| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes tothe Financial Statements | 7 | to | 12 |
| Detailed Statement of Financial Activities | 13 |
| REFERENCE AND ADMINISTRATIVE DETAI Registered Chad' number 104437& |
REFERENCE AND ADMINISTRATIVE DETAI Registered Chad' number 104437& |
lS | |||
|---|---|---|---|---|---|
| Principal address | |||||
| Hillhead Road |
|||||
| Westerhope | |||||
| Newcastle upon |
Tyne | ||||
| NE5 1NE | |||||
| Trustees | |||||
| Mr WJTaylor Life President Mr0Armstrong Chief Executive |
|||||
| Mr A Bell | |||||
| Mrs P A Bell | |||||
| Nr K Burn | |||||
| Nr R NcCaii | |||||
| Nr 0 Hodgson (appointed 14.12.21) | |||||
| Independent Examiner |
|||||
| Craig Horsfall FCA |
|||||
| Haines Watts | |||||
| Chartered Accountants |
|||||
| 17Queens Lane |
|||||
| Newcastle upon |
Tyne | ||||
| Tyne and Wear | |||||
| NE1 1RN | |||||
| Bankers | |||||
| Bank of Scotland | Pic | ||||
| 45-51 Grey Street | |||||
| Newcastle Upon |
Tyne | ||||
| Tyne and Wear | |||||
| NE1 6EE | |||||
| Approved by order ofthe board oftrustees on |
I 2 | w~P i | ZaZ~ | and signed on its behalf by. |
| for the | Year Ended 3t March |
2022 | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| E | E | E | E | ||||
| INCONiE AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 20,595 | 20,595 | 48,696 | |||
| Charitable | activities | ||||||
| To advance | education | and leisure time of | |||||
| inhabitants | wit:hin the | community | 31,680 | 214 | 31,894 | 23,678 | |
| Totai | 52,275 | 214 | 52,489 | 72,374 | |||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| To advance | education | and leisure time of | |||||
| inhabitants within the NET INCONiE |
community | 51,204 1,071 |
110 104 |
51,314 1,175 |
42,355 30,019 |
||
| RECONCILIATION OFFlwiDS | |||||||
| Total funds brought | forward | 72,159 | 72,180 | 42,161 | |||
| TOTAL FUNDS CARRIED FORWARD | 73,230 | 125 | 73,355 | 72,180 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | E | E | E | E. | ||
| FIXEDASSETS | ||||||
| Tangible assets | 3,880 | 3,880 | 6,166 | |||
| CURRENT ASSETS | ||||||
| Debtors Cash at bank and |
in hand | 10 | 5,273 77,579 |
125 | 5,273 77,704 |
7,413 64,754 |
| 82,852 | 125 | 82,977 | 72,167 | |||
| CREDXTORS | ||||||
| Amounts falling due within one year |
11 | (13,502) | (13,502) | (6,153) | ||
| NET CURRENT ASSETS | 69,350 | 125 | 69,475 | 66,014 | ||
| TOTAL ASSETSLESSCURRENT LXAMtXTXES | 73,230 | 73,355 | 72,180 | |||
| 1.25 | 73,355 | 72,180 | ||||
| FUNDS | 12 | |||||
| Unrestricted funds Restricted funds |
73,230 125 |
72,159 21 |
||||
| TOTAL FUNDS | 73,355 | 72,180 |
| 2022 | 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Acbvity | E | |||||||||||
| To advance | education | and leisure | time of | |||||||||
| Association's | income | inhabitants To advance |
within the education |
community and leisure |
time of | 26,010 | 2,006 | |||||
| Grants-others | inhabitants To advance |
within the education |
community and leisure |
time of | 5,214 | 16,052 | ||||||
| HMRC 3ob | Retenbon | —grants | inhabitants | within the | community | 670 | 5,620 | |||||
| 31,894 | 23,678 | |||||||||||
| Grants received, | included | in the above, are | as follows: | |||||||||
| 2022 | 2021 | |||||||||||
| E | ||||||||||||
| Newcastle | City | Council | (214) | |||||||||
| CHARITABLE | ACTIVITIESCOSTS | |||||||||||
| Support | ||||||||||||
| Direct | costs (see | |||||||||||
| Costs f |
note 5) F |
Totals E |
||||||||||
| To advance | education | and leisure time | ||||||||||
| of inhabitants | within | the community | 50,004 | 1,310 | 51,314 |
| Support cos | ts, in | cluded | in the above, are as follows: | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| To | |||||
| advance | |||||
| education | |||||
| and | |||||
| leisure | |||||
| time of | |||||
| inhabitants | |||||
| within | |||||
| the | Total | ||||
| community | activities | ||||
| E | |||||
| Accountancy | and | legal | fees | 1,310 | 1,310 |
| There were no tru 31 March 2021. STAFFCOSTS |
stees' ex |
pens | es paid |
for the year ended 31 March 2 |
022 nor for the |
year end |
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| E | E | |||||
| Wages and salaries Social security costs |
9,821 153 |
7,811 | ||||
| Other pension costs | 100 | 52 | ||||
| 10,074 | 7,863 | |||||
| The average monthly |
number ofemployees | during the year was as follows | ||||
| 2022 | 2021 | |||||
| Administration | 1 | 1 | ||||
| No employees received emoluments |
in excess of ESO,OOO. | |||||
| COMPARATIVES FORTklE STATEMENT OFFINANCIAL ACTIVITIES | ||||||
| Unrestricted | Restricted | Total | ||||
| funds E |
funds f |
fundsf | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
48,696 | 48,696 | ||||
| Charitable actwities | ||||||
| To advance eduCation | and leisure time of | |||||
| inhabitants within the |
community | 23,678 | 23,678 | |||
| Total | 72,374 | 72,374 | ||||
| EXPENDITURE ON | ||||||
| Charitable actwitles | ||||||
| Toadvance education | and leisure time of | |||||
| inhabitants within the |
community | 41,817 | 538 | 42,355 |
| Notes tothe Financiai Statements - continued forthe Year Ended 31March 2Q22 |
Notes tothe Financiai Statements - continued forthe Year Ended 31March 2Q22 |
Notes tothe Financiai Statements - continued forthe Year Ended 31March 2Q22 |
||||
|---|---|---|---|---|---|---|
| COMPARATIVES fOR THE STATEMENT OF FINANCIAL ACTIVITIES-continued | ||||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| E | E | E | ||||
| NET INCOME/(EXPENDITURE) | 30,557 | (538) | 30,019 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 41,602 | 559 | 42,161 | |||
| TOTAL RlNDS CARRXED FORWARD | 72,159 | 21 | 72,180 | |||
| 9, | TANGIBLE FIXEDASSETS | |||||
| Fixtures | ||||||
| and | ||||||
| fittings | ||||||
| E | ||||||
| COST | ||||||
| At 1April 2021 Additions |
14,785 839 |
|||||
| At 31 March 2022 | 15,624 | |||||
| DEPRECIATXON | ||||||
| At 1April 2021 Charge foryear |
8,619 3,125 |
|||||
| At 31March 2022 | 11,744 | |||||
| NET BOOK VALUE | ||||||
| At 31March 2022 | 3,880 | |||||
| At 31March 2021 | 6,166 | |||||
| 1Q. | DEBTORS AMOIJNTS FALIING DUE WXTHIII ONE YEAR | |||||
| 2022 | 2021 | |||||
| E | ||||||
| Other debtors VAT account Pre payments |
2,685 1,750 838 |
4,558 1,032 1,823 |
||||
| 5,273 | 7,413 | |||||
| 11. | CREDITORS."AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2022 E |
2021 f |
|||||
| Taxation and social | security | 29 | 122 | |||
| Other creditors | 13,473 | 6,031 | ||||
| 13,502 | 6,153 |
| Net | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||||
| At1.4.21 | in funds | 31.3.22 | ||||||||
| Unrestricted funds |
E | E | E | |||||||
| General fund Designated Fund |
52,037 20,122 |
1,071 | 53,108 20,122 |
|||||||
| Restricted funds | 72,159 | 1,071 | 73,230 | |||||||
| WERC | 21 | 125 | ||||||||
| TOTAL FUNDS | 72,180 | 1,175 | 73,355 | |||||||
| Net movement | in funds, | included | in | the above | are as follows: | |||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted funds |
E | E | E | |||||||
| General fund |
52,275 | (51,204) | 1,071 | |||||||
| Restricted funds | ||||||||||
| WERC | 214 | (110) | ||||||||
| TOTAL RJÃDS | 52,489 | (51,314) | 1,175 | |||||||
| Comparatives for movement |
in | funds | ||||||||
| Net | Transfers | |||||||||
| At1.4.20 | movement in funds |
between funds |
At 31.3.21 |
|||||||
| E | E | E | ||||||||
| Unrestricted funcis |
||||||||||
| General fund Designated Fund |
11,480 30,122 |
30,557 | 10,000 (10,000) |
52,037 20,122 |
||||||
| Restricted funds | 41,602 | 30,557 | 72,159 | |||||||
| WERC | 559 | (538) | 21 | |||||||
| TOTAL RJNDS | 42,161 | 30,019 | 72,180 | |||||||
| Comparative net |
movement | in | funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted funds |
E | E | E | |||||||
| General fund |
72,374 | (41,817) | 30,557 | |||||||
| Restricted funds | ||||||||||
| WERC | (538) | (538) | ||||||||
| TOTAL RJNDS | 72,374 | (42,3S5) | 30,019 |
forthe Year Ended 31 |
anca cves March 2022 |
|||
|---|---|---|---|---|
| 2022 | 2021 | |||
| E | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies | ||||
| Reimbursement of overheads Grants-Government business Subscriptions |
support | 3,600 16,000 995 |
4,500 44,026 170 |
|
| 20,595 | 48,696 | |||
| Charitable activities |
||||
| Association's income Grants-others HMRC job Retention —grants |
26,010 5,214 670 |
2,006 16,052 5,620 |
||
| 31,894 | 23,678 | |||
| Total incoming resources |
52,489 | 72,374 | ||
| EXPENDITURE | ||||
| Charitable acbvities | ||||
| Wages Social security |
9,821 153 |
7,811 | ||
| Pensions | 100 | 52 | ||
| Water rates Insurance Light and heat Telephone and internet |
1,237 588 12,106 980 |
1,399 3,229 5,249 884 |
||
| Postage and stationery | 352 | 142 | ||
| Sundries | 124 | 52 | ||
| Repairs and renewals WERC |
12,151 110 |
13,502 538 |
||
| Licences Legal and professional Website costs |
fees | 1,199 1,089 547 |
271 1,667 614 |
|
| Cleaning Donations |
5,467 759 |
2,677 | ||
| Rent of hygiene equipment |
96 | |||
| Fixtures and fittings | 3,125 | 2,958 | ||
| 50,004 | 41,045 | |||
| Support costs | ||||
| Governance costs | ||||
| Accountancy and legal |
fees | 1,310 | 1,310 | |
| Total resources expended | 51,314 | 42,355 | ||
| Net income | 1,175 | 30,019 |