| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Report ofthe | Trustees | 2 | to | 3 |
| Independent | Examiner's Report |
|||
| Statement of | Financial Activities | |||
| Statement of | Financial Position | |||
| Notes to the | Financial Statements | 7 | to | 13 |
| Detailed Statement of Financial Activities | 14 | to | 15 |
| TRUSTEES | DrJ Namasivayam | ||
|---|---|---|---|
| Dr KArunasalam | |||
| K Balendran | |||
| V Sivasundram | |||
| M Thangarajah | |||
| Dr P Thayalasekaran | |||
| M Sri Ragavan | |||
| Dr G Wijayasingam | |||
| Mrs SThayalasekaran | |||
| Miss D Baleswaran | (resigned 31/12/2021) | ||
| Miss R Baleswaran | (resigned 31/12/2021) | ||
| Miss J Rajan (resigned | 31/12/2021) | ||
| Mrs RVaheesan | |||
| K Narendran (appointed |
18/5/2022) | ||
| COMPANY SECRETARY | G Wijayasingam | ||
| REGISTERED OFFICE | C206 Cunningham | House | |
| 19-21Westfield Lane |
|||
| Harrow | |||
| Middlesex | |||
| HA3 9ED |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 25,635 | 25,635 | 26,042 | ||||
| Charitable | activities | |||||||
| Tax rebate | on gift aid donations | 3,797 | 3,797 | 3,741 | ||||
| Fundraising | activity | 4,535 | 4,535 | 41 | ||||
| Investment | income | 53 | ||||||
| Total | 33,967 | 33,967 | 29,877 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 2,484 | 2,484 | ||||||
| Charitable | activities | |||||||
| Expenditure | on charitable | activities | 43,364 | 43,364 | 18,051 | |||
| Total | 45,848 | 45,848 | 18,051 | |||||
| NET INCOME/(EXPENDITURE) | (11,881) | (11,881) | 11,826 | |||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds | brought forward |
96,452 | 96,452 | 84,626 | ||||
| TOTAL FUNDS CARRIED FORWARD | 84,571 | 84,571 | 96,452 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | fund | funds | funds | |||
| Notes | ||||||
| CURRENT ASSETS | ||||||
| Debtors | 12 | 8,038 | 8,038 | 4,414 | ||
| Cash at bank and | in hand | 99,421 | 99,421 | 92,411 | ||
| 107,459 | 107,459 | 96,825 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
13 | (22,888) | (22,888) | (373) | ||
| NET CURRENT ASSETS | 84,571 | 84,571 | 96,452 | |||
| TOTAL ASSETS LESSCURRENT | ||||||
| LIABILITIES | 84,571 | 84,571 | 96,452 | |||
| NET ASSETS | 84,571 | 84,571 | 96,452 | |||
| FUNDS | 14 | |||||
| Unrestricted funds: |
||||||
| General | 84,571 | 96,452 | ||||
| TOTAL FUNDS | 84,571 | 96,452 |
| DONATIONS AND LEGAC |
IES | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Donations-General | 10,127 | 11,050 | ||
| Donations-Regular | 5,966 | 6,001 | ||
| Subscriptions-Members | 9,542 | 8,991 | ||
| 25,635 | 26,042 | |||
| INVESTMENT INCOME | ||||
| 2022 | 2021 | |||
| Interest received | 53 | |||
| INCOME FROM CHARITABLE ACTIVITIES | ||||
| 2022 | 2021 | |||
| Activity | ||||
| Tax rebate on giftaid | ||||
| donation | Tax rebate | on gift aid donations | 3,797 | 3,741 |
| Ticket and other sales | Fundraising | activity | 4,460 | |
| Till collection | Fundraising | activity | 75 | 41 |
| 8,332 | 3,782 |
| Other trading activ | ities | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| f | ||||||
| Music expenses | 350 | |||||
| Catering expenses | 1,959 | |||||
| Printing | 50 | |||||
| Tent expenses | 125 | |||||
| 2,484 | ||||||
| 7. | CHARITABLE ACTIVITIES COSTS | |||||
| Direct | Support | |||||
| Costs (see | costs (see | |||||
| note 8) | note 9) | Totals | ||||
| Expenditure on charitable |
activities | 42,956 | 408 | 43,364 | ||
| 8. | DIRECT COSTS OF CHARITABLE ACTIVITIES | |||||
| 2022 | 2021 | |||||
| Cane Jaffna running | cost | 42,956 | 12,723 | |||
| Batticaloa Sri Lanka | Cancer So | 700 | ||||
| Personal protective |
equipment | 2,815 | ||||
| Donation- Run to beat cancer |
1,405 | |||||
| 42,956 | 17,643 |
| Support cos | ts, | included | in the ab | ove, are as follows: | ||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Expenditure | ||||||
| on | ||||||
| charitable | Total | |||||
| activities | activities | |||||
| f | f | |||||
| Independent | examiner's | fees | 150 | 150 | ||
| Companies | House filing | fee | 13 | 13 | ||
| Accountancy | fees | 210 | 210 | |||
| Subscriptions- | Data protection | 35 | 35 | |||
| 408 | 408 | |||||
| INDEPENDENT | EXAMINATION | FEE | ||||
| 2022 | 2021 | |||||
| Independent | examiner's | fee | 150 | 150 |
| 2022 | 2021 |
|---|---|
| 8,038 | 4,414 |
| 13. | CREDITORS: | CREDITORS: | AMOUNTS | AMOUNTS | AMOUNTS | AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||
| Other creditors | 22,142 | |||||||||||
| Accrued expenses | 746 | 373 | ||||||||||
| 22,888 | 373 | |||||||||||
| 14. | MOVEMENT | IN FUNDS | ||||||||||
| Net | ||||||||||||
| At | movement | At | ||||||||||
| 1.12.21 | in funds | 30.11.22 | ||||||||||
| Unrestricted | funds | |||||||||||
| General | 96,452 | (11,881) | 84,571 | |||||||||
| TOTAL FUNDS | 96,452 | (11,881) | 84,571 | |||||||||
| Net movement | in | funds, | included | in the above are as follows: | ||||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| F | ||||||||||||
| Unrestricted | funds | |||||||||||
| General | 33,967 | (45,848) | (11,881) | |||||||||
| TOTAL FUNDS | 33,967 | (45,848) | (11,881) | |||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | ||||||||||||
| At | movement | At | ||||||||||
| 1.12.20 | in funds | 30.11.21 | ||||||||||
| Unrestricted | funds | |||||||||||
| General | 83,221 | 13,231 | 96,452 | |||||||||
| Restricted | funds | |||||||||||
| Awareness | and | medical | screening | |||||||||
| programme/Run | to beat | cancer | 1,405 | (1,405) | ||||||||
| TOTAL FUNDS | 84,626 | 11,826 | 96,452 |
| Comparative | net movement in funds, included in |
the above are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended F |
in funds f |
||
| Unrestricted | funds | |||
| General | 29,877 | (16,646) | 13,231 | |
| Restricted | funds | |||
| Awareness | and medical screening | |||
| programme/Run to beat cancer |
(1,405) | (1,405) | ||
| TOTAL FUNDS | 29,877 | (18,051) | 11,826 |
| A current ye | ar | 12 months and prior year 12 months |
combined position isas fo |
llows: | |
|---|---|---|---|---|---|
| Net | |||||
| At | movement | At | |||
| 1.12.20 | in funds | 30.11.22 | |||
| F | |||||
| Unrestricted | funds | ||||
| General | 83,221 | 1,350 | 84,571 | ||
| Restricted | funds | ||||
| Awareness | and medical screening | ||||
| programme/Run | to beat cancer | 1,405 | (1,405) | ||
| TOTAL FUNDS | 84,626 | (55) | 84,571 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended f |
in funds | ||
| Unrestricted | funds | |||
| General | 63,844 | (62,494) | 1,350 | |
| Restricted | funds | |||
| Awareness | and medical screening | |||
| programme/Run to beat cancer |
(1,405) | (1,405) | ||
| TOTAL FUNDS | 63,844 | (63,899) | (55) |