| WCC Village Hall 2023/24 Detailed income and expenditure | WCC Village Hall 2023/24 Detailed income and expenditure | WCC Village Hall 2023/24 Detailed income and expenditure | WCC Village Hall 2023/24 Detailed income and expenditure | WCC Village Hall 2023/24 Detailed income and expenditure | WCC Village Hall 2023/24 Detailed income and expenditure | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Date | Bank statement balance £ |
Total £ | Income from bookings |
Other income |
Details of income | Water rates |
Insurance | Maintenance, service & cleaning |
Electricity | Other expenditure |
| 31-Mar | 29596.39 | |||||||||
| 6-Apr | 29612.39 | 16.00 | 16.00 | |||||||
| 13-Apr | 29507.39 | -105.00 | 105.00 | |||||||
| 13-Apr | 29523.39 | 16.00 | 16.00 | |||||||
| 18-Apr | 29020.54 | - 502.85 |
502.85 | |||||||
| 2-May | 29068.54 | 48.00 | 48.00 | |||||||
| 2-May | 29248.54 | 180.00 | 180.00 | |||||||
| 2-May | 55314.49 | 26,065.95 | 26,065.95 | Hiscox | ||||||
| 15-May | 55330.49 | 16.00 | 16.00 | |||||||
| 16-May | 55282.49 | - 48.00 |
48.00 | |||||||
| 16-May | 55122.75 | - 159.74 |
159.74 | |||||||
| 23-May | 55138.75 | 16.00 | 16.00 | |||||||
| 24-May | 54963.89 | - 174.86 |
174.86 | |||||||
| 25-May | 54853.90 | - 109.99 |
109.99 | |||||||
| 5-Jun | 35660.13 | - 19,193.77 | 19,193.77 | |||||||
| 14-Jun | 35614.13 | - 46.00 |
46.00 | |||||||
| 23-Jun | 35552.79 | - 61.34 |
61.34 | |||||||
| 29-Jun | 35840.79 | 288.00 | 288.00 | |||||||
| 11-Jul | 22348.64 | - 13,492.15 | 13,492.15 | |||||||
| 11-Jul | 22368.64 | 20.00 | 20.00 |
1
| 13-Jul | 22384.64 | 16.00 | 16.00 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 13-Jul | 22408.64 | 24.00 | 24.00 | |||||||
| 13-Jul | 28653.32 | 6,244.68 | 6,244.68 | Hiscox | ||||||
| 17-Jul | 28673.32 | 20.00 | 20.00 | |||||||
| 18-Jul | 28508.32 | - 165.00 |
165.00 | |||||||
| 19-Jul | 28556.32 | 48.00 | 48.00 | |||||||
| 21-Jul | 28483.84 | - 72.48 |
72.48 | |||||||
| 21-Jul | 28756.04 | 272.20 | 272.20 | Hiscox | ||||||
| 31-Jul | 28718.04 | - 38.00 |
38.00 | |||||||
| 9-Aug | 28738.04 | 20.00 | 20.00 | |||||||
| 10-Aug | 28978.04 | 240.00 | 240.00 | |||||||
| 21-Aug | 28988.04 | 10.00 | 10.00 | |||||||
| 22-Aug | 28871.45 | - 116.59 |
116.59 | |||||||
| 29-Aug | 29419.45 | 548.00 | 48.00 | 500.00 | Cash banked EM | |||||
| 1-Sep | 28503.50 | - 915.95 |
915.95 | |||||||
| 11-Sep | 28365.08 | - 138.42 |
138.42 | |||||||
| 18-Sep | 28381.08 | 16.00 | 16.00 | |||||||
| 22-Sep | 28328.28 | -52.80 | 52.80 | |||||||
| 9-Oct | 28388.28 | 60.00 | 60.00 | |||||||
| 11-Oct | 28508.28 | 120.00 | 120.00 | |||||||
| 12-Oct | 28532.28 | 24.00 | 24.00 | |||||||
| 31-Oct | 28556.28 | 24.00 | 24.00 | |||||||
| 2-Nov | 28678.25 | 121.97 | 121.97 | |||||||
| 6-Nov | 28742.25 | 64.00 | 64.00 |
2
| 9-Nov | 28767.25 | 25.00 | 25.00 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 9-Nov | 28825.79 | 58.54 | 58.54 | |||||||
| 13-Nov | 28835.79 | 10.00 | 10.00 | |||||||
| 4-Dec | 28913.79 | 78.00 | 78.00 | |||||||
| 13-Dec | 28923.79 | 10.00 | 10.00 | |||||||
| 14-Dec | 29005.83 | 82.04 | 82.04 | |||||||
| 21-Dec | 28953.62 | -52.21 | 52.21 | |||||||
| 2-Jan | 28973.62 | 20.00 | 20.00 | |||||||
| 5-Jan | 26911.90 | -2061.72 | 2061.72 | |||||||
| 8-Jan | 26921.90 | 10.00 | 10.00 | Pamper stall | ||||||
| 11-Jan | 26618.90 | -303.00 | 303.00 | |||||||
| 15-Jan | 26634.90 | 16.00 | 16.00 | |||||||
| 22-Jan | 26682.90 | 48.00 | 48.00 | 298.00 | ||||||
| 13-Feb | 26384.90 | -298.00 | ||||||||
| 13-Feb | 26408.20 | 23.30 | 23.30 | |||||||
| 15-Feb | 26422.68 | 14.48 | 14.48 | |||||||
| 16-Feb | 26224.15 | -198.53 | 164.57 | 33.96 | ||||||
| 16-Feb | 26244.15 | 20.00 | 20.00 | |||||||
| 19-Feb | 26319.15 | 75.00 | 75.00 | |||||||
| 26-Feb | 26359.15 | 40.00 | 40.00 | |||||||
| 29-Feb | 26398.11 | 38.96 | 38.96 | |||||||
| 29-Feb | 26428.11 | 30.00 | 30.00 | |||||||
| 1-Mar | 26593.11 | 165.00 | 165.00 | |||||||
| 8-Mar | 27527.01 | 933.90 | -933.90 |
3
| 8-Mar | 27546.39 | 19.38 | 19.38 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15-Mar | 27570.39 | 24.00 | 24.00 | |||||||||
| 15-Mar | 27690.39 | 120.00 | 120.00 | |||||||||
| 15-Mar | 27807.46 | 117.07 | 117.07 | |||||||||
| 18-Mar | 27732.46 | -75.00 | -75.00 | |||||||||
| 21-Mar | 27668.32 | -64.14 | 64.14 | |||||||||
| 25-Mar | 27748.32 | 80.00 | 80.00 | Deposit | ||||||||
| -1848.07 | 2495.74 | 33092.83 | 230.49 | 915.95 | 974.72 | 1994.60 | 33320.88 |
4
| Details of other expenditure |
Summary | £ | |||||
| Income | |||||||
| Bookings | 2,495.74 | Net of booking charges | |||||
| Other | 33,092.83 | Hiscox and cash banked | |||||
| 35,588.57 | |||||||
| Expenditure | |||||||
| Water rates | 230.49 | ||||||
| Insurance | 915.95 | ||||||
| Maint & service | 974.72 | ||||||
| Electricity | 1,994.60 | ||||||
| Other | 33,320.88 | New foor/ Xmas decs/pamper evening exps | |||||
| Floors & white goods | 37,436.64 | ||||||
| Excess expenditure over income on bank statements | - 1,848.07 |
||||||
| Mike Woodford: Hall | |||||||
5
Christmas dec. DM Gi[s for pamper night DM Raffle prizes
7