Charity Registration No. 1044584
Company Registration No. 03003308
==> picture [451 x 8] intentionally omitted <==
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE)
REPORT AND ACCOUNTS
YEAR ENDED 31 MARCH 2025
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE) LEGAL & ADMINISTRATIVE INFORMATION
| Trustees (all of whom are directors) | R Bowden (Chair) |
|---|---|
| J Co�rell (Resigned 16/09/2024) | |
| D Gibbs (Resigned 16/10/2024) | |
| J Taylor | |
| M Jewell (Resigned 16/09/2024) | |
| J Kibbey | |
| E Jackman (Co-opted 01/01/2025) | |
| P Connor (Co-opted 02/03/2025) | |
| Company Secretary (and director) | J Taylor |
| Charity number | 1044584 |
| Company number | 03003308 |
| Registered office | Ryan Neuro Therapy Centre |
| Bradbury House | |
| Lloyd Avenue | |
| Coulsdon | |
| Surrey | |
| CR5 2QS | |
| Independent Examiner | TC Group |
| The Courtyard | |
| Shoreham Road | |
| Upper Beeding | |
| Steyning | |
| West Sussex | |
| BN44 3TN | |
| Bankers | HSBC |
| 90 Eden Street | |
| Kingston Upon Thames | |
| Surrey | |
| KT1 1DJ | |
| Lloyds Bank | |
| 25 Gresham Street | |
| EC2V 7HN | |
| London |
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE) CONTENTS
| Page | |
|---|---|
| Trustees' Report | 1 - 8 |
| Independent Examiner’s Report | 9 |
| Statement of Financial Activities | 10 |
| Balance Sheet | 11 |
| Notes to the Accounts | 12 – 20 |
Ryan Neuro Therapy Centre TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2025
The Trustees present their Annual Report and the Financial Statements for the year to 31 March 2025. The accounts have been prepared in accordance with the accounting policies set out in Note 2 to the accounts and comply with the charity’s Memorandum and Articles of Association, the Companies Act 2006 and the Statement of Recommended Practice, Charities SORP (FRS102).
PRINCIPAL OBJECTIVES AND ACTIVITIES
The Company was formed on 20 December 1994 as a Company Limited by Guarantee, with the name Sutton and Croydon MS Therapy Centre. The Company was registered as a Charity in February 1995.
The objectives of the Charity are the provision and continuance of a therapy centre to support people with MS and other neurological conditions by the delivery of physio and other therapies as may be beneficial to the health and welfare of all such persons. To achieve these aims, the Charity purchased freehold premises at The Mount, Lloyd Avenue, Coulsdon on 1 May 1997.
An extension to the premises was completed during 2003, enabling the Charity to continue to meet the increasing demand for its therapy services to people with multiple sclerosis.
On the 27[th] November 2018, the Company and Charity name was changed to The Ryan MS Therapy Centre to demonstrate that the Therapy Centre did not have a specific catchment area for its members.
On 14[th] September 2023, the Company and Charity name was changed to The Ryan Neuro Therapy Centre to encapsulate the therapy provided for additional neurological conditions.
The main therapy provided by the Centre is that of physiotherapy. Since the COVID pandemic, the Charity has adapted and developed its services to provide much more support to its members and their carers. The details of this provision are covered later in this report under Achievements, Performance and Financial Review and demonstrates the Charity’s commitment to providing the best possible therapy offering to all its members and their carers.
The Centre receives no statutory revenue funding and relies on the income entirely from its own fundraising activities and on donations from both members and external sources. Raising income is therefore a key activity for all staff, members and the Trustees.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Memorandum and Articles of Association govern the Charity, and this was last updated in 2023.
Trustees
The Trustees who have served since 1 April 2024 are as follows: Richard Bowden, Paul Connor, Jack Cottrell, Eileen Jackman, Mel Jewell, Joanne Kibbey, Julie Taylor and David Gibbs.
Jack Cottrell and Mel Jewell resigned in September 2024 and David Gibbs on 16 October 2024. Eileen Jackman and Paul Connor joined in 2025 as co-opted Trustees.
The members generally vote trustees onto the board at the AGM, although the board can appoint co-opted members, as required and have them ratified by the members at the following AGM.
Each of the Voluntary Trustees is responsible for an area of the charitable business, which involves them in the dayto-day running of its affairs and of its decision-making. Four of the Trustees have personal experience of MS, providing valuable insight on how to meet the needs of its members. The Trustees have continued to meet monthly
1
Ryan Neuro Therapy Centre TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
to ensure the maintenance and upkeep of the Centre and to make decisions regarding staffing and therapy offerings.
The Trustees are responsible for ensuring that appropriate policies and procedures are in place for the running of the Centre and to meet our legal obligations. To comply with European GDPR regulations for data protection, we have an effective system in place to protect the interests of all those whose data we keep on our database.
In preparing the financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently.
-
make judgements and estimates that are reasonable and prudent.
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that this basis applies.
The Trustees are responsible for ensuring proper accounting records are kept, which disclose with reasonable accuracy at any time the financial position of the funds of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Under the Charities Act 2011, the Trustees are required to prepare financial statements for each financial year, which give a true and fair view of the Charity's funds situation and of the results for the year.
The Trustees have paid due regard to Charity Commission guidance on public benefit.
Staff
During the year, the Charity employed:
-
6 members of staff (equating to 3.5 FTE) - Operations and Membership Manager; Fundraiser for Grants and Trusts; Therapy Manager; Deputy Therapy Manager; Senior Physiotherapist and an Administrative Officer.
-
11 contractors – 5 Physiotherapists, 5 Assistant Physiotherapists and an Occupational Therapist.
-
The Charity has continued to receive Living Wage certification. Ensuring a living wage for all staff is important to recruitment and for Grant and Trust applications.
Volunteers
During the 2024/25 financial year, 16 volunteers contributed their time and skills across a range of activities, including refreshments, bookings, registration, answering phone calls, supporting the administrative team, gardening, managing the 200 Club, physiotherapy, running the second-hand stall, and raising funds through the online sale of donated items.
In addition, the Board of Trustees provided further support as five more volunteers. Altogether, volunteers contributed approximately 3100 hours over the year—equivalent to 1.7 full-time employees—and saved the Centre an estimated £37,000 annually, based on the National Living Wage.
2
Ryan Neuro Therapy Centre TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
ACHIEVEMENTS, PERFORMANCE AND FINANCIAL REVIEW
Therapy Provision
Throughout the year, therapy provision has continued to offer members up to two hours of support at the Centre each week. This included:
-
Two 45-minute classes or gym sessions
-
A 30-minute refreshment break
For members requiring a more tailored approach, 1-to-1 appointments remained available. Additionally, all members were offered a review with one of our physiotherapists to update their individual treatment plans.
Two one-hour online exercise classes were held every Tuesday. Recorded versions of these sessions were uploaded to our website, allowing members to access and exercise at their convenience. These online offerings continue to be very popular.
Our Occupational Therapy service has also made a significant impact, providing personalised 1-to-1 advice for members and their carers. These practical interventions have helped transform daily living for those managing a disability. Home visits have been conducted as needed to assess and recommend appropriate adaptations to living environments.
We introduced three new classes tailored specifically for members with Parkinson’s disease, accommodating different ability levels to better meet individual needs.
To keep gym sessions engaging and enjoyable, we’ve continued to update our equipment. A notable addition is a set of reaction training lights , which have quickly become a favourite among members. These lights offer a fun and lightly competitive way to improve coordination, balance, and movement.
To support professional development within our team, we launched a monthly training program for physiotherapy assistants. This runs alongside whole-team training sessions, ensuring we continue to provide the highest standard of evidence-based care.
We remain committed to supporting not only our members but also their carers and the broader community. To this end, we continue to offer several subsidised services , including:
-
MSK (musculoskeletal) assessments and support
-
Reiki therapy
-
Combined Yoga/Pilates classes for friends and family
Additional Paid Services are available for Members and Carers which include:
-
TENS machine hire – A non-invasive method for pain relief
-
Podiatry services
-
Beauty therapies and massage
-
Members’ Shop – Providing access to recommended physiotherapy and disability
3
Ryan Neuro Therapy Centre TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
• Membership
The Centre supported 131 members over the course of the year, a decrease from 150 the previous year. Of these, 116
Our members predominately live in the Sutton and Croydon Local Authorities areas, but the chart shows that members come from a much wider geographical area.
Over the year the staff team have actively engaged with several external organisations, distributing marketing materials and delivering presentations. As a result of ongoing promotional efforts, there was a significant rise in enquiries and new member assessments toward the end of the year. Members have been surveyed to find out how they heard about the Centre and its excellent facilities. This helps us to focus on how and where to market the Centre going forward. The chart below shows the results of our survey.
4
Ryan Neuro Therapy Centre TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
While Multiple Sclerosis remains the most common condition among our members, the Centre has seen a steady increase in individuals with a broader range of neurological conditions.
The charts above show how the membership has changed over the financial year with the main increases in members with Parkinsons and those having had a Stroke.
Financial Outturn
Income
The income for the Centre is dependent on the continuation of regular member donations which includes general donations from the public and supporters, together with income from fundraising activities and Grants and Trusts.
The total income this year was £306,392 compared to £260,577 in the year 23/24. The charts compare the percentage of the funds that each income stream has provided in years 24/25 and 23/24.
-
Our total donations (excluding gift aid) have increased by 45% from last year (23/24 tax year). This increase is due to a rise in both the number of members and the average donation from our members and supporters.
-
Trust fundraising has been a key focus for the Charity again this last year and this has raised £74,461 towards our costs of £300,572 ie 25% of our total expenditure. This is a lower percentage than in previous years and indicates the increase in competition between charities in getting this type of funding.
-
The Centre was supported by 16 Trusts and Foundations in 2024/25 as follows:
-
1 large award of £25,000 from Garfield Weston Foundation
-
oThe Axis Foundation of £7,222 -
14 further trusts raised between £500 and £5,000: February Foundation, Truemark Trust, Childwick Trust, St James Place, The Souter CT, Warbutons CT, The Bruce Wake Trust, Parkinsons UK, Anton Jurgens, Netherby Trust, Tandridge Together, Shanly Foundation, The Hedley Foundation and Arnold Clark Community Fund.
-
It is likely that Grant and Trust funding will be increasingly more difficult to achieve in the coming years, and the Centre must find alternative ways to cover its costs.
-
Income from Fundraising Activities increased significantly this year (£56,316 in 24/25 compared with £36,373 in 23/24), mainly due to several externally led sponsored sporting events. Although ‘fundraising activities’ income is important, it should be noted that it only provides 18% of the income required to cover the costs of the Centre.
5
Ryan Neuro Therapy Centre TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
- Expenditure
The total costs this year were £300,572 (compared with £264,428 the previous year). The increase in costs has arisen from:
-
An increase in Physiotherapy and Centre staff costs
-
Cost of living increases in energy and general upkeep of the Centre.
-
Major works on the Centre drains amounting to an additional cost of £15,387. This was an unexpected/unplanned cost.
The above charts show that the major cost to the Centre is staff and that overall, the percentage cost for staff has not changed significantly since the previous year.
End of Year Outturn and Reserves
The Centre has made a small surplus in the year ending 31[st] March 2025 of £5,820 (2024: Deficit of £3,851)
6
Ryan Neuro Therapy Centre TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
The chart shows a comparison of income and expenditure for the last two years.
On 31 March 2025 the charity had:
-
Total reserves of £459,384 (previous year £453,564), made up of total unrestricted funds of £324,196 (previous year £318,376) and restricted funds of £115,188 (previous year £115,188).
-
Identified the need to continue to assign designated funds for the maintenance of the Bradbury House property.
-
The sum of £20,000 remains designated for the further repairs to the roof and the land boundaries (walls and fences).
-
Total fixed assets of £318,344.
-
Total free reserves of £121,040 (Total reserves less fixed assets and designated funds). This equates to 4 months
-
of core activity based on expected annual costs going forward.
The Trustees had set a reserves policy such that they are maintained at a level which ensures 6-12 months of our core activity can continue during a period of unforeseen difficulty. The losses incurred over the last few years have not enabled us to build our reserves and the charity is now in a position where it needs to find new income streams to pay for the much-needed therapy for people with neurological conditions.
PLANS FOR FUTURE PERIODS
One of our biggest challenges is the increasing staffing, maintenance, and overhead costs for the Centre without the equivalent increase in income. This will deplete our reserves further if we do not take appropriate action.
The Trustees have developed a business plan for the coming year to:
-
Ensure that our reserves are not reduced any further.
-
Continue to improve the therapy provision provided for people with a wide range of neurological conditions.
The plan focuses on the following:
-
Achieving income from Grants and Trusts to cover >30% of our costs, by improving our prospect research and strengthening our case for support.
-
treatment and care.
7
Ryan Neuro Therapy Centre TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
-
Expand the Occupational Therapy service to offer a broader range of classes and deliver a more comprehensive, person-centred service.
-
Continuing to approach local businesses to provide financial support/sponsorship.
-
Marketing the breadth of facilities available at the Centre for local groups to hire.
Approved by the Trustees and signed on their behalf by:
Richard Bowden
Chairman Dated: 19/08/2025
8
Ryan Neuro Therapy Centre INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE RYAN MS THERAPY CENTRE
I report to the trustees on my examination of the accounts of Ryan Neuro Therapy Centre for the year ended 31 March 2025 which are set out on pages 10 to 20.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ACCA, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities, applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mark Cummins FCCA FCIE
Independent Examiner for and on behalf of TC Group
The Courtyard Shoreham Road Upper Beeding Steyning West Sussex BN44 3TN Dated:
9
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE) STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR TO 31 MARCH 2025
Income from: Notes Donations and legacies 3 Charitable activities 4 Fundraising activities 5 Investment income Other income Total income Expenditure on: Fundraising costs 6 Charitable activities costs 7 Total expenditure Net income/(expenditure) Transfer between funds 16 Net movement in funds Fund balances at 1 April 2024 15 Fund balances at 31 March 2025 15 |
Restricted funds £ 74,461 - - - - 74,461 - 74,461 74,461 - - - 115,188 115,188 |
Unrestricted funds £ 168,054 4,878 56,316 2,683 - 231,931 29,863 196,248 226,111 5,820 - 5,820 318,376 324,196 |
Designated funds £ - - - - - - - - - - - - 20,000 20,000 |
Total 2025 £ 242,515 4,878 56,316 2,683 - 306,392 29,863 270,709 300,572 5,820 - 5,820 453,564 459,384 |
Total 2024 £ 215,238 6,872 36,373 1,544 550 |
|---|---|---|---|---|---|
| 260,577 | |||||
33,434 230,994 |
|||||
264,428 |
|||||
| (3,851) - |
|||||
| (3,851) | |||||
| 457,415 | |||||
| 453,564 |
All activities are classified as continuing. There are no recognised gains or losses other than those reported on the Statement of Financial Activities.
10
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE) BALANCE SHEET AS AT 31 MARCH 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | |||
| Fixed assets | |||||
| Property, plant and equipment | 12 | 318,344 | 302,147 | ||
| Current Assets | |||||
| Stock | 1,077 | 1,034 | |||
| Debtors | 13 | 490 | 7,678 | ||
| Investment funds | 59,731 | 57,789 | |||
| Cash and cash equivalents | 121,931 | 96,495 | |||
| 183,229 | 162,996 | ||||
| Current Liabilities | |||||
| Creditors | 14 | (42,189) | (11,579) | ||
| Net current assets | 141,040 | 151,417 |
|||
| Total assets less current liabilities | 459,384 | 453,564 | |||
| Represented by: | |||||
| Restricted funds | 16 | 115,188 | 115,188 | ||
| Unrestricted funds | 15 | 324,196 | 318,376 | ||
| Designated funds | 17 | 20,000 | 20,000 | ||
| 459,384 | 453,564 |
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
19/08/2025
The financial statements were approved by the board of directors and authorized for issue on ………………. and are signed on its behalf by:
Julie Taylor Richard Bowden Director Director Helos
Company Registration No. 03003308 Charity Registration No. 1044584
The notes on pages 12 – 20 form part of the financial statements.
11
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
1.0 Company information
Ryan Neuro Therapy Centre (03003308) is a charity and company limited by guarantee incorporated in England and Wales. The registered office is Bradbury House, Lloyd Avenue, Coulsdon, Surrey, CR5 2QS.
2.0 Accounting policies
2.1 Accounting Conventions
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued in October 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts are presented in sterling which is the functional currency of the charity and rounded to the nearest pound.
The Ryan Neuro Therapy Centre meets the definition of a public benefit entity under FRS 102. There are no material uncertainties about the charity’s ability to continue as a going concern.
2.2 Funds structure
Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects.
Designated funds are funds which have been set aside by trustees to be spent on a specific purpose.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
2.3 Income
All income is recognised once the charity has entitlement to the income, there is sufficient certainty or receipt and so it is possible that the income will be received, and the amount of income can be measured reliably.
2.4 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of obligation can be measured reliably.
All expenditure is accounted for on an accruals basis.
12
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
2.0 Accounting policies (continued)
2.5 Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Physio Equipment 10% reducing balance Office Equipment 10% reducing balance Computer Equipment 25% reducing balance
The trustees consider the useful economic life of the property to be 50 years. In accordance with FRS 102 depreciation is recognised so as to write off the cost of the property, less its residual value, over its useful economic life. The trustees have assessed that the residual value of the property, based on the current market conditions, is likely to be sufficiently high such that depreciation is immaterial to be provided for within these financial statements.
2.6 Stock
Stock is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Stock held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
2.7 Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Investments
Investments, including cash equivalents on deposit, are included at fair value at the balance sheet date. Any gain or loss on revaluation is taken to the Statement of Financial Activities.
2.9 Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
13
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
2.0 Accounting policies (continued)
2.10 Creditors and provisions
Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.
2.11 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. Basic financial instruments are recognised at amortised cost.
2.12 Accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised. The trustees do not consider that there are any critical estimates or areas of judgement that need to be brought to the attention of the readers of the financial statements.
3 Income from donations and legacies
| Donations with gift aid Grants and trusts Legacies and memoria |
Restricted funds Unrestricted funds £ £ - 153,912 74,461 - - 14,142 74,461 168,054 |
Total 2025 £ 153,912 74,461 14,142 242,515 |
Total 2024 £ 103,015 92,761 19,462 215,238 |
|---|---|---|---|
4 Income from charitable activities
| Sales of goods for members Hire of equipment Other therapies |
Restricted funds Unrestricted funds £ £ - 242 - 120 - 4,516 - 4,878 |
Total 2025 £ 242 120 4,516 4,878 |
Total 2024 £ 505 10 6,357 6,872 |
|---|---|---|---|
14
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
| 5 Income from fundraising activities Internal fundraising Easter Christmas Sporting (Internal led) Schools (Internal led) Corporate and community Table sales Ebay Rotaries Online giving Other internal fundraising External fundraising Sporting (External led) Corporate and community Online giving Other external fundraising Collections Instore Token Scheme Others Other fundraising Letting of premises 200 Club |
Restricted funds £ - - - - - - - - - - - - - - - - - - - - - - - |
Unrestricted funds £ 238 3,144 531 203 1,587 4,094 648 2,500 566 2,989 16,500 20,868 2,426 824 10,134 34,252 - 73 73 - 5,491 5,491 56,316 |
Total 2025 £ 238 3,144 531 203 1,587 4,094 648 2,500 566 2,989 16,500 20,868 2,426 824 10,134 34,252 - 73 73 - 5,491 5,491 56,316 |
Total 2024 £ 2,025 3,248 - - 229 3,291 930 1,289 775 3,811 15,598 6,863 3,323 817 3,288 14,291 400 250 650 375 5,459 5,834 36,373 |
|---|---|---|---|---|
15
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
6 Fundraising costs
| Fundraising Staff Costs Staging Events and Activities Advertising and Marketing |
Restricted funds Unrestricted funds £ £ - 29,605 - - - 258 - 29,863 |
Total 2025 £ 29,605 - 258 29,863 |
Total 2024 £ 33,325 88 21 33,434 |
|---|---|---|---|
7 Charitable activities costs
| Therapies Physiotherapy costs OT costs Other therapy costs Depreciation Support costs Support costs above include: Staff costs Governance Other costs |
Restricted funds £ 74,461 - - - - 74,461 |
Unrestricted funds £ 88,343 5,116 720 8,853 93,216 196,248 |
Total 2025 £ 162,804 5,116 720 8,853 93,216 270,709 Total 2025 £ 26,898 3,831 62,487 93,216 |
Total 2024 £ 152,741 5,266 2,209 8,299 62,479 230,994 Total 2024 £ 30,649 2,358 29,472 62,479 |
|---|---|---|---|---|
16
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
8 Staff costs
Wages and salaries Social security cost Employer pension contributions (defined contribution plan) Subcontractor costs |
Total 2025 £ 143,351 4,295 7,366 88,675 243,687 |
Total 2024 £ 135,694 6,201 4,012 68,335 214,242 |
|---|---|---|
The charity employed 6 employees during the year (2023: 6).
There were no employees whose annual emoluments were £60,000 or more (2024: none).
The key management personnel of the charity comprise senior physiotherapist, administrator and events organiser, operations manager, therapy manager, deputy therapy manager, grants and trusts fundraiser. The total employee benefits of the key management personnel of the charity were £144,657 (2024: £104,016).
9 Total expenditure
| Charitable activities Raising funds |
Staff costs Depreciation Other costs £ £ £ 214,082 8,853 47,774 29,605 - 258 243,687 8,853 48,032 |
Total 2025 £ 270,709 29,863 300,572 |
Total 2024 £ 230,994 33,434 264,428 |
|---|---|---|---|
10 Independent examination fee
Independent examination fee |
Total 2025 Total 2024 £ £ 2,040 1,860 2,040 1,860 |
|---|---|
11 Taxation
The charitable company is registered as a charity and all of its income falls within the exemptions under Part 11 of the Corporation Tax Act 2010.
17
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
| 12 Fixed assets Cost At 1 April 2024 Additions Depreciation At 1 April 2024 Depreciation charged in the year Carrying amount At 31 March 2025 At 31 March 2024 |
Total £ 422,334 25,050 447,384 120,187 8,853 129,040 318,344 302,147 |
||||
|---|---|---|---|---|---|
| Freehold Property £ 231,950 - 231,950 - - - 231,950 231,950 |
Physio Equipment £ 98,222 19,958 118,180 58,538 4,319 62,857 55,323 39,684 |
Fixtures, Fittings & Equipment £ 61,297 1,118 62,415 43,666 1,992 45,658 16,757 17,631 |
Computer Equipment £ 30,865 3,974 34,839 17,983 2,542 20,525 14,314 12,882 |
The trustees consider the useful economic life of the property to be 50 years. In accordance with FRS 102 depreciation is recognised so as to write off the cost of the property, less its residual value, over its useful economic life. The trustees have assessed that the residual value of the property, based on the current market conditions, is likely to be sufficiently high such that depreciation is immaterial to be provided for within these financial statements.
13 Debtors
The following debts are receivable within one year:
Trade debtors reditors e following creditors are payable within one year: Trade creditors Accruals and deferred income Taxes and social security costs Other creditors |
Total 2025 £ 490 490 Total 2025 £ 11,672 26,098 - 4,419 42,189 |
Total 2024 £ 7,678 7,678 Total 2024 £ 4,057 1,860 4,638 1,024 11,579 |
|---|---|---|
14 Creditors
The following creditors are payable within one year:
18
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
15 Analysis of net assets between funds
Fund balances at 31 March 2025 are represented by:
| Tangible fixed assets Current assets Creditors: amounts falling due within one year |
Restricted Funds Unrestricted Funds Designated Funds Total Funds £ £ £ £ 115,188 203,156 - 318,344 - 163,229 20,000 183,229 - (42,189) - (42,189) 115,188 324,196 20,000 459,384 |
|---|---|
Fund balances at 31 March 2024 are represented by:
| Tangible fixed assets Current assets Creditors: amounts falling due within one year |
Restricted Funds Unrestricted Funds Designated Funds Total Funds £ £ £ £ 115,188 186,959 - 302,147 - 142,996 20,000 162,996 - (11,579) - (11,579) 115,188 318,376 20,000 453,564 |
|---|---|
16 Restricted funds
| Building Therapies Equipment |
Bfwd £ 115,188 - - 115,188 |
Income £ - 65,608 8,853 74,461 |
Expenditure Transfers Cfwd £ £ £ - - 115,188 (65,608) - - (8,853) - - (74,461) - 115,188 |
|---|---|---|---|
Building - The building was granted to the charity by the Bradbury Trust.
Therapies - Monies entrusted to the charity to spend directly on the provision of physiotherapy for MS sufferers.
Equipment - This fund relates to income that is received for the purchase of particular equipment.
19
Ryan Neuro Therapy Centre (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
17 Designated funds
| Property | Bfwd Income £ £ 20,000 - 20,000 - |
Expenditure Transfers Cfwd £ £ £ - - 20,000 - - 20,000 |
|---|---|---|
Property – Funds assigned to the maintenance of Bradbury House.
18 Control
During the year the charity was controlled by the Trustees.
19 Related party transactions
None of the Trustees (or any persons connected with them) received any remuneration during the year or received any reimbursement of expenditure.
20
Document Activity Report
Document Sent
Fri, 15 Aug 2025 13:23:30 GMT
Document Activity History
Document history shows most recent activity first
Date
Activity
You can verify that this is a genuine Portal document by uploading it to the following secure web page:
http://tcgroup.accountantspace.co.uk/messages/VerifyDocument