OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-11-30-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent Examiner's
Report
Statement of Financial Activities
Statement of Financial Position
Notes to the Financial Statements 7 to 13
Detailed Statement of Financial Activities 14 to 15

TRUSTEES DrJ Namasivayam
Dr KArunasalam
K Balendran
V Sivasundram
M Thangarajah
Dr P Thayalasekaran
M Sri Ragavan
Dr G Wijayasingam
Mrs SThayalasekaran
Miss D Baleswaran (resigned 31/12/2021)
Miss R Baleswaran (resigned 31/12/2021)
Miss J Rajan (resigned 31/12/2021)
Mrs RVaheesan
K Narendran
(appointed
18/5/2022)
COMPANY SECRETARY G Wijayasingam
REGISTERED OFFICE C206 Cunningham House
19-21Westfield
Lane
Harrow
Middlesex
HA3 9ED

2022 2021
Unrestricted Restricted Total Total
funds fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 25,635 25,635 26,042
Charitable activities
Tax rebate on gift aid donations 3,797 3,797 3,741
Fundraising activity 4,535 4,535 41
Investment income 53
Total 33,967 33,967 29,877
EXPENDITURE ON
Raising funds 2,484 2,484
Charitable activities
Expenditure on charitable activities 43,364 43,364 18,051
Total 45,848 45,848 18,051
NET INCOME/(EXPENDITURE) (11,881) (11,881) 11,826
RECONCILIATION
OF FUNDS
Total funds brought
forward
96,452 96,452 84,626
TOTAL FUNDS CARRIED FORWARD 84,571 84,571 96,452

2022 2021
Unrestricted Restricted Total Total
funds fund funds funds
Notes
CURRENT ASSETS
Debtors 12 8,038 8,038 4,414
Cash at bank and in hand 99,421 99,421 92,411
107,459 107,459 96,825
CREDITORS
Amounts
falling due within one year
13 (22,888) (22,888) (373)
NET CURRENT ASSETS 84,571 84,571 96,452
TOTAL ASSETS LESSCURRENT
LIABILITIES 84,571 84,571 96,452
NET ASSETS 84,571 84,571 96,452
FUNDS 14
Unrestricted
funds:
General 84,571 96,452
TOTAL FUNDS 84,571 96,452

DONATIONS
AND LEGAC
IES
2022 2021
Donations-General 10,127 11,050
Donations-Regular 5,966 6,001
Subscriptions-Members 9,542 8,991
25,635 26,042
INVESTMENT INCOME
2022 2021
Interest received 53
INCOME FROM CHARITABLE ACTIVITIES
2022 2021
Activity
Tax rebate on giftaid
donation Tax rebate on gift aid donations 3,797 3,741
Ticket and other sales Fundraising activity 4,460
Till collection Fundraising activity 75 41
8,332 3,782

Other trading activ ities
2022 2021
f
Music expenses 350
Catering expenses 1,959
Printing 50
Tent expenses 125
2,484
7. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 8) note 9) Totals
Expenditure
on charitable
activities 42,956 408 43,364
8. DIRECT COSTS OF CHARITABLE ACTIVITIES
2022 2021
Cane Jaffna running cost 42,956 12,723
Batticaloa Sri Lanka Cancer So 700
Personal
protective
equipment 2,815
Donation-
Run to beat cancer
1,405
42,956 17,643

Support cos ts, included in the ab ove, are as follows:
2022 2021
Expenditure
on
charitable Total
activities activities
f f
Independent examiner's fees 150 150
Companies House filing fee 13 13
Accountancy fees 210 210
Subscriptions- Data protection 35 35
408 408
INDEPENDENT EXAMINATION FEE
2022 2021
Independent examiner's fee 150 150

2022 2021
8,038 4,414

13. CREDITORS: CREDITORS: AMOUNTS AMOUNTS AMOUNTS AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 22,142
Accrued expenses 746 373
22,888 373
14. MOVEMENT IN FUNDS
Net
At movement At
1.12.21 in funds 30.11.22
Unrestricted funds
General 96,452 (11,881) 84,571
TOTAL FUNDS 96,452 (11,881) 84,571
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General 33,967 (45,848) (11,881)
TOTAL FUNDS 33,967 (45,848) (11,881)
Comparatives for movement in funds
Net
At movement At
1.12.20 in funds 30.11.21
Unrestricted funds
General 83,221 13,231 96,452
Restricted funds
Awareness and medical screening
programme/Run to beat cancer 1,405 (1,405)
TOTAL FUNDS 84,626 11,826 96,452

Comparative net movement
in funds,
included
in
the above are as follows:
Incoming Resources Movement
resources
f
expended
F
in funds
f
Unrestricted funds
General 29,877 (16,646) 13,231
Restricted funds
Awareness and medical screening
programme/Run
to beat cancer
(1,405) (1,405)
TOTAL FUNDS 29,877 (18,051) 11,826
A current ye ar 12 months
and prior year 12 months
combined
position
isas fo
llows:
Net
At movement At
1.12.20 in funds 30.11.22
F
Unrestricted funds
General 83,221 1,350 84,571
Restricted funds
Awareness and medical screening
programme/Run to beat cancer 1,405 (1,405)
TOTAL FUNDS 84,626 (55) 84,571
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General 63,844 (62,494) 1,350
Restricted funds
Awareness and medical screening
programme/Run
to beat cancer
(1,405) (1,405)
TOTAL FUNDS 63,844 (63,899) (55)