OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Mr E R Evans, Chairman Mr E R Evans, Chairman
Dr 8AAshton
Mrs V Edwards
Mr R Freeman
Prof W Masry
Mrs L Osselton
Mr R Lumby
MrJS Bratt
Prof. S Roberts
Dr G E R Thomas
Charity number 1044906
Company number 02992437
Registered office Arthritis
Research
Centre
RJAH Hospital
Oswestry
Shropshire
SY107AG
Auditor Wenn Townsend
30St Giles
Oxford
OX1 3LE
Solicitors Hatchers
Solicitors
LLP
Thornes
Hall
Castle Street
Shrewsbury
Shropshire
SY1 1DA
investment advisors Barclays Wealth
Windsor Court
2nd Floor
1-3VAndsor Place
Cardiff
CF103BX

Page
Trustees report
Statement
ofTrustees
responsibilities
Independent
auditor's
report 7-9
Statement offinancial activities 10-11
Balance sheet
Notes tothe financial statements 13-30

Unrestricted Designated Restricted Total
funds funds funds
2022 2022 2022 2022
Notes E f F.
InumuUrgm;
Donations
and legacies
104,729 16,553 121,282
Charitable
activities
64,681 75,000 139,681
Investments 54,254 54,254
Total income 223,664 91,553 315,217
Raising funds 64,366 64,366
Charitable
activities
232,270 59,857 292,127
Total resources expenses 296,636 59,857 356,493
Net gain on investments 89,303 89,303
Net Incoming/(outgoing) resources 16,331 31,696 48,027
before transfers
Gross transfers
between
funds (28,879) 108,245 (79,366)
Net income/{expenditure) for the year: (12,548) 108,245 (47,670) 48,027
Net movement
in funds
Fund balances
at 1 April
2021 80,000 2,263,881 1,200,588 3,544,469
Fund balances at 31March 2022 67,452 2,372,126 1,152,918 3,592,496

Unrestricted Designated Restricted Total
funds funds funds
2021 2021 2021 2021
Notes E E
lrmum~
Donations
and legacies
222,428 42,289 264,717
Charitable
activities
32,670 32,670
Investments 41,103 41,103
Total income 296,201 42,289 338,490
Raising funds 59,707 59,707
Charitable
activities
202,679 46,686 249,365
Total resources expenses 262,386 46,686 309,072
Net gain on investments 275,709 275,709
Net incoming/(outgoing) resources 309,524 (4,397) 305,127
before transfers
Gross transfers
between
funds (303,691) 305,825 (2,134)
Net income/(expenditure) for the year.
Net movement
in funds
5,833 305,825 (6,531) 305,127
Fund balances at 1 April 2020 74,167 1,958,056 1,207,119 3,239,342
Fund balances at 31March 2021 80,000 2,263,881 1,200,588 3,544,469

AS AT31M A RC H 2022
2022 2021
Note
Fixed assets
Tangible assets 12 1,247,393 1,285,193
investments 13 1,682,227 1,607,141
2,929,620 2,892,334
Current assets
Debtors 15 3,193 6,756
Cash at bank and in hand 738,487 691,017
741,680 697,773
Creditors: amounts falling due
within one year 17 (78,804) (45,638)
Net current assets 662,8?6 652,135
Total assets less current liabilities 3,592,496 3,544,469
Net assets 3,592,496 3,544,469
Income funds
Restricted
funds
20 1,152,918 1,200,588
Unrestricted
funds'.
Designated funds 2,372,126 2,263,88'I
Unrestricted funds 67,452 80,000
Total unrestricted funds 2,439,578 2,343,881
3,592,496 3,544,469

Donations
and legacies
Unrestricted Restricted Total Total
funds funds
2022f 2022
f
2022 2021f
Donations and gifts 17,229 16,553 33,782 54,148
Legacies 87,500 87,500 210,569
104,729 16,553 121,282 264,717
Forthe year ended 31 March 2021 222,428 42,289 264,717
CI 0 CI
I ID CD «D
CI
CV CO CV
CO
«D
CO
CD
O
O
O
CO
«D
0
«D
I 0
«D
0
0I
CB 0)
Y
«9 CV
«9
I
010 CO 0&
CO
CO
«A
«l«g
p 0
'0
C CI
CI«
CI«I«g
CO CO
U.
CI
e&&g
V~
CI 'I
Ill
«/j )0a
0«0
«II IA
I
«0
CQ
«A
«D 0
OO
IA
«A
T
0
«0
lA
CO
0
I 0
CO
lA
CO
00
cE
II«
S) «I«
O.
I0 «D I «D CO
0
I CO0
&0Eg~
0
0 C
fJ
T

Unrestricted Unrestricted
Funds funds
2022 2021
F
Income from listed investments 40,313 40,173
Loan note interest receivable 13,880
Bank interest receivable 61 930
54,254 41,103
Raising funds
2022 2021
F
F
dr
isin
and ublici
Staging fundraising events and related costs 2,156 2,705
Staff costs 26,502 26,600
Fundraising and publicity 28,658 29,305
Courses d educational events
Course expenses 5,876 504
Staff costs 25,006 25,543
Course costs 30,882 26,047
vestment ana me 4,826 4,355
64,366 59,70?

2022 2021
F
Depreciation
and
impairment 37,800 37,800
Research and laboratory equipment 98,582 95,225
Education,
training
and prizes 936 368
Research salaries, fees and expenses 136,111 92,833
273,429 226,226
Share of governance costs (see note 8) 18,698 23,139
292,127 249,365
8 Support costs
Support Governance 2022 2021
costs costs
8
E
Sub-contractor
costs
6,310 6,310 6,194
Printing, stationery and miscellaneous 7,288 7,288 11,845
Auditors' remuneration 5,100 5,100 5,100
18,698 18,698 23,139
Analysed between
Charitable activities 18,698 18,698 23,139

Employees
2022 2021
The average
monthly
number ofemployees during the year was:
Employment
costs
2022 2021
Wages and salaries 49,950 50,688
Social security costs 452 469
Other pension costs 1,106 986
51,508 52,143

Unrestricted Unrestricted
funds funds
2022
F
2021f
Realised gain 919 240
Unrealised gain 88,384 275,469
Net gain on investments 89,303 275,709

12 Tangible
fixed assets
Tangible
fixed assets
Short leasehold
E
Cost
At 1 April 2021 1,979,993
At 31 March 2022 1,979,993
Depreciation and impairment
At 1 April 2021 694,800
Depreciation charged m the year 37,800
At 31 March 2022 732,600
Carrying
amount
At 31 March 2022 1,247,393
At 31 March 2021 1,285,'i 93

Fixed ass et investments
Listed 5%Loan Total
investments stockf
Cost or valuation
At 1 April 2021 1,514,605 92,536 1,607,141
Disposals (4,375) (4,375)
Loan note repayments (8,923) (8,923)
Valuation changes 88,384 88,384
At 31 March 2022 1,598,614 83,613 1,682,227
Carrying amount
At 31 March 2022 1,598,614 83,613 1,682,227
At 31 March 2021 1,514,605 92,536 1,607,141

Financia I instruments I instruments 2022 2021
E
Carrying amount offinancial assets
Debt instruments measured at amortised cost 825,293 790,309
Equity instruments measured at cost less impairment 1,303,486 1,307,861
Carrying amount offinancial liabilities
Measured at amortised cost 64,216 27,536
15 Debtors
2022 2021
Amounts falling due within one year:
Trade debtors 1,739 6,096
Pre payments 150
Other debtors 1,304 660
3,193 6,756
16 Analysis ofinvestments at market value
2022f 2021f
UK Equities 1,598,614 1,514,605
Unlisted Loan Stock 83,613 92,536
1,682,227 1,607,141

Creditors: amounts
falling due within one year
2022 2021
E
Other taxation and social security 851 1,273
Trade creditors 31,719 6,399
Other creditors 184 78
Deferred income 13,553 16,751
Accruals 32,497 2'l,137
78,804 45,638

2022 2021
E
Deferred income as 1 April 16,751 29,826
Amounts released in the year (3,393) (13,093)
BIfwd deferred income remaining 13,358 16,733
Deferred income at 31 March 13,553 16,751

2022 Eialance at 1 Incoming Resources Transfers Gains and Balance at 31
April 2021 resources expended losses March 2022
f. f f
Unrestricted funds
Unrestricted 80,000 223,664 (296,636) (28,879) 89,303 67,452
Designated 2,263,881 108,245 2,372,126
2,343,881 223,664 (296,636) 79,366 89,303 2,439,578
Restricted 1,200,588 91,553 (59,857) (?9,366) 1,152,918
3,544,469 315,217 (356,493) 89,303 3,592,496
2021 Balance at 1 Incoming Resources Transfers Gains and Balance at 31
April 2020 resources expended losses March 2021
p
Unrestricted funds
Unrestricted 74,167 296,201 (262,386) (303,691) 275,709 80,000
Designated 1,958,056 305,825 2,263,881
2,032,223 296,201 (262,386) 2,134 275,709 2,343,&81
Restricted 1,207,119 42,289 (46,686) (2,134) - 1,200,588
3,239,342 338,490 (309,072) 275,709 3,544,469

Unrestricted Designated Restricted Total
funds funds funds
2022 2022 2022 2022
F
Fund balances at 31 March 2022 are
represented by:
Tangible assets 459,882 787,511 1,247,393
Investments 1,682,227 1,682,227
Current assets/(liabilities) 67,452 230,017 365,407 662,876
67,452 2,372,126 1,152,918 3,592,496
Unrestricted Designated Restricted Total
funds funds funds
2021 2021
Z
2021 2021f
Fund balances at 31 March 2021 are
represented by:
Tangible assets 473,819 811,374 1,285,193
Investments 1,607,141 1,607,141
Current assets/(liabilities) 80,000 182,921 389,214 652,135
80,000 2,263,881 l,200,588 3,544,469

22
Analysis offunds
22
Analysis offunds
Total fund Total fund
balance to balance to
01/04/21 Costs Income Transfers 31/03/22
Generat purposes 80,000 (62,924) 65,979 (15,603) 67,452
General purposes —designated 51,509 (51,509)
Course (Exp/Inc/Tfr) (4,805) 17,677 (12,872)
Population
Orthopaedics
fund 70,338 (2,475) 67,863
Regenerative
Orthopaedlcs
fund 63,343 4,520 67,863
Anatomy
fund (incorporating
Henry Freede Fund) 66,346 (49,036) 28,400 789 46,499
Arthroplasty
fund
223,064 (1,098) 44,757 (26,451) 240,272
Arthroplasty
fund —restricted
41,108 41,108
Research fund (Tony Smith) 2,310 2,310
Research fund (Tony Smith) —restricted 147 147
RJP Upper Limb fund 13,799 13,799
CIND fund 28,436 (75) 35,317 (42,500) 21,178
CIND fund —restricted 4,126 4,126
ENT course fund 1'l,285 3,600 14,885
ENT course fund —restricted 4,441 4,441
Foot 8 Ankle research
fund
(NM) 84,616 (771) 2,876 86,72'I
Hand surgery
res & trg fund
12,185 (969) 250 11,466
Hip unit (formerly JRR & D) 2,046 (2,046)
Histopathology
research
fund 254 254
Upper Limb (Hand 8 Wrist) fund 6,010 6,0'I0
Limb reconstruction
fund
(AB) 36,534 (414) 1,693 37,813
Fund Generation
fund (previously
London Marathon) 2,189 (289) 1,750 3,650
Fund Generation
fund (previously
London Marathon)
- restricted 3,426 3,426
Medical photography 7,608 7,608
Micro surgery
fund
5,160 5,160
Muscular
dystrophy
fund
1,082 1,082
OSCAR fund 3,634 (40) 3,594
Oncology
fund
59,534 (9) 1,146 1,536 62,207
Oncology
fund —restricted
780 (780)
Orthotlc research
fund
7,841 7,841
Oscell fund 7,827 7,827
Paediatrics
fund
3,383 3,383
Paediatrics
fund —restricted
3,772 3,772
Club Foot fund (replaces Paediatric Neurology) 88 608 696
Club Foot fund (replaces Paediatric Neurology)
- restricted 1,148 1,148
Pharmacy
fund (replaces
Pathology Museum) 363 363
Postgraduate
fund
758 758
Publishing
fund (JBR + VCP)
49,169 (40) 465 1,071 50,665
Radiology
fund
87,362 775 88,137
Radiography
fund
943 943
Registrars
day fund (S-J)
12,332 (1,177) 11,155
Research fund (Arthritis
& Rheumatology)
2,103 2,182 4,285
Research fund (General) 403,315 (157,210) 14,497 227,468 488,070
Research fund (General) —restricted 283,891 (34,590) 91,553 (79,206) 261,648
Research fund (SWhite) 5,094 (5,094)
Research
fund (SWhite)
—restricted 16O (160)
Charles Salt research
fund
34,911 34,911
Radiology Research
fund
131 131
Radiology Research
fund
—restricted 'I10 110
Spinal injuries fund 94,725 150 94,875
Spinal injuries fund —restricted 3,608 3,608
Spinal injuries staff fund 4,80O (136) 4,664
1,893,144 (314,363) 304,416 1,727 1,889,924

22
Analysis offunds
(continued)
Total fund Total fund
balance to balance to
01/04/21 Costs Income Transfers 31/03/22
b/f 1,893,144 (314,363) 309,416 1,727 1,889,924
Spinal studies centre 48,201 (1,071) 47,130
Spinal studies centre —restricted 11,041 11,041
Spinal studies research projects (BC) 7,311 1,250 8,561
Spinal studies research projects (BC) —restricted 7,725 7,725
Sports injury research
fund
37,132 37,132
Teaching
fund (R Banerjee)
6,258 50 6,308
Teaching
fund {RBanerjee)
—restricted 1,535 1,535
Lloyd Griffiths prize 1,410 (15) 1,395
Lloyd Griffiths prize —restricted 418 418
WG Davies prize 2,588 2,588
WG Davies prize —restricted 3,645 3,645
Division of nursing
studies
4,441 (1,894) 1,483 4,030
Division of nursing
studies
J Rowland
Hughes
price
—restricted 1,106
388
(1,106) 388
J Rowtand
Hughes
price —restrtcted
153 153
Dr W M Park memorial
fund
2,393 2,393
Dr W M Park memorial
fund
—restricted 209 209
Friday PM fund 1,234 (33) 1,201
Anesthetist's
fund
5,543 5,543
Rheumatoiogy
Educational
fund (Dr A Askari) 8,786 1,444 10,230
Rheumatology
Educational
fund —restricted 3,264 3,264
GP Study Day fund 18,381 200 176 18,757
Veterans Centre fund 10,357 (407) 2,293 12,243
Veterans Centre fund —restricted 1,813 1,813
Dr BTins fund 5,866 (875) (832) 4,159
Dr BTins fund —restricted 11,589 11,589
SAS Doctors Conference fund 3,540 3,540
Bioinformatics 3,190 3,190
Sub-total 2,102,661 (318,693) 316,136 2,100,104
LMA Research centre 473,819 (13,937) 459,882
LMA Research centre —restricted 811,374 (23,863) 787,511
Unrealised
gains
156,615 88,384 244,999
Total 3,544,469 (356,493) 404,520 3,592,496
Summary
Restricted funds 1,200,588 (59,857) 91,553 (79,366) 1,152,918
Designated
funds
2,263,881 108,245 2,372,126
Unrestricted
funds
80,000 (296,636) 312,967 (28,879) 67,452
Total 3,544,469 (356,493) 404,520 3,592,496