| Trustees | Mr E R Evans, Chairman | Mr E R Evans, Chairman | |
|---|---|---|---|
| Dr 8AAshton | |||
| Mrs V Edwards | |||
| Mr R Freeman | |||
| Prof W Masry | |||
| Mrs L Osselton | |||
| Mr R Lumby | |||
| MrJS Bratt | |||
| Prof. S Roberts | |||
| Dr G E R Thomas | |||
| Charity number | 1044906 | ||
| Company | number | 02992437 | |
| Registered | office | Arthritis Research |
Centre |
| RJAH Hospital | |||
| Oswestry | |||
| Shropshire | |||
| SY107AG | |||
| Auditor | Wenn Townsend | ||
| 30St Giles | |||
| Oxford | |||
| OX1 3LE | |||
| Solicitors | Hatchers Solicitors |
LLP | |
| Thornes Hall |
|||
| Castle Street | |||
| Shrewsbury | |||
| Shropshire | |||
| SY1 1DA | |||
| investment | advisors | Barclays Wealth | |
| Windsor Court | |||
| 2nd Floor | |||
| 1-3VAndsor Place | |||
| Cardiff | |||
| CF103BX |
| Page | ||
|---|---|---|
| Trustees report | ||
| Statement ofTrustees |
responsibilities | |
| Independent auditor's |
report | 7-9 |
| Statement offinancial | activities | 10-11 |
| Balance sheet | ||
| Notes tothe financial | statements | 13-30 |
| Unrestricted | Designated | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2022 | |||
| Notes | E | f | F. | |||
| InumuUrgm; | ||||||
| Donations and legacies |
104,729 | 16,553 | 121,282 | |||
| Charitable activities |
64,681 | 75,000 | 139,681 | |||
| Investments | 54,254 | 54,254 | ||||
| Total income | 223,664 | 91,553 | 315,217 | |||
| Raising funds | 64,366 | 64,366 | ||||
| Charitable activities |
232,270 | 59,857 | 292,127 | |||
| Total resources expenses | 296,636 | 59,857 | 356,493 | |||
| Net gain on investments | 89,303 | 89,303 | ||||
| Net Incoming/(outgoing) | resources | 16,331 | 31,696 | 48,027 | ||
| before transfers | ||||||
| Gross transfers between |
funds | (28,879) | 108,245 | (79,366) | ||
| Net income/{expenditure) | for the year: | (12,548) | 108,245 | (47,670) | 48,027 | |
| Net movement in funds |
||||||
| Fund balances at 1 April |
2021 | 80,000 | 2,263,881 | 1,200,588 | 3,544,469 | |
| Fund balances at 31March 2022 | 67,452 | 2,372,126 | 1,152,918 | 3,592,496 |
| Unrestricted | Designated | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2021 | |||
| Notes | E | E | ||||
| lrmum~ | ||||||
| Donations and legacies |
222,428 | 42,289 | 264,717 | |||
| Charitable activities |
32,670 | 32,670 | ||||
| Investments | 41,103 | 41,103 | ||||
| Total income | 296,201 | 42,289 | 338,490 | |||
| Raising funds | 59,707 | 59,707 | ||||
| Charitable activities |
202,679 | 46,686 | 249,365 | |||
| Total resources expenses | 262,386 | 46,686 | 309,072 | |||
| Net gain on investments | 275,709 | 275,709 | ||||
| Net incoming/(outgoing) | resources | 309,524 | (4,397) | 305,127 | ||
| before transfers | ||||||
| Gross transfers between |
funds | (303,691) | 305,825 | (2,134) | ||
| Net income/(expenditure) | for the year. | |||||
| Net movement in funds |
5,833 | 305,825 | (6,531) | 305,127 | ||
| Fund balances at 1 April | 2020 | 74,167 | 1,958,056 | 1,207,119 | 3,239,342 | |
| Fund balances at 31March 2021 | 80,000 | 2,263,881 | 1,200,588 | 3,544,469 |
| AS AT31M | A | RC | H 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||
| Note | ||||||||||
| Fixed assets | ||||||||||
| Tangible assets | 12 | 1,247,393 | 1,285,193 | |||||||
| investments | 13 | 1,682,227 | 1,607,141 | |||||||
| 2,929,620 | 2,892,334 | |||||||||
| Current assets | ||||||||||
| Debtors | 15 | 3,193 | 6,756 | |||||||
| Cash at bank and | in hand | 738,487 | 691,017 | |||||||
| 741,680 | 697,773 | |||||||||
| Creditors: amounts | falling due | |||||||||
| within one year | 17 | (78,804) | (45,638) | |||||||
| Net current assets | 662,8?6 | 652,135 | ||||||||
| Total assets less | current liabilities | 3,592,496 | 3,544,469 | |||||||
| Net assets | 3,592,496 | 3,544,469 | ||||||||
| Income funds | ||||||||||
| Restricted funds |
20 | 1,152,918 | 1,200,588 | |||||||
| Unrestricted funds'. |
||||||||||
| Designated | funds | 2,372,126 | 2,263,88'I | |||||||
| Unrestricted | funds | 67,452 | 80,000 | |||||||
| Total unrestricted | funds | 2,439,578 | 2,343,881 | |||||||
| 3,592,496 | 3,544,469 |
| Donations and legacies |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | |||
| 2022f | 2022 f |
2022 | 2021f | |
| Donations and gifts | 17,229 | 16,553 | 33,782 | 54,148 |
| Legacies | 87,500 | 87,500 | 210,569 | |
| 104,729 | 16,553 | 121,282 | 264,717 | |
| Forthe year ended 31 March 2021 | 222,428 | 42,289 | 264,717 |
| CI | 0 | CI | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| I | ID | CD | «D | |||||||
| CI 0« |
CV | CO | CV | |||||||
| CO «D |
CO CD |
O O O |
CO «D |
0 «D |
I | 0 «D |
||||
| 0 | C« 0I |
CB | 0) Y |
«9 | CV «9 |
|||||
| I | ||||||||||
| 010 | CO | 0& CO |
CO «A |
|||||||
| «l«g p 0 '0 C CI |
CI« CI«I«g C« |
CO | CO | |||||||
| U. | ||||||||||
| CI e&&g V~ CI 'I Ill «/j )0a 0«0 |
«II | IA I «0 CQ «A |
«D | 0 OO IA |
«A T |
0 «0 lA CO 0 |
I | 0 CO lA CO 00 |
||
| cE | ||||||||||
| II« | ||||||||||
| S) | «I« | |||||||||
| O. | ||||||||||
| I0 | «D | I | «D | CO 0 |
I | CO0 | ||||
| &0Eg~ 0 0 C fJ |
T |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| Funds | funds | |||||
| 2022 | 2021 | |||||
| F | ||||||
| Income from | listed | investments | 40,313 | 40,173 | ||
| Loan note | interest | receivable | 13,880 | |||
| Bank interest | receivable | 61 | 930 | |||
| 54,254 | 41,103 | |||||
| Raising funds | ||||||
| 2022 | 2021 | |||||
| F | ||||||
| F dr isin |
and | ublici | ||||
| Staging fundraising | events and related costs | 2,156 | 2,705 | |||
| Staff costs | 26,502 | 26,600 | ||||
| Fundraising | and publicity | 28,658 | 29,305 | |||
| Courses | d | educational | events | |||
| Course expenses | 5,876 | 504 | ||||
| Staff costs | 25,006 | 25,543 | ||||
| Course costs | 30,882 | 26,047 | ||||
| vestment | ana | me | 4,826 | 4,355 | ||
| 64,366 | 59,70? |
| 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| F | |||||||||||
| Depreciation and |
impairment | 37,800 | 37,800 | ||||||||
| Research and laboratory | equipment | 98,582 | 95,225 | ||||||||
| Education, training |
and | prizes | 936 | 368 | |||||||
| Research salaries, | fees | and expenses | 136,111 | 92,833 | |||||||
| 273,429 | 226,226 | ||||||||||
| Share | of governance | costs (see note 8) | 18,698 | 23,139 | |||||||
| 292,127 | 249,365 | ||||||||||
| 8 | Support | costs | |||||||||
| Support | Governance | 2022 | 2021 | ||||||||
| costs | costs | ||||||||||
| 8 | |||||||||||
| E | |||||||||||
| Sub-contractor costs |
6,310 | 6,310 | 6,194 | ||||||||
| Printing, | stationery | and | miscellaneous | 7,288 | 7,288 | 11,845 | |||||
| Auditors' | remuneration | 5,100 | 5,100 | 5,100 | |||||||
| 18,698 | 18,698 | 23,139 | |||||||||
| Analysed | between | ||||||||||
| Charitable | activities | 18,698 | 18,698 | 23,139 |
| Employees | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| The average monthly |
number ofemployees | during the year was: | ||
| Employment costs |
2022 | 2021 | ||
| Wages and salaries | 49,950 | 50,688 | ||
| Social security costs | 452 | 469 | ||
| Other pension costs | 1,106 | 986 | ||
| 51,508 | 52,143 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 F |
2021f | ||
| Realised gain | 919 | 240 | |
| Unrealised | gain | 88,384 | 275,469 |
| Net gain on | investments | 89,303 | 275,709 |
| 12 | Tangible fixed assets |
Tangible fixed assets |
||
|---|---|---|---|---|
| Short leasehold | ||||
| E | ||||
| Cost | ||||
| At 1 April 2021 | 1,979,993 | |||
| At 31 March | 2022 | 1,979,993 | ||
| Depreciation | and impairment | |||
| At 1 April 2021 | 694,800 | |||
| Depreciation | charged | m the year | 37,800 | |
| At 31 March | 2022 | 732,600 | ||
| Carrying amount |
||||
| At 31 March | 2022 | 1,247,393 | ||
| At 31 March | 2021 | 1,285,'i 93 |
| Fixed ass | et investments | |||
|---|---|---|---|---|
| Listed | 5%Loan | Total | ||
| investments | stockf | |||
| Cost or valuation | ||||
| At 1 April | 2021 | 1,514,605 | 92,536 | 1,607,141 |
| Disposals | (4,375) | (4,375) | ||
| Loan note | repayments | (8,923) | (8,923) | |
| Valuation | changes | 88,384 | 88,384 | |
| At 31 March 2022 | 1,598,614 | 83,613 | 1,682,227 | |
| Carrying | amount | |||
| At 31 March 2022 | 1,598,614 | 83,613 | 1,682,227 | |
| At 31 March 2021 | 1,514,605 | 92,536 | 1,607,141 |
| Financia | I instruments | I instruments | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Carrying | amount | offinancial | assets | ||||
| Debt instruments | measured | at amortised | cost | 825,293 | 790,309 | ||
| Equity instruments | measured | at cost less | impairment | 1,303,486 | 1,307,861 | ||
| Carrying | amount | offinancial | liabilities | ||||
| Measured | at amortised cost | 64,216 | 27,536 |
| 15 | Debtors | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Amounts | falling due within one year: | ||||
| Trade debtors | 1,739 | 6,096 | |||
| Pre payments | 150 | ||||
| Other debtors | 1,304 | 660 | |||
| 3,193 | 6,756 | ||||
| 16 | Analysis | ofinvestments | at market value | ||
| 2022f | 2021f | ||||
| UK Equities | 1,598,614 | 1,514,605 | |||
| Unlisted | Loan Stock | 83,613 | 92,536 | ||
| 1,682,227 | 1,607,141 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2022 | 2021 | |
| E | ||
| Other taxation and social security | 851 | 1,273 |
| Trade creditors | 31,719 | 6,399 |
| Other creditors | 184 | 78 |
| Deferred income | 13,553 | 16,751 |
| Accruals | 32,497 | 2'l,137 |
| 78,804 | 45,638 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | ||||
| Deferred | income as 1 April | 16,751 | 29,826 | |
| Amounts | released | in the year | (3,393) | (13,093) |
| BIfwd deferred income remaining | 13,358 | 16,733 | ||
| Deferred | income | at 31 March | 13,553 | 16,751 |
| 2022 | Eialance at 1 | Incoming | Resources | Transfers | Gains and | Balance at 31 | |
|---|---|---|---|---|---|---|---|
| April 2021 | resources | expended | losses | March 2022 | |||
| f. | f | f | |||||
| Unrestricted | funds | ||||||
| Unrestricted | 80,000 | 223,664 | (296,636) | (28,879) | 89,303 | 67,452 | |
| Designated | 2,263,881 | 108,245 | 2,372,126 | ||||
| 2,343,881 | 223,664 | (296,636) | 79,366 | 89,303 | 2,439,578 | ||
| Restricted | 1,200,588 | 91,553 | (59,857) | (?9,366) | 1,152,918 | ||
| 3,544,469 | 315,217 | (356,493) | 89,303 | 3,592,496 |
| 2021 | Balance at 1 | Incoming | Resources | Transfers | Gains and | Balance at 31 | |
|---|---|---|---|---|---|---|---|
| April 2020 | resources | expended | losses | March 2021 | |||
| p | |||||||
| Unrestricted | funds | ||||||
| Unrestricted | 74,167 | 296,201 | (262,386) | (303,691) | 275,709 | 80,000 | |
| Designated | 1,958,056 | 305,825 | 2,263,881 | ||||
| 2,032,223 | 296,201 | (262,386) | 2,134 | 275,709 | 2,343,&81 | ||
| Restricted | 1,207,119 | 42,289 | (46,686) | (2,134) | - | 1,200,588 | |
| 3,239,342 | 338,490 | (309,072) | 275,709 | 3,544,469 |
| Unrestricted | Designated | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2022 | |||
| F | ||||||
| Fund balances at 31 March 2022 are | ||||||
| represented | by: | |||||
| Tangible | assets | 459,882 | 787,511 | 1,247,393 | ||
| Investments | 1,682,227 | 1,682,227 | ||||
| Current | assets/(liabilities) | 67,452 | 230,017 | 365,407 | 662,876 | |
| 67,452 | 2,372,126 | 1,152,918 | 3,592,496 | |||
| Unrestricted | Designated | Restricted | Total | |||
| funds | funds | funds | ||||
| 2021 | 2021 Z |
2021 | 2021f | |||
| Fund balances at 31 March 2021 are | ||||||
| represented | by: | |||||
| Tangible | assets | 473,819 | 811,374 | 1,285,193 | ||
| Investments | 1,607,141 | 1,607,141 | ||||
| Current | assets/(liabilities) | 80,000 | 182,921 | 389,214 | 652,135 | |
| 80,000 | 2,263,881 | l,200,588 | 3,544,469 |
| 22 Analysis offunds |
22 Analysis offunds |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Total fund | Total fund | |||||||||
| balance to | balance to | |||||||||
| 01/04/21 | Costs | Income | Transfers | 31/03/22 | ||||||
| Generat purposes | 80,000 | (62,924) | 65,979 | (15,603) | 67,452 | |||||
| General purposes —designated | 51,509 | (51,509) | ||||||||
| Course (Exp/Inc/Tfr) | (4,805) | 17,677 | (12,872) | |||||||
| Population Orthopaedics |
fund | 70,338 | (2,475) | 67,863 | ||||||
| Regenerative Orthopaedlcs |
fund | 63,343 | 4,520 | 67,863 | ||||||
| Anatomy fund (incorporating |
Henry | Freede Fund) | 66,346 | (49,036) | 28,400 | 789 | 46,499 | |||
| Arthroplasty fund |
223,064 | (1,098) | 44,757 | (26,451) | 240,272 | |||||
| Arthroplasty fund —restricted |
41,108 | 41,108 | ||||||||
| Research fund (Tony Smith) | 2,310 | 2,310 | ||||||||
| Research fund (Tony Smith) | —restricted | 147 | 147 | |||||||
| RJP Upper Limb fund | 13,799 | 13,799 | ||||||||
| CIND fund | 28,436 | (75) | 35,317 | (42,500) | 21,178 | |||||
| CIND fund —restricted | 4,126 | 4,126 | ||||||||
| ENT course fund | 1'l,285 | 3,600 | 14,885 | |||||||
| ENT course fund —restricted | 4,441 | 4,441 | ||||||||
| Foot 8 Ankle research fund |
(NM) | 84,616 | (771) | 2,876 | 86,72'I | |||||
| Hand surgery res & trg fund |
12,185 | (969) | 250 | 11,466 | ||||||
| Hip unit (formerly JRR & | D) | 2,046 | (2,046) | |||||||
| Histopathology research |
fund | 254 | 254 | |||||||
| Upper Limb (Hand 8 Wrist) fund | 6,010 | 6,0'I0 | ||||||||
| Limb reconstruction fund |
(AB) | 36,534 | (414) | 1,693 | 37,813 | |||||
| Fund Generation fund (previously |
London | Marathon) | 2,189 | (289) | 1,750 | 3,650 | ||||
| Fund Generation fund (previously |
London | Marathon) | ||||||||
| - restricted | 3,426 | 3,426 | ||||||||
| Medical photography | 7,608 | 7,608 | ||||||||
| Micro surgery fund |
5,160 | 5,160 | ||||||||
| Muscular dystrophy fund |
1,082 | 1,082 | ||||||||
| OSCAR fund | 3,634 | (40) | 3,594 | |||||||
| Oncology fund |
59,534 | (9) | 1,146 | 1,536 | 62,207 | |||||
| Oncology fund —restricted |
780 | (780) | ||||||||
| Orthotlc research fund |
7,841 | 7,841 | ||||||||
| Oscell fund | 7,827 | 7,827 | ||||||||
| Paediatrics fund |
3,383 | 3,383 | ||||||||
| Paediatrics fund —restricted |
3,772 | 3,772 | ||||||||
| Club Foot fund (replaces | Paediatric | Neurology) | 88 | 608 | 696 | |||||
| Club Foot fund (replaces | Paediatric | Neurology) | ||||||||
| - restricted | 1,148 | 1,148 | ||||||||
| Pharmacy fund (replaces |
Pathology | Museum) | 363 | 363 | ||||||
| Postgraduate fund |
758 | 758 | ||||||||
| Publishing fund (JBR + VCP) |
49,169 | (40) | 465 | 1,071 | 50,665 | |||||
| Radiology fund |
87,362 | 775 | 88,137 | |||||||
| Radiography fund |
943 | 943 | ||||||||
| Registrars day fund (S-J) |
12,332 | (1,177) | 11,155 | |||||||
| Research fund (Arthritis & Rheumatology) |
2,103 | 2,182 | 4,285 | |||||||
| Research fund (General) | 403,315 | (157,210) | 14,497 | 227,468 | 488,070 | |||||
| Research fund (General) | —restricted | 283,891 | (34,590) | 91,553 | (79,206) | 261,648 | ||||
| Research fund (SWhite) | 5,094 | (5,094) | ||||||||
| Research fund (SWhite) |
—restricted | 16O | (160) | |||||||
| Charles Salt research fund |
34,911 | 34,911 | ||||||||
| Radiology Research fund |
131 | 131 | ||||||||
| Radiology Research fund |
—restricted | 'I10 | 110 | |||||||
| Spinal injuries fund | 94,725 | 150 | 94,875 | |||||||
| Spinal injuries fund —restricted | 3,608 | 3,608 | ||||||||
| Spinal injuries staff fund | 4,80O | (136) | 4,664 | |||||||
| 1,893,144 | (314,363) | 304,416 | 1,727 | 1,889,924 |
| 22 Analysis offunds |
(continued) | ||||||
|---|---|---|---|---|---|---|---|
| Total fund | Total fund | ||||||
| balance to | balance to | ||||||
| 01/04/21 | Costs | Income | Transfers | 31/03/22 | |||
| b/f | 1,893,144 | (314,363) | 309,416 | 1,727 | 1,889,924 | ||
| Spinal studies centre | 48,201 | (1,071) | 47,130 | ||||
| Spinal studies centre —restricted | 11,041 | 11,041 | |||||
| Spinal studies research projects (BC) | 7,311 | 1,250 | 8,561 | ||||
| Spinal studies research projects (BC) —restricted | 7,725 | 7,725 | |||||
| Sports injury research fund |
37,132 | 37,132 | |||||
| Teaching fund (R Banerjee) |
6,258 | 50 | 6,308 | ||||
| Teaching fund {RBanerjee) |
—restricted | 1,535 | 1,535 | ||||
| Lloyd Griffiths prize | 1,410 | (15) | 1,395 | ||||
| Lloyd Griffiths prize —restricted | 418 | 418 | |||||
| WG Davies prize | 2,588 | 2,588 | |||||
| WG Davies prize —restricted | 3,645 | 3,645 | |||||
| Division of nursing studies |
4,441 | (1,894) | 1,483 | 4,030 | |||
| Division of nursing studies J Rowland Hughes price |
—restricted | 1,106 388 |
(1,106) | 388 | |||
| J Rowtand Hughes price —restrtcted |
153 | 153 | |||||
| Dr W M Park memorial fund |
2,393 | 2,393 | |||||
| Dr W M Park memorial fund |
—restricted | 209 | 209 | ||||
| Friday PM fund | 1,234 | (33) | 1,201 | ||||
| Anesthetist's fund |
5,543 | 5,543 | |||||
| Rheumatoiogy Educational |
fund (Dr A Askari) | 8,786 | 1,444 | 10,230 | |||
| Rheumatology Educational |
fund —restricted | 3,264 | 3,264 | ||||
| GP Study Day fund | 18,381 | 200 | 176 | 18,757 | |||
| Veterans Centre fund | 10,357 | (407) | 2,293 | 12,243 | |||
| Veterans Centre fund —restricted | 1,813 | 1,813 | |||||
| Dr BTins fund | 5,866 | (875) | (832) | 4,159 | |||
| Dr BTins fund —restricted | 11,589 | 11,589 | |||||
| SAS Doctors Conference | fund | 3,540 | 3,540 | ||||
| Bioinformatics | 3,190 | 3,190 | |||||
| Sub-total | 2,102,661 | (318,693) | 316,136 | 2,100,104 | |||
| LMA Research centre | 473,819 | (13,937) | 459,882 | ||||
| LMA Research centre —restricted | 811,374 | (23,863) | 787,511 | ||||
| Unrealised gains |
156,615 | 88,384 | 244,999 | ||||
| Total | 3,544,469 | (356,493) | 404,520 | 3,592,496 | |||
| Summary | |||||||
| Restricted funds | 1,200,588 | (59,857) | 91,553 | (79,366) | 1,152,918 | ||
| Designated funds |
2,263,881 | 108,245 | 2,372,126 | ||||
| Unrestricted funds |
80,000 | (296,636) | 312,967 | (28,879) | 67,452 | ||
| Total | 3,544,469 | (356,493) | 404,520 | 3,592,496 |