,162|
|Cash and cash equivalents|at 1 September||753,750|708,588|
|Cash and cash equivalents|at 31 August||574,195|753,750|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

||The only items subject to ju|The only items subject to ju|dgements<br>|dgements<br>|and estimate|s<br>are donated|goods and dep|reciation.||
|---|---|---|---|---|---|---|---|---|---|
|2|Incoming resources from||charitable||activities|||||
|||||||||2021|2020|
|||||||||2|8|
||Equine Facilitated Education|||and Therapy||||||
||FETH Course|and Associates||||||2,554,351|2,210,353|
||Other fees and income|||||||22,713|70,033|
|||||||||2,577,064|2,280,386|
|3|Expenditure|on charitable|activities|||||||
|||||||2021|2021|2021|2020|
|||||||Unrestricted|Restricted|Total|Total|
||||||||f|k||
||FETH Course|and other activities||||||||
||Direct costs|||||2,687,840||2,687,840|2,278,028|
||Support costs|(note 4)||||53,024||53,024|50,023|
|||||||2,740,864||2,740,864|2,328,051|





## 

## 

|Support c|osts|||||
|---|---|---|---|---|---|
|||Charitable|Governance|||
|||activities|costs|2021|2020|
|||E||E||
|Staff costs|||20,020|20,020|17,749|
|Bank charges||927||927|1,111|
|Telephone||17,627||17,627|17,051|
|Printing,<br>postage and stationery||14,450||14,450|13,778|
|Trustees' expenses|||||334|
|||33,004|20,020|53,024|50,023|
|2020 Split:||||||
|Charitable|activities||||31,940|
|Governance|costs||||18,083|
||||||50,023|



|5|Governance costs|||||||
|---|---|---|---|---|---|---|---|
|||||Charitable|Governance|||
|||||activities|costs|2021<br>f|2020f|
||Support costs (see|note|4)||20,020|20,020|18,083|
||Audit fees||||15,000|15,000|7,389|
||Other professional|fees||3,757||3,757|1,426|
|||||3,757|35,020|38,777|26,898|
|6|Net Expenditure<br>for the year|||||||
||This is stated after|charging||||2021f|2020f|
||Depreciation<br>offixed assets|||||100,735|118,805|
||Auditors'<br>remuneration||- audit|||15,000|7,389|
|7|information<br>regarding||employees|||||
|||||||2021f|2020f|
||Wages and salaries|||||1,667,540|1,556,942|
||Employer's<br>national|insurance||||127,668|105,071|
||Defined contribution|pension scheme costs||||53,826|40,816|
|||||||1,849,034|1,702,829|





## 

## 

## 

## 

## 




## 

## 

|11|Debtors||||
|---|---|---|---|---|
||||2021|2020|
||||E|E|
||Trade debtors||210,273|53,362|
||Prepayments|and accrued income|40,476|34,618|
||||250,749|87,980|



|12|Creditors: amounts|falling due within one year|||
|---|---|---|---|---|
||||2021|2020|
||||E|E|
||Trade creditors||54,066|21,106|
||Taxes and social security costs||30,545|27,478|
||Accruals and deferred|income|269,279|230,301|
||||353,890|278,885|



## 

||2021|2021|2021|2020|
|---|---|---|---|---|
||Motor|Ofhce|||
||Vehicles|Equipment|Total|Total|
||E|E||E|
|Falling due within one year|4,189|6,085|10,274|6,085|
|Falling due in two to five years|16,757|10,275|27,032|16,360|
|Over five years|||||





## 

## 

|14|Funds|||At|Income|Expenditure|Transfers|Net|At|
|---|---|---|---|---|---|---|---|---|---|
|||||1 September|||between|investment|31 August|
|||||2020|||funds|gains|2021|
||Unrestricted<br>funds|||||||||
||General<br>fund|||2,226,405|2,603,450|(2,744,811)|||2,085,044|
||Designated|funds:||||||||
||Promotional||DVD|||||||
||and Marketing|||7,296|||||7,296|
||designated|funds||2,233,701|2,603,450|(2,?44,811)|||2,092,340|
||Investment|||||||||
||revaluation|reserve||||||||
|||||2,233,701|2,603,450|(2,744,811)|||2,092,340|
||Restricted|funds||||||||
||McNaught|Roof||6,000|||||6,000|
||ITfacilities|||392|||||392|
||Weekly Riding<br>Therapy|||3,092|||||3,092|
||Other|||11,067|2,000||||13,067|
|||||20,551|2,000||||22,551|
||TOTAL FUNDS|||2,254,252|2,605,450|(2,744,811)|||2,114,891|





## 

## 

|14|Funds {continued)|Funds {continued)|At|Income|Expenditure|Transfers|Net||At|
|---|---|---|---|---|---|---|---|---|---|
||(comparative)||1 September|||between|investment|31 August||
||||2010|||funds|movement||2020|
||Unrestricted<br>funds|||||||||
||General<br>fund||2,250,473|2,312,036|(2,336,104)|||2,226,405||
||Designated<br>funds:|||||||||
||Promotional|DVD||||||||
||and Marketing||7,296||||||7,296|
||General and<br>designated<br>funds||2,257,769|2,312,036|(2,336,104)|||2,233,701||
||Investment|||||||||
||revaluation<br>reserve|||||||||
||||2,257,769|2,312,036|(2,336,104)|||2,233,701||
||Restricted funds|||||||||
||McNaught<br>Roof||6,000||||||6,000|
||ITfacilities||1,376||(984)||||392|
||Weekly Riding|||||||||
||Therapy||3,470|3,558|(3,936)||||3,092|
||Other||2,689|9,658|(1,280)||||11,067|
||||13,535|13,216|(6,200)||||20,551|
||TOTAL FUNDS||2,271,304|2,325,252|(2,342,304)|||2,254,252||



|Analysis of net assets between fu|nds||||
|---|---|---|---|---|
||Unrestricted|Designated|Restricted|Total|
||funds|funds|funds|funds|
|31stAugust 2021|E|E|E|E|
|Tangible fixed assets|1,641,647|||1,641,647|
|Net current assets|443,397|7,296|22,551|473,244|
||2,085,044|7,296|22,551|2,114,891|
|31st August 2020|||||
|Tangible fixed assets|1,689,217|||1,689,217|
|Net current assets|537,188|7,296|20,551|565,035|
||2,226,405|7,296|20,551|2,254,252|





## 

## 

## 

## 

|The chanty's<br>financial|instru|me|nts|may|be an|alysed<br>as|follows:|||
|---|---|---|---|---|---|---|---|---|---|
||||||||||Restated|
|||||||||2021|2020|
|||||||||8|8|
|Financial assets||||||||||
|Financial assets measured|||at|amortised||cost||784,468|807,112|
|Financial<br>liabilities||||||||||
|Financial<br>liabilities|measured|||at amortised||cost||68,075|99,860|
|Financial assets measured||at|amortised||cost compnse||ofcash, trade debtors and|other debtors.||
|Reconciliation<br>of net|(Expenditure)/Income|||||to net cash flow from operating||activities||
|||||||||2021|2020|
||||||||||8|
|Net expenditure<br>for the year||||||||(139,361)|(17,052)|
|Investment<br>income|||||||||(176)|
|Depreciation<br>offixed assets||||||||100,735|118,805|
|(Gains) on investments||||||||||
|(Profit) on disposal<br>offixed||assets||||||||
|Donated assets||||||||||
|Increase<br>in stock||||||||||
|(Increase)<br>in debtors||||||||(162,769)|(6,210)|
|(Decrease)<br>in creditors||||||||75,005|(48,212)|
|Net cash flow (used|in)/from||operating||activities|||(126,390)|47,155|



## 



## 

## 

|20 Comparative<br>Stateme|nt|of Financial Acti|vities||||
|---|---|---|---|---|---|---|
||||unrestricted|Designated|Restricted|Total|
||||funds|funds|funds|funds|
|||||||2020|
|||||||2|
|Income|||||||
|Oonations<br>and grants|||22,806||13,216|36,022|
|Charitable<br>activities|||||||
|Eqwne assisted<br>therapy|||2,280,386|||2,280,386|
|Other trading activities:|||||||
|Fundraising<br>events and activibes|||3,702|||3,702|
|Hire of facilities|||4,966|||4,966|
|Investment<br>income|||176|||176|
|Total income|||2,312,036||13,216|2,325,252|
|Expenditure|||||||
|Charitable<br>actiwties|||2.321,851||6,200|2.328,051|
|Raising funds|||||||
|Fundrsising<br>and pubbcity|||14,253|||14,253|
|Investment<br>management||costs|||||
|Total expenditure|||2,336,104||6,200|2,342,304|
|Net Income/(expenditure)|before gains and||||||
|losses on investments|||(24,068)||7,016|(17,052)|
|Net movementon<br>disposal|of|investments|||||
|Net Income/(Expenditure)|for the year and||||||
|movement<br>in funds|||(24,068)||7,016|(17,052)|
|Reconciliation<br>offunds|||||||
|Funds brought<br>forward|||2,250,473|7,296|13,535|2,271,304|
|Funds carried forward|||2,226,405|7,296|20,551|2,254,252|



