OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 7 to 12
Detailed Statement of Financial Activities 13

REFERENCE AND ADMINISTRATIVE DETAI
Registered Chad' number
104437&
REFERENCE AND ADMINISTRATIVE DETAI
Registered Chad' number
104437&
lS
Principal address
Hillhead
Road
Westerhope
Newcastle
upon
Tyne
NE5 1NE
Trustees
Mr WJTaylor Life President
Mr0Armstrong
Chief Executive
Mr A Bell
Mrs P A Bell
Nr K Burn
Nr R NcCaii
Nr 0 Hodgson (appointed 14.12.21)
Independent
Examiner
Craig Horsfall
FCA
Haines Watts
Chartered
Accountants
17Queens
Lane
Newcastle
upon
Tyne
Tyne and Wear
NE1 1RN
Bankers
Bank of Scotland Pic
45-51 Grey Street
Newcastle
Upon
Tyne
Tyne and Wear
NE1 6EE
Approved
by order ofthe board oftrustees on
I 2 w~P i ZaZ~ and signed on its behalf by.

for the
Year Ended 3t March
2022
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
E E E E
INCONiE AND ENDOWMENTS FROM
Donations and legacies 20,595 20,595 48,696
Charitable activities
To advance education and leisure time of
inhabitants wit:hin the community 31,680 214 31,894 23,678
Totai 52,275 214 52,489 72,374
EXPENDITURE ON
Charitable activities
To advance education and leisure time of
inhabitants
within
the
NET INCONiE
community 51,204
1,071
110
104
51,314
1,175
42,355
30,019
RECONCILIATION OFFlwiDS
Total funds brought forward 72,159 72,180 42,161
TOTAL FUNDS CARRIED FORWARD 73,230 125 73,355 72,180

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes E E E E.
FIXEDASSETS
Tangible assets 3,880 3,880 6,166
CURRENT ASSETS
Debtors
Cash at bank and
in hand 10 5,273
77,579
125 5,273
77,704
7,413
64,754
82,852 125 82,977 72,167
CREDXTORS
Amounts
falling due within one year
11 (13,502) (13,502) (6,153)
NET CURRENT ASSETS 69,350 125 69,475 66,014
TOTAL ASSETSLESSCURRENT LXAMtXTXES 73,230 73,355 72,180
1.25 73,355 72,180
FUNDS 12
Unrestricted
funds
Restricted
funds
73,230
125
72,159
21
TOTAL FUNDS 73,355 72,180

2022 2021
Acbvity E
To advance education and leisure time of
Association's income inhabitants
To advance
within the
education
community
and leisure
time of 26,010 2,006
Grants-others inhabitants
To advance
within the
education
community
and leisure
time of 5,214 16,052
HMRC 3ob Retenbon —grants inhabitants within the community 670 5,620
31,894 23,678
Grants received, included in the above, are as follows:
2022 2021
E
Newcastle City Council (214)
CHARITABLE ACTIVITIESCOSTS
Support
Direct costs (see
Costs
f
note 5)
F
Totals
E
To advance education and leisure time
of inhabitants within the community 50,004 1,310 51,314

Support cos ts, in cluded in the above, are as follows:
2022 2021
To
advance
education
and
leisure
time of
inhabitants
within
the Total
community activities
E
Accountancy and legal fees 1,310 1,310

There
were
no
tru
31 March 2021.
STAFFCOSTS
stees'
ex
pens es
paid
for the
year
ended
31 March
2
022
nor
for the
year
end
2022 2021
E E
Wages and salaries
Social security costs
9,821
153
7,811
Other pension costs 100 52
10,074 7,863
The average
monthly
number ofemployees during the year was as follows
2022 2021
Administration 1 1
No employees
received emoluments
in excess of ESO,OOO.
COMPARATIVES FORTklE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds
E
funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
48,696 48,696
Charitable actwities
To advance eduCation and leisure time of
inhabitants
within the
community 23,678 23,678
Total 72,374 72,374
EXPENDITURE ON
Charitable actwitles
Toadvance education and leisure time of
inhabitants
within the
community 41,817 538 42,355
Notes tothe Financiai Statements - continued
forthe Year Ended 31March 2Q22
Notes tothe Financiai Statements - continued
forthe Year Ended 31March 2Q22
Notes tothe Financiai Statements - continued
forthe Year Ended 31March 2Q22
COMPARATIVES fOR THE STATEMENT OF FINANCIAL ACTIVITIES-continued
Unrestricted Restricted Total
funds funds funds
E E E
NET INCOME/(EXPENDITURE) 30,557 (538) 30,019
RECONCILIATION OF FUNDS
Total funds brought forward 41,602 559 42,161
TOTAL RlNDS CARRXED FORWARD 72,159 21 72,180
9, TANGIBLE FIXEDASSETS
Fixtures
and
fittings
E
COST
At 1April 2021
Additions
14,785
839
At 31 March 2022 15,624
DEPRECIATXON
At 1April 2021
Charge foryear
8,619
3,125
At 31March 2022 11,744
NET BOOK VALUE
At 31March 2022 3,880
At 31March 2021 6,166
1Q. DEBTORS AMOIJNTS FALIING DUE WXTHIII ONE YEAR
2022 2021
E
Other debtors
VAT account
Pre payments
2,685
1,750
838
4,558
1,032
1,823
5,273 7,413
11. CREDITORS."AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
E
2021
f
Taxation and social security 29 122
Other creditors 13,473 6,031
13,502 6,153

Net
movement At
At1.4.21 in funds 31.3.22
Unrestricted
funds
E E E
General
fund
Designated
Fund
52,037
20,122
1,071 53,108
20,122
Restricted funds 72,159 1,071 73,230
WERC 21 125
TOTAL FUNDS 72,180 1,175 73,355
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
E E E
General
fund
52,275 (51,204) 1,071
Restricted funds
WERC 214 (110)
TOTAL RJÃDS 52,489 (51,314) 1,175
Comparatives
for movement
in funds
Net Transfers
At1.4.20 movement
in funds
between
funds
At
31.3.21
E E E
Unrestricted
funcis
General fund
Designated
Fund
11,480
30,122
30,557 10,000
(10,000)
52,037
20,122
Restricted funds 41,602 30,557 72,159
WERC 559 (538) 21
TOTAL RJNDS 42,161 30,019 72,180
Comparative
net
movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
E E E
General
fund
72,374 (41,817) 30,557
Restricted funds
WERC (538) (538)
TOTAL RJNDS 72,374 (42,3S5) 30,019


forthe Year Ended 31
anca cves
March 2022
2022 2021
E
INCOME AND ENDOWMENTS
Donations and legacies
Reimbursement
of overheads
Grants-Government
business
Subscriptions
support 3,600
16,000
995
4,500
44,026
170
20,595 48,696
Charitable
activities
Association's
income
Grants-others
HMRC job Retention
—grants
26,010
5,214
670
2,006
16,052
5,620
31,894 23,678
Total incoming
resources
52,489 72,374
EXPENDITURE
Charitable acbvities
Wages
Social security
9,821
153
7,811
Pensions 100 52
Water rates
Insurance
Light and heat
Telephone
and internet
1,237
588
12,106
980
1,399
3,229
5,249
884
Postage and stationery 352 142
Sundries 124 52
Repairs and renewals
WERC
12,151
110
13,502
538
Licences
Legal and professional
Website costs
fees 1,199
1,089
547
271
1,667
614
Cleaning
Donations
5,467
759
2,677
Rent of hygiene
equipment
96
Fixtures and fittings 3,125 2,958
50,004 41,045
Support costs
Governance costs
Accountancy
and legal
fees 1,310 1,310
Total resources expended 51,314 42,355
Net income 1,175 30,019