| Trustees | Mr E R Evans, Chairman | Mr E R Evans, Chairman | |
|---|---|---|---|
| Dr BAAshton | |||
| Mrs V Edwards | |||
| Mr R Freeman | |||
| Prof W Masry | |||
| Mrs L Osselton | |||
| Mr R Lumby | |||
| Mr J S Bratt | |||
| Prof. SRoberts | |||
| Dr G E RThomas | |||
| Charity number | 1044906 | ||
| Company | number | 02992437 | |
| Registered | office | Arthritis Research |
Centre |
| RJAH Hospital | |||
| Oswestry | |||
| Shropshire | |||
| SY107AG | |||
| Auditor | Wenn Townsend | ||
| 30St Giles | |||
| Oxford | |||
| OX1 3LE | |||
| Solicitors | Hatchers Solicitors |
LLP | |
| Thornes Hall |
|||
| Castle Street | |||
| Shrews bury |
|||
| Shropshire | |||
| SY1 IDA | |||
| Investment | advisors | Barclays Wealth | |
| Windsor Court | |||
| 2nd Floor | |||
| 1-3Nrindsor Place |
|||
| Cardiff | |||
| CF103BX |
| Page | ||
|---|---|---|
| Trustees report | 1-5 | |
| Statement ofTrustees |
responsibilities | |
| Independent auditor's |
report | 7-9 |
| Statement offinancial | activities | 10-11 |
| Balance sheet | 12 | |
| Notes to the financial | statements | 13-30 |
| Unrestricted | Designated | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2023 | ||||
| Notes | E | f | |||||
| JnuamChmn; | |||||||
| Donations, legacies and | grants | 14,270 | 108,063 | 122,333 | |||
| Charitable activities |
96,714 | 96,714 | |||||
| Investments | 49,489 | 49,489 | |||||
| Total income | 160,473 | 108,063 | 268,536 | ||||
| Raising funds | 87,042 | 87,042 | |||||
| Charitable activities |
270,640 | 58,028 | 328,668 | ||||
| Total resources expenses | 357,682 | 58,028 | 415,710 | ||||
| Net loss on investments | (109,151) | (109,151) | |||||
| Net (outgoing) I incoming | resources | (306,360) | 50,035 | (256,325) | |||
| before transfers | |||||||
| Gross transfers between |
funds | 271,242 | (271,242) | ||||
| Net (expenditure) Iincome |
for the year: | (35,118) | (271,242) | 50,035 | (256,325) | ||
| Net movement in funds |
|||||||
| Fund balances at 1 April | 2022 | 67,452 | 2,372,126 | 1,152,918 | 3,592,496 | ||
| Fund balances at 31March | 2023 | 32,334 | 2,100,884 | 1,202,953 | 3,336,171 |
| Unrestricted | Designated | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2022 | |||
| Notes | E | E | E | |||
| lrmuu~fuua; | ||||||
| Donations and legacies | 104,729 | 16,553 | 121,282 | |||
| Charitable activities |
64,681 | 75,000 | 139,681 | |||
| Investments | 54,254 | 54,254 | ||||
| Total income | 223,664 | 91,553 | 315,217 | |||
| Raising funds | 64,366 | 64,366 | ||||
| Charitable activities |
232,270 | 59,857 | 292,127 | |||
| Total resources expenses | 296,636 | 59,857 | 356,493 | |||
| Net gain on investments | 89,303 | 89,303 | ||||
| Net incomingl(outgoing) | resources | 16,331 | 31,696 | 48,027 | ||
| before transfers | ||||||
| Gross transfers between |
funds | (28,879) | 108,245 | (79,366) | ||
| Net income/(expenditure) | for the year: | (12,548) | 108,245 | (47,670) | 48,027 | |
| Net movement in funds |
||||||
| Fund balances at 1 April | 2021 | 80,000 | 2,263,881 | 1,200,588 | 3,544,469 | |
| Fund balances at31March 2022 | 67,452 | 2,372,126 | 1,152,918 | 3,592,496 |
| 2023 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Note | |||||||||||
| Fixed assets | |||||||||||
| Tangible assets | 12 | 1,209,593 | 1,247,393 | ||||||||
| Investments | 13 | 1,515,644 | 1,682,227 | ||||||||
| 2,725,237 | 2,929,620 | ||||||||||
| Current assets | |||||||||||
| Debtors | 3,112 | 3,193 | |||||||||
| Cash at bank and | in hand | 708,720 | 738,487 | ||||||||
| 711,832 | 741,680 | ||||||||||
| Creditors: amounts | falling | due | |||||||||
| within one year | 17 | (100,898) | (78,804) | ||||||||
| Net current assets | 610,934 | 662,876 | |||||||||
| Total assets less | current | liabilities | 3,336,171 | 3,592,496 | |||||||
| Net assets | 3,336,171 | 3,592,496 | |||||||||
| Income funds | |||||||||||
| Restricted funds |
20 | 1,202,953 | 1,152,918 | ||||||||
| Unrestricted funds: |
|||||||||||
| Designated | funds | 2,100,884 | 2,372,126 | ||||||||
| Unrestricted | funds | 32,334 | 67,452 | ||||||||
| Total unrestricted | funds | 2,165,904 | 2,439,578 | ||||||||
| 3,336,171 | 3,592,496 |
| Accounting policies (continued) |
||||
|---|---|---|---|---|
| 1.7 | Tangible fixed assets | |||
| Tangible fixed assets are initially measured at cost and subsequently measured |
atcost orvaluation, | net of | ||
| depreciation and any impairment losses. |
||||
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated |
||||
| useful life:- | ||||
| Long leasehold Over the period ofthe lease |
||||
| Niith the exception ofthe iong leasehold property the Charity operates a policy |
ofcharging atl expenditure |
|||
| on capital items to the Statement of Financial Activities in the year in which it is occurred. |
||||
| 1.8 | Fixed asset investments | |||
| Listed investments are included in the Balance Sheet at market value. Unlisted |
investments are included at |
|||
| cost as an approximation of market value unless there is specific evidence to the contrary. |
||||
| Impairment offixed assets |
||||
| At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine |
||||
| whether there is any indication that those assets have suffered an impairment |
loss. Ifany such indication | |||
| exists, the recoverable amount ofthe asset is estimated in order to determine the extent of the |
impairment | |||
| loss (ifany). | ||||
| 1.10 | Stocks | |||
| The Charity holds stock of specialist publications for use on courses held for |
external sales. | At the | year | |
| end itwas not possible to measure the net reaiisable value ofthis stock with certainty to permit |
its inclusion | |||
| in the financial statements. This is largely due to the high volume ofstock held which has an indeterminate |
||||
| useful life, | ||||
| Cash and cash equivalents | ||||
| Cash and cash equivalents include cash in hand, deposits held at calf with banks, other short-term |
liquid | |||
| investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts |
are | |||
| shown within borrowings in current liabilities. |
||||
| 1.12 | Financial instruments |
|||
| The Charity has elected to apply the provisions ofSection 11 'Basic Financial Instruments' and |
Section 12 | |||
| 'Other Financial Instruments Issues' ofFRS 102to all of its financial instruments. |
||||
| Financial instruments are recognised in the Charity's balance sheet when the Charity becomes |
party tothe | |||
| contractual provisions ofthe instrument. |
||||
| Financial assets and liabilities are offset, with the net amounts presented in the |
financial statements, | when | ||
| there is a legally enforceable right toset offthe recognised amounts and there |
is an intention to settle |
on a | ||
| net basis or to realise the asset and settle the liability simultaneously. | ||||
| Basicfinancial assets | ||||
| Basic financial assets, which include debtors, loan notes and cash and bank balances, |
are initially | |||
| measured at transaction price including transaction costs and are subsequently |
carried at amortised | cost | ||
| using the effective interest method unless the arrangement constitutes a financing transaction, |
where the | |||
| transaction is measured at the present value of the future receipts discounted |
at a market rate | ofinterest. | ||
| Financial assets classified as receivable within one year are not amoriised, |
| Donations, legacies and grants | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | |||
| 2023 | 2023 | 2023 | 2022 | |
| f. | E | f. | F | |
| Donations and gifts | 14,226 | 38,063 | 52,289 | 33,?82 |
| Legacies | 44 | 44 | 87,500 | |
| Grants | 70,000 | 70,000 | ||
| 14,270 | 108,063 | 122,333 | 121,282 | |
| Forthe year ended 31 March 2022 | 104,729 | 16,553 | 121,282 |
| g | CV | T (0 CD |
CO CO |
O 0 O |
CO(0 CD |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| T | |||||||||||||||
| I | |||||||||||||||
| 0 | O | (O CD |
T (0 CD |
CO CO |
O (0 |
CO(0 CD |
|||||||||
| OQ | CO | I | I | ||||||||||||
| CDL'e '0 0 |
g0 ) I |
NO | (0 (0 |
p(0 (0 |
CD CO CO |
||||||||||
| IL | |||||||||||||||
| CD | CD | CD | |||||||||||||
| o~ Cl h~ 4) CD ~0 |
0 e |
N CI N |
C) CO (0 |
(0 CO |
(D(0 CO 'd' |
(0 | C)O (0 |
||||||||
| h. | |||||||||||||||
| (0 | |||||||||||||||
| CD | (0 | ||||||||||||||
| t | |||||||||||||||
| g | o N |
||||||||||||||
| O. | |||||||||||||||
| (0 | I | ||||||||||||||
| ~al e |
8 E0 |
C9 (9 |
(0 | ||||||||||||
| 3L- 0- |
N | ||||||||||||||
| O | |||||||||||||||
| G | |||||||||||||||
| LLI | |||||||||||||||
| Iz0 | |||||||||||||||
| O | |||||||||||||||
| tOI- | |||||||||||||||
| LLI | P4O | ||||||||||||||
| LLjI- | V | ||||||||||||||
| I- tlat |
(D | CV OlO C4 |
|||||||||||||
| o | |||||||||||||||
| O z LIJxI-0I- th LLII- Gz |
R R LL.0 |
V (C( (Da5 (5 O |
O (0S Xl (D (9 O (DI (6 Co |
'v) CQ C «(: |
(Do '(= (D (D L C D |
(D 'U 4- 8 b 'C (D 8 K |
((( 'U C' U IL ((( e I 0 |
(D U (Do c (D Q L C |
(D e ~ O 'L (D Q |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| Funds | funds | |||||
| 2023 | 2022 | |||||
| f. | ||||||
| income from | listed | investments | 45,157 | 40,313 | ||
| Loan note | interest | receivable | 3,458 | 13,880 | ||
| Bank interest | receivable | 874 | 61 | |||
| 49,489 | 54,254 | |||||
| Raising funds | ||||||
| 2023 | 2022 | |||||
| F | ||||||
| Fundraisin | and | ublici | ||||
| Staging fundraising | events and related costs | 3,494 | 2,156 | |||
| Staff costs | 27,706 | 26,502 | ||||
| Fundraising | and publicity | 31,200 | 28,658 | |||
| Courses and | educational | events | ||||
| Course expenses | 25,995 | 5,876 | ||||
| Staff costs | 25,438 | 25,006 | ||||
| Course costs | 51,433 | 30,882 | ||||
| Investment | mana | ement | 4,409 | 4,826 | ||
| 87,042 | 64,366 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Depreciation and |
impairment | 37,800 | 37,800 | ||||||
| Research and laboratory | equipment | 96,296 | 98,582 | ||||||
| Education, training |
and | prizes | 13,861 | 936 | |||||
| Research salaries, | fees | and expenses | 162,734 | 136,111 | |||||
| 310,691 | 273,429 | ||||||||
| Share ofgovernance | costs (see note 8) | 17,9?7 | 18,698 | ||||||
| 328,668 | 292,127 | ||||||||
| 8 | Supportcosts | ||||||||
| Support | Governance | 2023 | 2022 | ||||||
| costs | costs | ||||||||
| F | |||||||||
| f | |||||||||
| Sub-contractor costs |
6,420 | 6,420 | 6,310 | ||||||
| Printing, stationery |
and miscellaneous | 5,604 | 5,604 | 7,288 | |||||
| Auditors' remuneration |
5,700 | 5,700 | 5,340 | ||||||
| Auditors' remuneration |
—prior year under | / | 253 | 253 | (240) | ||||
| (over) provision | |||||||||
| 17,977 | 17,977 | 18,698 | |||||||
| Analysed between |
|||||||||
| Charitable activities |
17,977 | 17,977 | 18,698 |
| Employees | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| The average monthly |
number ofemployees | during the year was: | ||
| Employment costs |
2023 | 2022 | ||
| Wages and salaries | 52,125 | 49,950 | ||
| Social security costs | 452 | |||
| Other pension costs | 1,019 | 1,106 | ||
| 53,144 | 51,508 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Realised | gains | 586 | 919 |
| Unrealised | (losses) /gains | (109,737) | 88,384 |
| Net (losses) / gains on investments | 109,151 | 89,303 |
| Long leasehold | |||
|---|---|---|---|
| Cost | |||
| At 1 April 2022 | 1,979,993 | ||
| At 31 March | 2023 | 1,979,993 | |
| Depreciation | and impairment | ||
| At 1 April 2022 | 732,600 | ||
| Depreciation | charged | in the year | 37,800 |
| At 31 March | 2023 | 770,400 | |
| Carrying amount |
|||
| At 31 March | 2023 | 1,209,593 | |
| At 31 March | 2022 | 1,247,393 |
| Fixed ass | et investments | |||
|---|---|---|---|---|
| Listed | 5% Loan | Total | ||
| investments | stock | |||
| Cost or valuation | ||||
| At 1 April | 2022 | 1,598,614 | 83,613 | 1,682,227 |
| Disposals | (3,884) | (3,884) | ||
| Loan note | repayments | (53,548) | (53,548) | |
| Valuation | changes | (109,151) | (109,151) | |
| At 31 March 2023 | 1,485,579 | 30,065 | 1,515,644 | |
| Carrying | amount | |||
| At 31 March 2023 | 1,485,579 | 30,065 | 1,515,644 | |
| At 31 March 2022 | 1,598,614 | 83,613 | 1,682,227 |
| in full. N | o provision has bee |
o provision has bee |
n made against the value ofthe loan | stock. | ||
|---|---|---|---|---|---|---|
| 14 | Financial | instruments | 2023 | 2022 | ||
| E | ||||||
| Carrying | amount | offinancial assets | ||||
| Debt instruments | measured | at amortised cost | 741,897 | 825,293 | ||
| Equity instruments | measured | at cost less impairment | 1,300,188 | 1,303,486 | ||
| Carrying | amount | offinancial liabilities | ||||
| Measured | at amortised cost | 30,164 | 64,216 |
| 15 | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Amounts | falling due within one year: | f | E | ||
| Trade debtors | 3,112 | 1,739 | |||
| Prepayments | 150 | ||||
| Other debtors | 1,304 | ||||
| 3,112 | 3,193 | ||||
| 16 | Analysis | ofinvestments | at market value | ||
| 2023 | 2022 | ||||
| F | E | ||||
| UK Equities | 1,485,579 | 1,598,614 | |||
| Unlisted | Loan Stock | 30,065 | 83,613 | ||
| 1,515,644 | 1,682,227 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2023 | 2022 | |
| Other taxation and social security | 673 | 851 |
| Trade creditors | 22,246 | 31,719 |
| Other creditors | 84 | 184 |
| Deferred income | 37,291 | 13,553 |
| Accruals | 40,604 | 32,497 |
| 100,898 | 78,804 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | |||
| Deferred | income as 1 April | 13,553 | 16,751 |
| Amounts | released in the year |
(195) | (3,393) |
| Additions | during the year | 23,933 | 195 |
| Deferred | income at 31 March | 37,291 | 13,553 |
| B/fwd deferred income remaining | 13,358 | 13,358 |
| 2023 | Balance at 1 | Incoming | Resources | Transfers | Gains and | Balance at 31 | |
|---|---|---|---|---|---|---|---|
| April 2022 | resources | expended | (losses} | March 2023 | |||
| E | E | E | E | E | |||
| Unrestricted | funds | ||||||
| Unrestricted | 67,452 | 160,473 | (357,682) | 271,242 | (109,151) | 32,334 | |
| Designated | 2,372,126 | (271,242) | 2,100,884 | ||||
| 2,439,578 | 160,473 | (35?,682) | (109,151) | 2,133,218 | |||
| Restricted | 1,152,918 | 108,063 | (58,028) | 1,202,953 | |||
| 3,592,496 | 268,536 | (415,710) | (109,151) | 3,336,171 |
| 2022 | Balance at 1 | incoming | Resources | Transfers | Gains and | Balance at 31 | |
|---|---|---|---|---|---|---|---|
| April 2021 | resources | expended | (losses} | March 2022 | |||
| E | E | E | E | ||||
| Unrestricted | funds | ||||||
| Unrestricted | 80,000 | 223,664 | (296,636) | (28,879) | 89,303 | 67,452 | |
| Designated | 2,263,881 | 108,245 | 2,372,126 | ||||
| 2,343,881 | 223,664 | (296,636) | 79,366 | 89,303 | 2,439,578 | ||
| Restricted | 1,200,588 | 91,553 | (59,85?) | (79,366) | 1,152,918 | ||
| 3,544,469 | 315,217 | (356,493) | 89,303 | 3,592,496 |
| Analysis | of | net assets between funds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | |||
| funds | funds | funds | ||||
| 2023 | 2023 | 2023 | 2023 | |||
| F | F | |||||
| Fund balances at 31 March 2023are | ||||||
| represented | by: | |||||
| Tangible | assets | 445,945 | 763,648 | 1,209,593 | ||
| Investments | 1,515,644 | 1,515,644 | ||||
| Current | assets/(liabilities) | 32,334 | 139,2S5 | 43S,305 | 610,934 | |
| 32,334 | 2,100,884 | 1,202,953 | 3,336,171 | |||
| Unrestricted | Designated | Restricted | Total | |||
| funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2022 | |||
| f | K | f. | E | |||
| Fund balances at 31 March 2022 are | ||||||
| represented | by; | |||||
| Tangible | assets | 459,882 | 787,511 | 1,247,393 | ||
| Investments | 1,682,227 | 1,682,227 | ||||
| Current | assets/(liabilities) | 67,452 | 230,017 | 365,407 | 662,876 | |
| 67,452 | 2,372,126 | 1,152,918 | 3,592,496 |
| 22 Analysis offund |
s | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total fund | Total fund | ||||||||
| balance to | balance to | ||||||||
| 01/04/22 | Costs | Income | Transfers | 31/03/23 | |||||
| General purposes | 67,452 | (86,968) | 46,341 | 5,509 | 32,334 | ||||
| General purposes —designated | |||||||||
| Course (Exp/Inc/Tfr) | (26,164) | 44,069 | (17,905) | ||||||
| Population Orthopaedics |
fund | 67,863 | 5,535 | 73,398 | |||||
| Regenerative Orthopaedics |
fund | 67,863 | 67,863 | ||||||
| Anatomy fund (incorporating |
Henry | Freede Fund) | 46,499 | (21,384) | 14,?00 | 4,246 | 44,061 | ||
| Arthroplasty fund |
240,272 | (1,800) | 8,893 | 247,365 | |||||
| Arthroplasty fund —restricted |
41,108 | 41,108 | |||||||
| Research fund (Tony Smith) | 2,310 | 2,310 | |||||||
| Research fund (Tony Smith) |
—restricted | 147 | 147 | ||||||
| RJP Upper Limb fund | 13,799 | ('l89) | 13,610 | ||||||
| CIND fund | 21,178 | (74) | 43,663 | 64,767 | |||||
| CIND fund —restricted | 4,126 | 4,126 | |||||||
| ENT course fund | 14,885 | 14,885 | |||||||
| ENT course fund —restricted | 4,441 | 4,441 | |||||||
| Foot &Ankle research fund |
86,721 | (1,532) | 2,486 | 87,675 | |||||
| Hand surgery res & trg fund |
11,466 | (2,267) | 2,108 | 11,307 | |||||
| Hip unit | |||||||||
| Histopathology research |
fund | 254 | 254 | ||||||
| Upper Limb (Hand &Wrist} fund | 6,010 | (189) | 5,821 | ||||||
| Limb reconstruction fund |
37,813 | (272) | 402 | 37,943 | |||||
| Fund Generation fund (previously |
London Marathon) | 3,650 | 4,189 | 7,839 | |||||
| Fund Generation fund (previously |
London Marathon) | ||||||||
| - restricted | 3,426 | 3,426 | |||||||
| Medical photography | 7,608 | 7,608 | |||||||
| Micro surgery fund |
5,160 | (173} | 4,987 | ||||||
| Muscular dystrophy fund |
1,082 | 5,001 | 6,083 | ||||||
| OSCAR fund | 3,594 | (40) | 3,554 | ||||||
| Oncology fund | 62,207 | (22,750) | 989 | 40,446 | |||||
| Oncology fund —restricted | |||||||||
| Orthotic research fund |
7,841 | 100 | 7,941 | ||||||
| Oscell fund | 7,827 | 7,827 | |||||||
| Paediatrics fund |
3,383 | (217) | 128 | 3,294 | |||||
| Paediatrics fund —restricted |
3,772 | 3,772 | |||||||
| Club Foot fund (replaces | Paediatric | Neurology) | 696 | 696 | |||||
| Club Foot fund (replaces | Paediatric | Neurology) | |||||||
| - restricted | 1,148 | 1,148 | |||||||
| Pharmacy fund (replaces |
Pathology | Museum) | 363 | 363 | |||||
| Postgraduate fund |
758 | (758) | |||||||
| Publishing fund |
50,665 | 112 | 50,777 | ||||||
| Radiology fund | 88,137 | 88,137 | |||||||
| Radiography fund |
943 | 943 | |||||||
| Registrars day fund |
11,155 | (3,324) | 2,380 | 14,742 | 24,953 | ||||
| Registrars day fund —restdcted |
(1,535) | 1,535 | |||||||
| Research fund (Arthritis & Rheumatology) |
4,285 | 200 | 4,485 | ||||||
| Research fund (General) | 488,070 | (188,017) | 13,633 | 3,773 | 317,459 | ||||
| Research fund (General) | —restricted | 261,648 | (8,178} | 84,663 | 338,133 | ||||
| Research fund (SWhite) | |||||||||
| Research fund (SWhite) | —restricted | ||||||||
| Charles Salt research fund |
34,911 | 34,911 | |||||||
| Radiology Research fund | 131 | 131 | |||||||
| Radiology Research fund | —restricted | 110 | 110 | ||||||
| Spinal injuries fund | 94,875 | (13,774) | 81,101 | ||||||
| Spinal injuries fund —restricted | 3,608 | 3,608 | |||||||
| Spinal injuries staff fund | 4,664 | (381) | 4,283 | ||||||
| c/f | 1,889,924 | (365,454) | 266,442 | 10,518 | 1,801,430 |
| Total fund | Totai fund | ||||||
|---|---|---|---|---|---|---|---|
| balance to | balance to | ||||||
| 01/04/22 | Costs | income | Transfers | 31/03/23 | |||
| b/f | 1,889,924 | (365,454) | 266,442 | 10,518 | 1,801,430 | ||
| Spinal studies centre | 47,130 | 47,130 | |||||
| Spinal studies centre —restricted | 11,041 | 11,041 | |||||
| Spinal studies research projects | 8,561 | (786) | 7,775 | ||||
| Spinal studies research projects —restricted | 7,725 | 7,725 | |||||
| Sports injury research fund |
37,132 | (3,723) | 33,409 | ||||
| Teaching fund |
6,308 | 500 | (6,808) | ||||
| Teaching fund —restricted |
1,535 | (1,535) | |||||
| Lloyd Griffiths prize | 1,395 | (421) | (974) | ||||
| Lloyd Griffiths prize —restricted | 418 | (418) | |||||
| WG Davies prize | 2,588 | 2,588 | |||||
| WG Davies prize —restricted | 3,645 | 3,645 | |||||
| Division ofnursing studies |
4,030 | 4,030 | |||||
| Division of nursing studies |
—restricted- | ||||||
| J Rowland Hughes price |
388 | (292) | 96 | ||||
| J Rowland Hughes price —restricted |
153 | (153) | |||||
| Dr W M Park memorial fund |
2,393 | 2,393 | |||||
| Dr W M Park memorial fund |
—restricted | 209 | 209 | ||||
| Friday PM fund | 1,201 | (1,201) | |||||
| Anesthetist's fund |
5,543 | (161) | 250 | 5,632 | |||
| Rheumatology Educational |
fund | 10,230 | (2,961) | 7,269 | |||
| Rheumatology Educational |
fund —restricted | 3,264 | 3,264 | ||||
| GP Study Day fund | 18,757 | (2,968) | 15,789 | ||||
| Veterans Centre fund | 12,243 | 1,344 | 13,587 | ||||
| Veterans Centre fund —restricted | 1,813 | 1,813 | |||||
| Dr BTins fund | 4,'i59 | 13 | 4,172 | ||||
| Dr BTins fund —restricted | 11,589 | 11,589 | |||||
| SAS Doctors Conference | fund | 3,540 | 3,540 | ||||
| Bioinformatics | 3,190 | 3,190 | |||||
| Sub-total | 2,100,104 | (377,324) | 268,536 | 1,991,316 | |||
| LMA Research centre | 459,882 | (13,937) | 445,945 | ||||
| I MA Research centre —restricted | 787,511 | (23,863) | 763,648 | ||||
| Unrealised gains |
244,999 | (109,737) | 135,262 | ||||
| Total | 3,592,496 | (524,861) | 268,536 | 3,336,171 | |||
| Summary | |||||||
| Restricted funds | 1,152,918 | (58,028) | 108,063 | 1,202,953 | |||
| Designated funds |
2,372,126 | (271,242) | 2,100,884 | ||||
| Unrestricted funds |
67,452 | (466,833) | 160,473 | 271,242 | 32,334 | ||
| Total | 3,592,496 | (524,861) | 268,536 | 3,336,171 |