| Contents | Page | |
|---|---|---|
| Legal and administrative information |
||
| Trustees report |
2-4 | |
| Auditors' report to the trustees |
5-8 | |
| Statement of Financial Activities |
||
| Balance Sheet | 10 | |
| Notes to the Financial Statements | 11-15 | |
| The following pages do not form part ofthe statutory |
accounts | |
| Detailed Statement of Financial Activities | 16-18 |
| Business | address | 5-11 Oak | Tree Drive | Tree Drive | Tree Drive | |
|---|---|---|---|---|---|---|
| Leeds | ||||||
| LS83LJ | ||||||
| Trustees | P Diamond | Chairperson | ||||
| M Jackiw | ||||||
| M Gunby | ||||||
| T Howson | Treasurer | |||||
| JWelsh | ||||||
| K Fisher | (Deceased | 10e July 2021) | ||||
| C Bandawe | Vice Chair | |||||
| CWalker | (Appointed | on 12e October 2021) | ||||
| Registered | office | 5-11Oak | Tree Drive | |||
| Leeds | ||||||
| LS83LJ | ||||||
| Auditors | Bohorun | &Co Ltd | ||||
| 6 Howley | Park Business Village | |||||
| Pullen Way | ||||||
| Leeds | ||||||
| LS27 OBZ | ||||||
| Bankers | Lloyds Bank | Pic | ||||
| 391-393Harehills | Lane | |||||
| Leeds | ||||||
| LS96AP |
| Year Ended 31 March 2 | 022 | ||||
|---|---|---|---|---|---|
| Unrestricted | 2022 | 2021 | |||
| Note | funds f |
Totalf | Total 6 |
||
| Incoming resources: | |||||
| incoming resources from generating |
funds: | ||||
| Voluntary income |
2 | 192346 | 192346 | 242 844 | |
| Other income | 3 | 25 000 | 25 000 | 5058 | |
| Total incoming resources |
247 9 | ||||
| Resources expended Charitable activities |
4 | 133,032 | 133,032 | 134,584 | |
| Governance costs |
6 | 4978 | 4 978 | 4703 | |
| Total resources expended | ~1380 | ~138 | 9287 | ||
| Net incoming resources for the year |
79,336 | 79,336 | 108,615 | ||
| Total funds brought forward |
337690 | 337690 | 229 075 | ||
| Total funds carried forward | ~4170 | ~4 | 337 690 |
| As at 31 March 2022 | Notes | 2022 f.'5 |
2021 F |
||||
| Fixed assets | |||||||
| Tangible assets | 10 | 503 | 773 | ||||
| Current assets | |||||||
| Debtors | 11 | 25,000 | |||||
| Cash at bank and | in hand | 402 919 | 350162 | ||||
| 427,919 | 350,162 | ||||||
| Creditors: amount | falling | ||||||
| due within one year | 12 | ~11396 | 13245 | ||||
| Net current assets | 416523 | 336 | 917 | ||||
| Net assets | 13 | 417.026 | ~33 | 0 | |||
| Funds | |||||||
| Unrestricted income funds |
417026 | 337 | 690 | ||||
| Total funds | 417026 | ~33 |
| 2. | Voluntary | income | income | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | 2022 | 2021 | |||||
| Funds | Total | Total | |||||
| F | E | ||||||
| Donations | 2,500 | 2,500 | 11,500 | ||||
| Lloyds Donation | 3,344 | ||||||
| L.C.C Covid Grant | 1,000 | ||||||
| Leeds City Council | 189846 | 189846 | 227 000 | ||||
| 192346 | |||||||
| 3. | Other incoming | resources | |||||
| Unrestricted | 2022 | 2021 | |||||
| Funds | Total | Total | |||||
| E | F. | E | |||||
| Other income | 25000 | 25 000 | 5058 | ||||
| ~20 | 25 000 | 5058 | |||||
| 4. | Costs ofcharitable | activities —by fund type | |||||
| Unrestricted | 2022 | 2021 | |||||
| Funds | Total | Total | |||||
| E | F | ||||||
| Action for Gipton | Elderly | 133032 | 133032 | 134584 | |||
| 133032 | 133032 | 134584 | |||||
| 5. | Costs ofcharitable | activities —by activity | |||||
| Activities | 2022 | 2021 | |||||
| undertaken | Total | Total | |||||
| directly | F | E | |||||
| E | |||||||
| Action for Gipton | Elderly | 133032 | 133032 | 134584 | |||
| ~3 032 | 134584 |
| Unrestricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Funds | Total | Total | ||||
| E | E | |||||
| Depreciation & impairment |
270 | 270 | 270 | |||
| Payroll admin costs | 508 | 508 | 593 | |||
| Auditor | remuneration | 4200 | 4200 | 3840 | ||
| 978 | ||||||
| Analysis ofsupport costs | ||||||
| Governance | 2022 | 2021 | ||||
| Costs | Total | Total | ||||
| E | E | E. | ||||
| Other establishment | costs | 508 | 508 | 593 | ||
| Auditor's | remuneration | 4200 | 4200 | 3840 | ||
| 4708 | ~08 |
| as follows; | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Number | Number | ||||
| Direct Charitable | work | ||||
| The total staff costs and employee | benefits were as follows: | ||||
| 2022 | 2021 | ||||
| E | |||||
| Wages and salaries Social security costs |
104,356 7,043 |
102,590 9,815 |
|||
| Pension costs | 8 525 | 7 892 | |||
| ~24 | 2 | 297 |
| e from t | he company and was as follows. |
||
|---|---|---|---|
| 2022 | 2021 | ||
| E | F | ||
| Pension | Charge | 8525 |
| Land and | Fixtures, | |||||
|---|---|---|---|---|---|---|
| Buildings | Plant and | Fittings and | ||||
| Freehold F |
Machineryf | Equipmentf | Total E |
|||
| Cost | ||||||
| At 1 April 2021 | 8561 | 17,038 | 84,880 | |||
| Additions: | ||||||
| 8 561 | 84 | 880 | ||||
| Depreciation | ||||||
| At 1 April 2021 | 49,281 | 18,561 | 616,265 | F83,107 | ||
| Charge for the year | 270 | 270 | ||||
| At 31 March | 2022 | 8561 | ~1653 | |||
| Net book values | ||||||
| At 31 March | 2022 | 503 | 503 | |||
| At 31 March | 2021 | 773 | 773 | |||
| 11.Debtors | ||||||
| 2022 | 2021 | |||||
| E | F | |||||
| Prepayments | and accrued | income | 25000 | |||
| 25000 |