OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Mr E R Evans, Chairman Mr E R Evans, Chairman
Dr BAAshton
Mrs V Edwards
Mr R Freeman
Prof W Masry
Mrs L Osselton
Mr R Lumby
Mr J S Bratt
Prof. SRoberts
Dr G E RThomas
Charity number 1044906
Company number 02992437
Registered office Arthritis
Research
Centre
RJAH Hospital
Oswestry
Shropshire
SY107AG
Auditor Wenn Townsend
30St Giles
Oxford
OX1 3LE
Solicitors Hatchers
Solicitors
LLP
Thornes
Hall
Castle Street
Shrews
bury
Shropshire
SY1 IDA
Investment advisors Barclays Wealth
Windsor Court
2nd Floor
1-3Nrindsor
Place
Cardiff
CF103BX

Page
Trustees report 1-5
Statement
ofTrustees
responsibilities
Independent
auditor's
report 7-9
Statement offinancial activities 10-11
Balance sheet 12
Notes to the financial statements 13-30

Unrestricted Designated Restricted Total
funds funds funds
2023 2023 2023 2023
Notes E f
JnuamChmn;
Donations, legacies and grants 14,270 108,063 122,333
Charitable
activities
96,714 96,714
Investments 49,489 49,489
Total income 160,473 108,063 268,536
Raising funds 87,042 87,042
Charitable
activities
270,640 58,028 328,668
Total resources expenses 357,682 58,028 415,710
Net loss on investments (109,151) (109,151)
Net (outgoing) I incoming resources (306,360) 50,035 (256,325)
before transfers
Gross transfers
between
funds 271,242 (271,242)
Net (expenditure)
Iincome
for the year: (35,118) (271,242) 50,035 (256,325)
Net movement
in funds
Fund balances at 1 April 2022 67,452 2,372,126 1,152,918 3,592,496
Fund balances at 31March 2023 32,334 2,100,884 1,202,953 3,336,171

Unrestricted Designated Restricted Total
funds funds funds
2022 2022 2022 2022
Notes E E E
lrmuu~fuua;
Donations and legacies 104,729 16,553 121,282
Charitable
activities
64,681 75,000 139,681
Investments 54,254 54,254
Total income 223,664 91,553 315,217
Raising funds 64,366 64,366
Charitable
activities
232,270 59,857 292,127
Total resources expenses 296,636 59,857 356,493
Net gain on investments 89,303 89,303
Net incomingl(outgoing) resources 16,331 31,696 48,027
before transfers
Gross transfers
between
funds (28,879) 108,245 (79,366)
Net income/(expenditure) for the year: (12,548) 108,245 (47,670) 48,027
Net movement
in funds
Fund balances at 1 April 2021 80,000 2,263,881 1,200,588 3,544,469
Fund balances at31March 2022 67,452 2,372,126 1,152,918 3,592,496

2023 2022
Note
Fixed assets
Tangible assets 12 1,209,593 1,247,393
Investments 13 1,515,644 1,682,227
2,725,237 2,929,620
Current assets
Debtors 3,112 3,193
Cash at bank and in hand 708,720 738,487
711,832 741,680
Creditors: amounts falling due
within one year 17 (100,898) (78,804)
Net current assets 610,934 662,876
Total assets less current liabilities 3,336,171 3,592,496
Net assets 3,336,171 3,592,496
Income funds
Restricted
funds
20 1,202,953 1,152,918
Unrestricted
funds:
Designated funds 2,100,884 2,372,126
Unrestricted funds 32,334 67,452
Total unrestricted funds 2,165,904 2,439,578
3,336,171 3,592,496

Accounting
policies (continued)
1.7 Tangible fixed assets
Tangible fixed assets are initially measured
at cost and subsequently
measured
atcost orvaluation, net of
depreciation
and any impairment
losses.
Depreciation
is provided
at the following
annual
rates
in order to write off each asset over its estimated
useful life:-
Long leasehold
Over the period ofthe lease
Niith the exception ofthe iong leasehold
property the Charity operates a policy
ofcharging
atl expenditure
on capital items to the Statement
of Financial Activities
in the year in which
it is occurred.
1.8 Fixed asset investments
Listed investments
are included
in the Balance Sheet at market value. Unlisted
investments
are included at
cost as an approximation
of market value unless there is specific evidence to the contrary.
Impairment
offixed assets
At each reporting
end date, the Charity
reviews the carrying
amounts
of its tangible assets to determine
whether
there is any indication
that those assets have suffered
an impairment
loss. Ifany such indication
exists, the recoverable
amount ofthe asset is estimated
in order to determine
the extent of the
impairment
loss (ifany).
1.10 Stocks
The Charity
holds stock of specialist
publications
for use on courses held for
external sales. At the year
end itwas not possible to measure the net reaiisable
value ofthis stock with certainty to permit
its inclusion
in the financial statements.
This is largely due to the high volume ofstock held which has an indeterminate
useful life,
Cash and cash equivalents
Cash and cash equivalents
include cash in hand, deposits
held at calf with banks, other short-term
liquid
investments
with
original
maturities
of three
months
or less, and bank overdrafts.
Bank overdrafts
are
shown
within
borrowings
in current
liabilities.
1.12 Financial
instruments
The Charity has elected to apply the provisions
ofSection 11 'Basic Financial
Instruments'
and
Section 12
'Other Financial
Instruments
Issues' ofFRS 102to all of its financial instruments.
Financial instruments
are recognised
in the Charity's balance sheet when the Charity becomes
party tothe
contractual
provisions
ofthe instrument.
Financial assets and liabilities are offset, with the net amounts
presented
in the
financial statements, when
there is a legally enforceable
right toset offthe recognised
amounts
and there
is an intention
to settle
on a
net basis or to realise the asset and settle the liability simultaneously.
Basicfinancial assets
Basic financial
assets,
which
include
debtors,
loan notes
and cash and
bank
balances,
are initially
measured
at transaction
price including
transaction
costs and are subsequently
carried at amortised cost
using the effective interest method
unless the arrangement
constitutes
a financing
transaction,
where the
transaction
is measured
at the present value of the future receipts discounted
at a market rate ofinterest.
Financial assets classified as receivable
within one year are not amoriised,

Donations, legacies and grants
Unrestricted Restricted Total Total
funds funds
2023 2023 2023 2022
f. E f. F
Donations and gifts 14,226 38,063 52,289 33,?82
Legacies 44 44 87,500
Grants 70,000 70,000
14,270 108,063 122,333 121,282
Forthe year ended 31 March 2022 104,729 16,553 121,282
g CV T
(0
CD
CO
CO
O
0
O
CO(0
CD
T
I
0 O (O
CD
T
(0
CD
CO
CO
O
(0
CO(0
CD
OQ CO I I
CDL'e
'0
0
g0
)
I
NO (0
(0
p(0
(0
CD
CO
CO
IL
CD CD CD
o~
Cl
h~
4)
CD ~0
0
e
N
CI
N
C)
CO
(0
(0
CO
(D(0
CO
'd'
(0 C)O
(0
h.
(0
CD (0
t
g o
N
O.
(0 I
~al
e
8
E0
C9
(9
(0
3L-
0-
N
O
G
LLI
Iz0
O
tOI-
LLI P4O
LLjI- V
I-
tlat
(D CV
OlO
C4
o
O
z
LIJxI-0I-
th
LLII-
Gz
R
R
LL.0
V
(C(
(Da5
(5
O
O
(0S
Xl
(D
(9
O
(DI
(6
Co
'v)
CQ
C
«(:
(Do
'(=
(D
(D
L
C
D
(D
'U
4-
8
b
'C
(D
8
K
(((
'U
C'
U
IL
(((
e
I
0
(D
U
(Do
c
(D
Q
L
C
(D
e
~
O
'L
(D
Q

Unrestricted Unrestricted
Funds funds
2023 2022
f.
income from listed investments 45,157 40,313
Loan note interest receivable 3,458 13,880
Bank interest receivable 874 61
49,489 54,254
Raising funds
2023 2022
F
Fundraisin and ublici
Staging fundraising events and related costs 3,494 2,156
Staff costs 27,706 26,502
Fundraising and publicity 31,200 28,658
Courses and educational events
Course expenses 25,995 5,876
Staff costs 25,438 25,006
Course costs 51,433 30,882
Investment mana ement 4,409 4,826
87,042 64,366

2023 2022
Depreciation
and
impairment 37,800 37,800
Research and laboratory equipment 96,296 98,582
Education,
training
and prizes 13,861 936
Research salaries, fees and expenses 162,734 136,111
310,691 273,429
Share ofgovernance costs (see note 8) 17,9?7 18,698
328,668 292,127
8 Supportcosts
Support Governance 2023 2022
costs costs
F
f
Sub-contractor
costs
6,420 6,420 6,310
Printing,
stationery
and miscellaneous 5,604 5,604 7,288
Auditors'
remuneration
5,700 5,700 5,340
Auditors'
remuneration
—prior year under / 253 253 (240)
(over) provision
17,977 17,977 18,698
Analysed
between
Charitable
activities
17,977 17,977 18,698

Employees
2023 2022
The average
monthly
number ofemployees during the year was:
Employment
costs
2023 2022
Wages and salaries 52,125 49,950
Social security costs 452
Other pension costs 1,019 1,106
53,144 51,508

Unrestricted Unrestricted
funds funds
2023 2022
Realised gains 586 919
Unrealised (losses) /gains (109,737) 88,384
Net (losses) / gains on investments 109,151 89,303

Long leasehold
Cost
At 1 April 2022 1,979,993
At 31 March 2023 1,979,993
Depreciation and impairment
At 1 April 2022 732,600
Depreciation charged in the year 37,800
At 31 March 2023 770,400
Carrying
amount
At 31 March 2023 1,209,593
At 31 March 2022 1,247,393

Fixed ass et investments
Listed 5% Loan Total
investments stock
Cost or valuation
At 1 April 2022 1,598,614 83,613 1,682,227
Disposals (3,884) (3,884)
Loan note repayments (53,548) (53,548)
Valuation changes (109,151) (109,151)
At 31 March 2023 1,485,579 30,065 1,515,644
Carrying amount
At 31 March 2023 1,485,579 30,065 1,515,644
At 31 March 2022 1,598,614 83,613 1,682,227

in full. N o provision
has bee
o provision
has bee
n made against the value ofthe loan stock.
14 Financial instruments 2023 2022
E
Carrying amount offinancial assets
Debt instruments measured at amortised cost 741,897 825,293
Equity instruments measured at cost less impairment 1,300,188 1,303,486
Carrying amount offinancial liabilities
Measured at amortised cost 30,164 64,216

15 Debtors
2023 2022
Amounts falling due within one year: f E
Trade debtors 3,112 1,739
Prepayments 150
Other debtors 1,304
3,112 3,193
16 Analysis ofinvestments at market value
2023 2022
F E
UK Equities 1,485,579 1,598,614
Unlisted Loan Stock 30,065 83,613
1,515,644 1,682,227

Creditors: amounts
falling due within one year
2023 2022
Other taxation and social security 673 851
Trade creditors 22,246 31,719
Other creditors 84 184
Deferred income 37,291 13,553
Accruals 40,604 32,497
100,898 78,804

2023 2022
E
Deferred income as 1 April 13,553 16,751
Amounts released
in the year
(195) (3,393)
Additions during the year 23,933 195
Deferred income at 31 March 37,291 13,553
B/fwd deferred income remaining 13,358 13,358

2023 Balance at 1 Incoming Resources Transfers Gains and Balance at 31
April 2022 resources expended (losses} March 2023
E E E E E
Unrestricted funds
Unrestricted 67,452 160,473 (357,682) 271,242 (109,151) 32,334
Designated 2,372,126 (271,242) 2,100,884
2,439,578 160,473 (35?,682) (109,151) 2,133,218
Restricted 1,152,918 108,063 (58,028) 1,202,953
3,592,496 268,536 (415,710) (109,151) 3,336,171
2022 Balance at 1 incoming Resources Transfers Gains and Balance at 31
April 2021 resources expended (losses} March 2022
E E E E
Unrestricted funds
Unrestricted 80,000 223,664 (296,636) (28,879) 89,303 67,452
Designated 2,263,881 108,245 2,372,126
2,343,881 223,664 (296,636) 79,366 89,303 2,439,578
Restricted 1,200,588 91,553 (59,85?) (79,366) 1,152,918
3,544,469 315,217 (356,493) 89,303 3,592,496

Analysis of net assets between funds
Unrestricted Designated Restricted Total
funds funds funds
2023 2023 2023 2023
F F
Fund balances at 31 March 2023are
represented by:
Tangible assets 445,945 763,648 1,209,593
Investments 1,515,644 1,515,644
Current assets/(liabilities) 32,334 139,2S5 43S,305 610,934
32,334 2,100,884 1,202,953 3,336,171
Unrestricted Designated Restricted Total
funds funds funds
2022 2022 2022 2022
f K f. E
Fund balances at 31 March 2022 are
represented by;
Tangible assets 459,882 787,511 1,247,393
Investments 1,682,227 1,682,227
Current assets/(liabilities) 67,452 230,017 365,407 662,876
67,452 2,372,126 1,152,918 3,592,496

22
Analysis offund
s
Total fund Total fund
balance to balance to
01/04/22 Costs Income Transfers 31/03/23
General purposes 67,452 (86,968) 46,341 5,509 32,334
General purposes —designated
Course (Exp/Inc/Tfr) (26,164) 44,069 (17,905)
Population
Orthopaedics
fund 67,863 5,535 73,398
Regenerative
Orthopaedics
fund 67,863 67,863
Anatomy
fund (incorporating
Henry Freede Fund) 46,499 (21,384) 14,?00 4,246 44,061
Arthroplasty
fund
240,272 (1,800) 8,893 247,365
Arthroplasty
fund —restricted
41,108 41,108
Research fund (Tony Smith) 2,310 2,310
Research
fund (Tony Smith)
—restricted 147 147
RJP Upper Limb fund 13,799 ('l89) 13,610
CIND fund 21,178 (74) 43,663 64,767
CIND fund —restricted 4,126 4,126
ENT course fund 14,885 14,885
ENT course fund —restricted 4,441 4,441
Foot &Ankle research
fund
86,721 (1,532) 2,486 87,675
Hand surgery
res & trg fund
11,466 (2,267) 2,108 11,307
Hip unit
Histopathology
research
fund 254 254
Upper Limb (Hand &Wrist} fund 6,010 (189) 5,821
Limb reconstruction
fund
37,813 (272) 402 37,943
Fund Generation
fund (previously
London Marathon) 3,650 4,189 7,839
Fund Generation
fund (previously
London Marathon)
- restricted 3,426 3,426
Medical photography 7,608 7,608
Micro surgery
fund
5,160 (173} 4,987
Muscular
dystrophy
fund
1,082 5,001 6,083
OSCAR fund 3,594 (40) 3,554
Oncology fund 62,207 (22,750) 989 40,446
Oncology fund —restricted
Orthotic research
fund
7,841 100 7,941
Oscell fund 7,827 7,827
Paediatrics
fund
3,383 (217) 128 3,294
Paediatrics
fund —restricted
3,772 3,772
Club Foot fund (replaces Paediatric Neurology) 696 696
Club Foot fund (replaces Paediatric Neurology)
- restricted 1,148 1,148
Pharmacy
fund (replaces
Pathology Museum) 363 363
Postgraduate
fund
758 (758)
Publishing
fund
50,665 112 50,777
Radiology fund 88,137 88,137
Radiography
fund
943 943
Registrars
day fund
11,155 (3,324) 2,380 14,742 24,953
Registrars
day fund —restdcted
(1,535) 1,535
Research fund (Arthritis
& Rheumatology)
4,285 200 4,485
Research fund (General) 488,070 (188,017) 13,633 3,773 317,459
Research fund (General) —restricted 261,648 (8,178} 84,663 338,133
Research fund (SWhite)
Research fund (SWhite) —restricted
Charles Salt research
fund
34,911 34,911
Radiology Research fund 131 131
Radiology Research fund —restricted 110 110
Spinal injuries fund 94,875 (13,774) 81,101
Spinal injuries fund —restricted 3,608 3,608
Spinal injuries staff fund 4,664 (381) 4,283
c/f 1,889,924 (365,454) 266,442 10,518 1,801,430

Total fund Totai fund
balance to balance to
01/04/22 Costs income Transfers 31/03/23
b/f 1,889,924 (365,454) 266,442 10,518 1,801,430
Spinal studies centre 47,130 47,130
Spinal studies centre —restricted 11,041 11,041
Spinal studies research projects 8,561 (786) 7,775
Spinal studies research projects —restricted 7,725 7,725
Sports injury research
fund
37,132 (3,723) 33,409
Teaching
fund
6,308 500 (6,808)
Teaching
fund —restricted
1,535 (1,535)
Lloyd Griffiths prize 1,395 (421) (974)
Lloyd Griffiths prize —restricted 418 (418)
WG Davies prize 2,588 2,588
WG Davies prize —restricted 3,645 3,645
Division ofnursing
studies
4,030 4,030
Division of nursing
studies
—restricted-
J Rowland
Hughes
price
388 (292) 96
J Rowland
Hughes
price —restricted
153 (153)
Dr W M Park memorial
fund
2,393 2,393
Dr W M Park memorial
fund
—restricted 209 209
Friday PM fund 1,201 (1,201)
Anesthetist's
fund
5,543 (161) 250 5,632
Rheumatology
Educational
fund 10,230 (2,961) 7,269
Rheumatology
Educational
fund —restricted 3,264 3,264
GP Study Day fund 18,757 (2,968) 15,789
Veterans Centre fund 12,243 1,344 13,587
Veterans Centre fund —restricted 1,813 1,813
Dr BTins fund 4,'i59 13 4,172
Dr BTins fund —restricted 11,589 11,589
SAS Doctors Conference fund 3,540 3,540
Bioinformatics 3,190 3,190
Sub-total 2,100,104 (377,324) 268,536 1,991,316
LMA Research centre 459,882 (13,937) 445,945
I MA Research centre —restricted 787,511 (23,863) 763,648
Unrealised
gains
244,999 (109,737) 135,262
Total 3,592,496 (524,861) 268,536 3,336,171
Summary
Restricted funds 1,152,918 (58,028) 108,063 1,202,953
Designated
funds
2,372,126 (271,242) 2,100,884
Unrestricted
funds
67,452 (466,833) 160,473 271,242 32,334
Total 3,592,496 (524,861) 268,536 3,336,171