## **The Crockham Hill Village Hall Trust**
**Trustees’ report and financial statements**
**For the year ended 31 March 2025**
**Registered charity number 1044489**
## **The Crockham Hill Village Hall Trust**
Trustees’ report and financial statements
|_Contents_|_Page_||
|---|---|---|
|Trustees’ report|3|- 4|
|Statement of Trustees’ responsibilities||5|
|Independent Examiner’s report||6|
|Statement of Financial Activities||7|
|Balance sheet||8|
|Notes to the financial statements|9|- 13|
Page 2 of 13
## **The Crockham Hill Village Hall Trust**
The Trustees present their annual report and the financial statements for the year ended 31 March 2025.
## **Establishment of the Trust**
The Trust is a registered charity, no. 1044489, and was constituted by deed on 17 February 1995.
## **Principal Purpose and Objective**
The principal purpose and objective of the Trust is to provide a village hall facility and to make it available for hire by local residents within the immediate area of benefit and for hire generally by the public at large.
## **Chairman of Trustees Statement**
Financial position good with retaining existing and new bookings so the revenue has improved.
The hire charge review that took place has increased business as we reduced the Friday and Saturday evening and Harris Room rates. The minimum hire period was also reduced. We also introduced free hire for certain village-wide events as part of our charitable commitment.
The Hall Manager, Angela Baker, has been instrumental in creating more business with social media and acting as a link with existing and potential hirers. The website was refreshed and content and policies upgraded.
Repairs and Maintenance expenditure was down on 2024 but we are still planning maintenance over the summer period. All lighting has been upgraded to new LED fittings.
Reserves have improved over last year. The aim is to have two years’ of revenue in reserves. We are slightly over that but are mindful that we want to put solar panels on the roof to reduce our heating and lighting bills and, as a longer term plan, we are investigating increasing the size of the Harris Room.
I would like to thank the trustees for their help and support in ensuring that we offer a first-class facility to the village.
## **Financial Performance and Reserves**
The financial performance and movements on the Trust’s funds for the year ended 31 March 2025 are set out in the attached statement of financial activities on page 7.
They show hiring income up 11% on 2024 at £47,509 and overall expenses down from £39,330 in 2024 to £29,556 this year. That improvement was partly due to some significant one-offs in 2024, such as a deep-clean of the hall and legal costs completing a 10-year agreement on carpark maintenance, not being repeated. In addition, in 2025, we spent much less on repairs, maintenance and gardening, having done so much in 2024, although the higher spend is likely to resume in 2026.
The result in relation to incoming and outgoing resources on the General Fund, before transfers to other funds, was a net operating surplus before depreciation of £20,300 (2024 £5,241). .
Our unrestricted reserves, excluding the fixed asset fund, are at a healthy level of £102,468 (2024 - £84,505), comprised of the Hall Cyclical Maintenance Fund of £26,000, (2024 - £24,000) and the General Fund of £76,468 (2024 - £60,505). With the level of likely ongoing expenditure in mind, these reserves are in line with our policy of retaining them at approximately two years' worth of income.
The restricted Car Park Maintenance Fund is £9,750 (2024 - £6,500). The current balance consists of contributions from The School Charitable Trust, Kent County Council and the Hall itself.
## **Independent Examiner**
Mrs Marnie Woodward FCMA has kindly consented to continue to act as the independent examiner of the Trust’s accounts.
Page 3 of 13
**The Crockham Hill Village Hall Trust**
## **Trustees**
The Trust’s constitution provides for the appointment of a committee of eight Trustees, comprising three elected members and five representative members.
## **Elected Trustees**
Neil Marshall Jay Pearson Mike Stockdale (Chair)
## **Representative Trustees**
Crockham Hill (C.E.) (Controlled) Primary School - Emily Keeley Crockham Hill Players Society (‘CHIPS’) - Karen Stafford Crockham Hill W.I. - Judy Newton Holy Trinity Parochial Church Council - June Davies Westerham Town Council - Deborah Coen
## **Co-opted Trustees**
## **Officers**
Trust Secretary - Emily Keeley Trust Treasurer - Neil Marshall Hall Manager - Angela Baker
## **Bankers**
CAF Bank Limited Kings Hill West Malling Kent ME19 4TA
## **Independent Examiner**
Mrs Marnie Woodward FCMA The Old Forge Smiths Lane Crockham Hill Kent TN8 6RH
## **Principal address of the Trust**
Crockham Hill Village Hall Church Road Crockham Hill Kent TN8 6RP
## **Mike Stockdale**
_Chairman_
Page 4 of 13
## **The Crockham Hill Village Hall Trust**
## Trustees’ responsibilities in relation to the financial statements
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity’s financial activities during the year and of its financial position at the end of the year. In preparing financial statements giving a true and fair view, the trustees should follow best practice and:
- select suitable accounting policies and then apply them consistently;
- make judgements and estimates that are reasonable and prudent;
- state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy the financial position of the charity and which enable them to ascertain the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 1993, the Charity (Accounts and Reports) Regulations and the provisions of the trust deed. The trustees are responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees on 24 April 2025 and signed on their behalf by:
## **Mike Stockdale**
_Chairman_
Page 5 of 13
**The Crockham Hill Village Hall Trust**
## **Independent Examiner’s Report**
## **Independent Examiner’s Report to the Trustees of The Crockham Hill Village Hall Trust**
I report on the accounts of the Trust for the year ended 31 March 2025, which are set out on pages 7 to 13.
## _**Respective responsibilities of Trustees and Examiners**_
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
- examine the accounts under section 145 of the 2011 Act
- to follow the procedures laid down in the general Directions given by the commission under section 145(5)(b) of the 2011 Act
- to state whether particular matters have come to my attention
## _**Basis of Independent Examiner’s report**_
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the next statement.
## _**Independent Examiner’s statements**_
In connection with my examination, no matter has come to my attention:
- (1) which gives me reasonable cause to believe that in any material respect the requirements
- to keep accounting records in accordance with section 130 of the 2011 Act and
- to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
## **Mrs Marnie Woodward FCMA**
## **Chartered Management Accountant**
**The Old Forge Smiths Lane**
**Crockham Hill Edenbridge Kent TN8 6RH**
_**15 November 2025**_
Page 6 of 13
## **The Crockham Hill Village Hall Trust**
Statement of Financial Activities
_for the year ended 31 March 2025_
**==> picture [555 x 534] intentionally omitted <==**
**----- Start of picture text -----**
General Restricted Designated Funds Total Funds Total Funds
Fund Funds 2025 2024
Fixed Assets Other
Fund
Income and expenditure
Notes
Incoming resources
Donations (gross) £0 £0 £0 £0 £0 £0
Hall hirings £47,509 £0 £0 £0 £47,509 £42,801
Maintenance Contribution £0 £2,000 £0 £0 £2,000 £2,000
Fundraising £0 £0 £0 £0 £0 £0
Interest receivable 2 £2,347 £0 £0 £0 £2,347 £1,770
Total incoming resources £49,856 £2,000 £0 £0 £51,856 £46,571
Resources expended
Hall running and redecoration expenses
3 £29,556 £0 £0 £0 £29,556 £39,330
Net operating surplus before depreciation
£20,300 £2,000 £0 £0 £22,300 £7,241
Depreciation 5 £0 £0 £14,947 £0 £14,947 £19,525
Net incoming/outgoing resources before transfers £20,300 £2,000 (£14,947) £0 £7,353 (£12,284)
Gain / (loss) on investment (£133) £0 £0 £0 (£133) £74
Gain / (loss) on disposal of fixed assets £0 £0 £0 £0 £0 (£1,639)
Transfer from General Fund (£4,204) £1,250 £954 £2,000 £0 £0
Net movement in funds £15,963 £3,250 (£13,993) £2,000 £7,220 (£13,849)
Fund balances brought forward at 1 April 2024 £60,505 £6,500 £401,251 £24,000 £492,256 £506,105
Fund balances carried forward at 31 March 2025 £76,468 £9,750 £387,258 £26,000 £499,476 £492,256
**----- End of picture text -----**
Notes:
a) There was no other recognised income or expenditure other than that reflected in the above statement.
b) The notes on pages 9-13 form part of these financial statements.
Page 7 of 13
**The Crockham Hill Village Hall Trust**
## Balance sheet
_as at 31 March 2025_
|**Fixed assets**
Tangible fixed assets
5
**Current assets**
Debtors and prepayments
6
Investment
7
Deposit
8
Cash at bank
**Current liabilities**
Creditors: amounts falling due within one year
9
**Net current assets**
**Total net assets**
**Funds**
Restricted Funds
- Car park maintenance fund
10
Unrestricted
- General fund
- Fixed assets fund
11
- Other designated funds
11
**Balance carried forward**
Notes|**£387,258**
£401,251
**£8,106**
£4,602
**£6,383**
£6,237
**£97,286**
£77,450
**£2,538**
£5,892
**£114,313**
£94,181
**£2,095**
£3,176
**£112,218**
£91,005
**£499,476**
£492,256
**£9,750**
£6,500
**£76,468**
£60,505
**£387,258**
£401,251
**£26,000**
£24,000
**£499,476**
£492,256
**2025**
2024|
|---|---|
**Approved by the Trustees on 24 April 2025 and signed on their behalf by:**
**Mike Stockdale** _Chairman_
**Neil Marshall**
_Trustee_
The notes on pages 9-13 form part of these financial statements.
Page 8 of 13
**The Crockham Hill Village Hall Trust**
## Notes
## _forming part of the financial statements_
## **1 Accounting policies**
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Trust’s
## _**Basis of preparation**_
The financial statements have been prepared in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities” (SORP 2005) and other applicable accounting standards under the historical cost accounting The Trust’s objects are to establish and manage a village hall. The Trustees make the Hall available to individuals and group undertakings at a
## _**Donations receivable**_
Donations made to the Trust as gifts or under deeds of covenant are accounted for in the period in which they have been received or become receivable. Donations received as gift aid payments include an element of Gift Aid recovered at the 20% basic rate of tax.
## _**Fixed assets and depreciation**_
Fixed assets representing the Hall and related fixtures and fittings are recorded at cost. Freehold land which has been donated is recorded at nominal value. Professional fees have been capitalised where appropriate.
In the year ended 31 March 2025 depreciation has been provided as follows:
Freehold buildings 2% on cost Fixtures and fittings 15% on cost
## _**Investments**_
Investments are stated at market value as of the balance sheet date. The Statement of Financial Activities includes the net gains and losses arising on revaluations and disposals throughout the year.
## _**Taxation**_
The Trust is a registered charity under the Charities Act 1993 and is not assessable to taxation on its activities.
Page 9 of 13
**4 Payments to Trustees and connected persons**
## **The Crockham Hill Village Hall Trust**
Notes _(continued)_
**2 Interest Receivable**
|CAF Bank Limited
M&G Charibond
**Hall running expenses**
Insurance
Electricity
Rates and water rates
Cleaning and supplies
Repairs and maintenance
Gardening
Hall licences
Website Costs
Legal Fees
Miscellaneous exp.
Hall manager’s fees
**Total**|**2025**
2024
**£2,068**
£1,568
**£279**
£202
**£2,347**
£1,770
**2025**
2024
**£1,522**
£1,542
**£5,499**
£5,447
**£955**
£1,018
**£5,618**
£6,724
**£5,353**
£9,983
**£673**
£2,910
**£1,472**
£1,385
**£456**
£295
**£0**
£2,420
**£208**
£356
**£7,800**
£7,250
**£29,556**
£39,330|
|---|---|
## **3 Hall running expenses**
In the year ended 31 March 2025, £313 in respect of costs incurred on the Trust’s behalf during the year were reimbursed to a Trustee (2024 - £984).
Page 10 of 13
**The Crockham Hill Village Hall Trust**
**5 Tangible fixed assets**
## Notes _(continued)_
|**Cost at 1 April 2024**
**Additions in year**
**Disposals in year**
**Cost at 31 March 2025**
**Accumulated depreciation**
**At 1 April 2024**
**Charge for the year**
**Disposals in year**
**Depreciation at 31 March 2025**
**Net book values**
**At 31 March 2025**
**At 31 March 2024**
**Debtors and prepayments**
Hall hirings receivable
Insurance prepaid
Licenses and Subscriptions
Repairs and Maintenance
Electricity
Water
Hall running expenses
Website
Other
**Total**|**Freehold**
**Land and**
**Buildings**
**Fixtures**
**and**
**Fittings**
**£685,103**
**£111,129**
**£0**
**£954**
**£0**
**£0**
**£685,103**
**£112,083**
**£288,711**
**£106,270**
**£13,705**
**£1,242**
**£0**
**£0**
**£302,416**
**£107,512**
**£382,687**
**£4,571**
£396,392
£4,859
**2025**
2024
**£4,786**
£0
**£1,493**
£1,471
**£689**
£721
**£215**
£203
**£0**
£0
**£0**
£0
**£764**
£697
**£10**
£10
**£150**
£1,500
**£8,106**
£4,602|**Total**
**£796,232**
**£954**
**£0**
**£797,186**
**£394,981**
**£14,947**
**£0**
**£409,928**
**£387,258**
£401,251|
|---|---|---|
**6 Debtors and prepayments**
Page 11 of 13
**The Crockham Hill Village Hall Trust**
**7 Investment**
## Notes _(continued)_
M&G Charibond Fixed Income Fund Accumulation shares.
**==> picture [291 x 131] intentionally omitted <==**
**----- Start of picture text -----**
2025 2024
Opening market value £6,237 £5,961
Additions - -
Income reinvested £279 £202
- -
Disposals / withdrawals
Unrealised Gain / (loss) (£133) £74
Closing market value £6,383 £6,237
**----- End of picture text -----**
## **8 Deposit**
A call deposit account is maintained with CAF Bank Limited, a recognised bank under the Banking Act 1987 and a subsidiary undertaking of the Charities Aid Foundation. The balance outstanding on the account is pooled with other funds in the London money market and earns interest on a daily basis.
## **9 Creditors**
|**_Amounts falling due within one year_**
Prepaid Hall hiring charges
Electricity
Water rates
Legal Fees
Administration Expenses
Repairs and Maintenance
Hall Manager's Fees
Cleaning and supplies
Gardening
**Total**
**Restricted funds**
**Car Park Maintenance Fund**|**2025**
2024
**£790**
£1,879
**£250**
£301
**£170**
£156
**£0**
£0
**£0**
£0
**£0**
£0
**£600**
£600
**£225**
£240
**£60**
£0
**£2,095**
£3,176
**Balance**
**Balance**
**01-Apr-24**
**Incoming**
**Outgoing**
**Transfers**
**from/to**
**General**
**Fund**
**31-Mar-25**
**£6,500**
**£2,000**
**£0**
**£1,250**
**£9,750**
**Movement in Resources:**|
|---|---|
## **10 Restricted funds**
A Car Park Maintenance Fund is established for the purposes of maintaining the overflow car park. Contributions were made during the year by the School Charitable Trust (38%), Kent County Council (23%) and the Village Hall Trust (38%).
Page 12 of 13
**The Crockham Hill Village Hall Trust**
**11 Other designated funds**
**13 Independent examiner**
## Notes _(continued)_
|Fixed Asset Fund
Cyclical maintenance reserve
**Total**|**Balance**
**Balance**
**01-Apr-24**
**Incoming**
**Outgoing**
**31-Mar-25**
**£401,251**
**£954**
**(£14,947)**
**£387,258**
**£24,000**
**£2,000**
**£0**
**£26,000**
**£425,251**
**£2,954**
**(£14,947)**
**£413,258**
**Movement in Resources:**|
|---|---|
A Fixed Assets Fund has been provided out of the General Fund to recognise the net value of fixed assets which cannot easily be turned into cash to cover operating expenses or to fund an operating deficit. The value of the fund is adjusted each year to reflect additions to fixed assets and depreciation.
A reserve of £26,000 (2024 - £24,000) has been provided out of the General Fund for redecoration and maintenance of the Hall on a cyclical basis. An appropriate adjustment to the reserve is made in each financial year of the Hall’s operation and reflected in the respective financial statements.
## **12 Building expenditure commitments**
No building expenditure has been contracted for that has not been provided in these financial statements.
No remuneration is payable to the independent examiner (2024 – nil).
Page 13 of 13