Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6
Chol International Arts
Charity No. 1044256 Company No. 03012433
Trustees' Report and Unaudited Accounts
31 March 2025
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 to 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Summary Income and Expenditure Account | 9 |
| Balance Sheet | 10 |
| Statement of Cash flows | 11 |
| Notes to the Accounts | 12 to 18 |
| Detailed Statement of Financial Activities | 19 to 20 |
Page 1
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6
Chol International Arts
Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 March 2025.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 03012433
Charity No. 1044256
Registered Office
The Media Centre 7 Northumberland Street Huddersfield England HD1 1RL
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
M.J. Connell J.D. Dickinson F.T. Kamsika M.A. Khan L.P. Mcginty A. Wayman
==> picture [298 x 102] intentionally omitted <==
Company Secretary
J. Woodhead
Accountants
Solutions Accountancy & Bookkeeping Ltd 1 The Mews Little Brunswick Street Huddersfield HD1 5JL
Page 2
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Trustees Annual Report
OBJECTIVES AND ACTIVITIES
Chol: Igniting a creative revolution where every young person feels powerful, valued and connected.
We are Chol. A dynamic and socially conscious theatre company and registered charity based in Yorkshire since its founding in 1989. We work with children and young people from early years to early career across Yorkshire and the North, prioritising work in Kirklees, Barnsley and Sheffield. Our approach is entirely collaborative, working in everyday community and educational settings to co-create stories that are rooted in communities and local heritage.
The Chol-Operative & Strive
In 2020, we transitioned into the Chol-Operative, our democratic and inclusive company model; we are a woman-led team, working in a flat structure with equal pay. The model was born through a desire to create more accessible through-routes within the organisation with the aim of eliminating the barriers that prevent people from working in senior positions in arts companies. We design, deliver and reflect on all of our work through an anti-racist and inclusive approach. We call this initiative Strive. This has evolved to be a crucial element that we embed in our whole programme. Our Strive framework ensures that we constructively interrogate our purpose, vision, values and approach to our work, our company structures, our working culture, policies and approach to recruitment. Strive is the beating heart of our work; it is a journey, not a tickbox.
ACHIEVEMENTS AND PERFORMANCE
2024/25 Artistic Highlights
•Delivered creative learning through the arts with 1826 children in schools across Yorkshire
•Engaged 431 children or young people in social arts or heritage workshops in community settings
•Co-created and performed 3 new public performances with 150 community participants
•Trained 364 educators and artists in creative education
•Toured 10 different community settings with the Cholavan delivering drama, storytelling and arts workshops to 519 children, young people, and families
•Employed and nurtured 11 young artists through our paid Young Producer Internship and Young Artist Schemes.
•Supported 35 arts education projects in creative organisations and educational settings with high quality evaluation to develop their learning
•Guided 61 Children through their Explore Arts Award
Page 3
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Trustees Annual Report
2024-5 saw Chol enter a period of consolidation as the company’s confidence in our cooperative, flat structure grew and deepened. The range of projects, productions and partnerships reflect our ambition to “ignite a creative revolution where every young person feels powerful, valued and connected.” These are not empty words: Imaginary Communities has received a Trademark in the UK, with a European mark pending, which reflects the project’s standing and longevity both here and abroad; the Strive programme is becoming a central pillar of all our work, challenging everyone to be inclusive and aware. These are just two examples of our ethos in action and, as a Board, we are constantly struck by the energy and detail each member of the Chol-operative bring to their work. It is our on-going privilege to support them in this.
This year has been the first where our Strategy and Development Lead has had a chance to formalise and strengthen many aspects of the way Chol is organised. A detailed and robust business plan has been written that manages to capture sensitively the core values of Chol’s work and purpose. The role has proven to be an important one in contributing realistic assessments, practical solutions and promoting empathetic working relationships. While we are all committed to the flat structure, it requires continuing thought and review, and the Strategy and Development Lead plays an important part in this.
2024/5 has seen Chol enter the second year of Arts Council funding and although the long running Paul Hamlyn funding stream is drawing to a close, we continue to enjoy a close working relationship with them and are exploring further projects. This has been another full and varied year and the Board would like to acknowledge the strength, creativity and generosity of all our team and supporters.
Education and Learning
Our caring and creative schools programme continued, the end of this financial year taking us towards the final few months of this four-year long programme seeing us work with 1076 children and 123 teachers, training 5 young artists in Imaginary Communities (IC).
IC was this year awarded a Trademark in the UK, with a European mark pending, all as a result of our partnership with Leyden Academy and their Dutch Generatie Mixer. This adaptation of Imaginary Communities® (IC) sees the pedagogy applied to an inter-generational framework, including a Dutch translation of the handbook, opening up conversation about what’s next for IC in the UK.
Heritage and Culture 2024 saw Chol secure our first investment from The National Lottery Heritage Fund (HLF). Focussing on repositioning Ella Hudson-Gaskin as the woman who revolutionised British food manufacturing during her tenure as managing director of Batchelor’s. The Case of the Missing Mushy Peas Recipe was co-created with Year 5 pupils from Parsons Cross Primary School.
Daughters of the Coal was inspired by the resilient women of South Yorkshire, whose strength and solidarity were vital in supporting their families and communities during the 1984 miners’ strike. In a commission from Flux and WOW festival, the collected oral histories and play inspired our interactive sound exhibition inside the Cholavan at WOW Rotherham.
Young People & Social Arts
This year, we evolved our young producers programme, recognising that a longer-term opportunity would offer participants a deeper experience, supporting career development and pathways for young people working with Chol. As such, we employed two young people within the organisation, on a part time basis, to support specific areas of our work – Evaluation & Monitoring, and Heritage and Community Arts. The Cholavan came into its own towards the end of the financial year as we partnered with Kirklees Libraries to deliver a series of site-specific workshops in Huddersfield Town Centre, offering free creative workshops in exchange for conversation about what children and young people of Kirklees wanted to see in their new library.
Page 4
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6
Chol International Arts
Trustees Annual Report
Evaluation & Learning
In February Chol co-produced the 2025 Re Wilding the Curriculum Conference with Story Makers at Leeds Beckett University. The event brought together over 90 delegates, including school leaders, teachers, policymakers, artist educators, and researchers. The event focused on creative pedagogies for wellbeing, learner agency, and social justice, highlighting the impact of long-term collaborations and research between schools and artists. Creative practice from one of Chol’s partner schools was shared by a teacher and artist who have been working together for two years.
Partnerships
This has been an exciting year for developing new and existing partnerships as part of our project work. From our work with Rotherham Children’s Capital of Culture, through to the international work with Leyden Academy. From WOW and Flux to new relationships with TRACKS (Sheffield Music School), Sheffield Archives, and Parsons Cross School, amongst others.
Strive
And finally, continuing with our commitment to Strive, our anti-racist and inclusion approach, we spent time drawing up a detailed strategy. This and an associated working action plan continue to inform both Chol as an organisation and all projects and work, ensuring that everything is explored through a Strive lens. The team remain committed to learning and unlearning, constantly evaluating what work we need to do individually and collectively to stay alert to organisational and individual privilege.
FINANCIAL REVIEW
Finance & Fundraising
The charity continues to rely on project grants, fee earning work, commissions, and donations from individuals to support our annual core income from Arts Council England of £95,000 per year. 24/25 saw us come very close to the end of a four year relationship with Paul Hamyln Foundation (PHF), (total grant of £325,000 over 4 years) and as such, we began exploring next steps both with PHF and other trusts and foundations to support our ongoing work.
In addition, we were commissioned by PHF to deliver another 2 year evaluation consultancy contract for Round 7 of the Teacher Development Fund (£55,000) and Kirklees Council to deliver summer camp provision in communities (£11,570).
We received a total earned income of £116,893 plus £754 of individual donations. We have increased our reserves by £11,684 and therefore ended the year with unrestricted reserves of £84,496.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charitable company is a company limited by guarantee and is a registered Charity.
Tax status
The charity is registered as a charitable company and is therefore exempt from corporation tax and income tax.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 5
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Trustees Annual Report
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
A. Wayman Trustee 03 October 2025
Page 6
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts Independent Examiners Report
Independent Examiner's Report to the trustees of Chol International Arts
I report to the charity trustees on my examination of the financial statements of Chol International Arts for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
As the charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of CPAA, which is one of the listed bodies.
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Vicky Newham CPAA Solutions Accountancy & Bookkeeping Ltd 1 The Mews
Little Brunswick Street Huddersfield
HD1 5JL 03 October 2025
Page 7
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Statement of Financial Activities
for the year ended 31 March 2025
| Notes Income and endowments from: Donations and legacies 4 Charitable activities 5 Investments 6 Total Expenditure on: Charitable activities 7 Other 8 Total Net gains on investments Net income 9 Transfers between funds Net income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2025 £ 754 116,893 1,236 |
Restricted funds 2025 £ - 196,373 - |
Total funds 2025 £ 754 313,266 1,236 |
Total funds 2024 £ 842 313,544 977 |
|---|---|---|---|---|
| 118,883 23,359 83,840 |
196,373 80,820 115,553 |
315,256 104,179 199,393 |
315,363 112,216 166,647 |
|
| 107,199 - |
196,373 - |
303,572 - |
278,863 - |
|
| 11,684 - |
- - |
11,684 - |
36,500 - |
|
| 11,684 | - | 11,684 | 36,500 | |
| 11,684 72,812 |
- - |
11,684 72,812 |
36,500 36,312 |
|
| 84,496 | - | 84,496 | 72,812 |
Page 8
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Summary Income and Expenditure Account
for the year ended 31 March 2025
| Income Interest and investment income Gross income for the year Expenditure Depreciation and charges for impairment of fixed assets Total expenditure for the year Net income before tax for the year Net income for the year |
2025 £ 314,020 1,236 315,256 303,053 519 303,572 11,684 11,684 |
2024 £ 314,386 977 |
|---|---|---|
| 315,363 | ||
| 278,211 652 |
||
| 278,863 | ||
| 36,500 | ||
| 36,500 |
Page 9
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Balance Sheet
at 31 March 2025
| at 31 March 2025 | |||
|---|---|---|---|
| Company No. 03012433 |
Notes | 2025 | 2024 |
| £ | £ | ||
| Fixed assets | |||
| Tangible assets | 11 | 4,524 | 5,043 |
| 4,524 | 5,043 | ||
| Current assets | |||
| Debtors | 12 | 30,256 | 12,920 |
| Cash at bank and in hand | 106,255 | 104,368 | |
| 136,511 | 117,288 | ||
| Creditors:Amount falling due within one year | 13 | (56,539) | (49,519) |
| Net current assets | 79,972 | 67,769 | |
| Total assets less current liabilities | 84,496 | 72,812 | |
| Net assets excluding pension asset or liability | 84,496 | 72,812 | |
| Total net assets | 84,496 | 72,812 | |
| The funds of the charity | |||
| Restricted funds | 15 | ||
| Restricted income funds | - | - | |
| - | - | ||
| Unrestricted funds | 15 | ||
| General funds | 84,496 | 72,812 | |
| 84,496 | 72,812 | ||
| Reserves | 15 | ||
| Total funds | 84,496 | 72,812 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 03 October 2025
And signed on its behalf by:
A. Wayman Cc4665016CCF9E489...Waymaye
Trustee
03 October 2025
Page 10
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts Statement of Cash flows
for the year ended 31 March 2025
| Cash flows from operating activities Net income per Statement of Financial Activities Adjustments for: Depreciation of property, plant and equipment Dividends, interest and rents from investments Other gains/losses Increase in trade and other receivables Increase in trade and other payables Net cash provided by operating activities Cash flows from investing activities Dividends, interest and rents from investments Net cash from investing activities Net cash from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances |
2025 £ 11,684 519 (1,236) - (17,336) 7,020 651 1,236 1,236 - 1,887 104,368 106,255 106,255 106,255 |
2024 £ 36,500 652 (977) - (12,920) 49,519 |
|---|---|---|
| 72,774 977 |
||
| 977 | ||
| - | ||
| 73,751 | ||
| - | ||
| 73,751 | ||
| 104,368 | ||
| 104,368 |
Page 11
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Notes to the Accounts
for the year ended 31 March 2025
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable.
Page 12
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Notes to the Accounts
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
Page 13
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Notes to the Accounts
3 Statement of Financial Activities - prior year
| 3 Statement of Financial Activities - prior year |
||||
|---|---|---|---|---|
| Income and endowments from: Donations and legacies Charitable activities Investments Total Expenditure on: Raising funds Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 4 Income from donations and legacies Donations and Sponsorships 5 Income from charitable activities Arts Council England NPO Grant Paul Hamlyn Foundation Grant Other Grants Earned Income |
Unrestricted £ - - - 116,893 116,893 |
Unrestricted funds 2024 £ 842 112,353 977 114,172 25,422 52,250 77,672 36,500 36,500 36,500 36,312 72,812 Unrestricted £ 754 754 Restricted £ 95,000 71,501 29,872 - 196,373 |
Restricted funds 2024 £ - 201,191 - 201,191 86,794 114,397 201,191 - - - - - Total 2025 £ 754 754 Total 2025 £ 95,000 71,501 29,872 116,893 313,266 |
Total funds 2024 £ 842 313,544 977 |
| 315,363 112,216 166,647 |
||||
| 278,863 | ||||
| 36,500 | ||||
| 36,500 | ||||
| 36,500 36,312 |
||||
| 72,812 | ||||
| Total 2024 £ 842 |
||||
| 842 | ||||
| Total 2024 £ 95,000 68,791 37,400 112,353 |
||||
| 313,544 |
Page 14
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6
Chol International Arts
Notes to the Accounts
6 Income from investments
| Interest Income 7 Expenditure on charitable activities Expenditure on charitable activities Project Workers Costs Governance costs 8 Other expenditure Employee costs Motor and travel costs Premises costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 9 Net income before transfers This is stated after charging: Depreciation of owned fixed assets Independent Examiner's fee 10 Staff costs Salaries and wages Pension costs |
Unrestricted £ 23,359 23,359 Unrestricted £ 62,502 4,244 3,338 519 6,729 6,508 83,840 |
Unrestricted £ 1,236 1,236 Restricted £ 80,820 80,820 Restricted £ 103,853 - - - 8,900 2,800 115,553 2025 £ 519 1,740 2025 159,160 3,008 162,168 |
Total 2025 £ 1,236 1,236 Total 2025 £ 104,179 104,179 Total 2025 £ 166,355 4,244 3,338 519 15,629 9,308 199,393 |
Total 2024 £ 977 |
|---|---|---|---|---|
| 977 | ||||
| Total 2024 £ 112,216 |
||||
| 112,216 | ||||
| Total 2024 £ 140,832 4,460 2,249 652 17,065 1,389 |
||||
| 166,647 | ||||
| 2024 £ 652 1,134 2024 134,567 2,825 |
||||
| 137,392 |
No employee received emoluments in excess of £60,000.
Page 15
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Notes to the Accounts
11 Tangible fixed assets
| 11 | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | ||
| Cost or revaluation | ||||||
| At 1 April 2024 | 2,294 | 3,318 | 2,392 | 16,648 | 24,652 | |
| At 31 March 2025 | 2,294 | 3,318 | 2,392 | 16,648 | 24,652 | |
| Depreciation and | ||||||
| impairment | ||||||
| At 1 April 2024 | - | 3,208 | 1,326 | 15,075 | 19,609 | |
| Depreciation charge for the | - | 17 | 266 | 236 | 519 | |
| year | ||||||
| At 31 March 2025 | - | 3,225 | 1,592 | 15,311 | 20,128 | |
| Net book values | ||||||
| At 31 March 2025 | 2,294 | 93 | 800 | 1,337 | 4,524 | |
| At 31 March 2024 | 2,294 | 110 | 1,066 | 1,573 | 5,043 | |
| 12 | Debtors | |||||
| 2025 | 2024 | |||||
| £ | £ | |||||
| Trade debtors | 28,973 | 11,403 | ||||
| Prepayments and accrued income | 1,283 | 1,517 | ||||
| 30,256 | 12,920 | |||||
| 13 | Creditors: | |||||
| amounts falling due within one year | ||||||
| 2025 | 2024 | |||||
| £ | £ | |||||
| Trade creditors | 11,869 | 8,444 | ||||
| Other taxes and social security | 4,882 | 6,476 | ||||
| Other creditors | 2,257 | 1,071 | ||||
| Accruals | 1,740 | 1,176 | ||||
| Deferred income | 35,791 | 32,352 | ||||
| 56,539 | 49,519 | |||||
| 14 | Deferred Income | |||||
| Movement of the deferred income shown in | Creditors: amounts falling due more than one year | |||||
| 2025 | 2024 | |||||
| £ | £ | |||||
| At 1 April | 32,352 | 29,083 | ||||
| Released in current year | (32,352) | (29,083) | ||||
| Deferred in current year | 35,791 | 32,352 | ||||
| At 31 March | 35,791 | 32,352 |
Included in Deferred income above are the following grants received during the year: Paul Hamlyn Foundation - £29,791. Heritage Lottery - £6,000.
Page 16
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Notes to the Accounts
15 Movement in funds
| At 1 April 2024 Restricted funds: Restricted income funds: Arts Council England NPO - Local Authority Income - Heritage - Paul Hamlyn Foundation - Total - Unrestricted funds: General funds 72,812 Total funds 72,812 Purposes and restrictions in relation to the funds: Restricted funds: Arts Council England NPO Local Authority Income Heritage Paul Hamlyn Foundation 16 Analysis of net assets between funds Fixed assets Net current assets 17 Reconciliation of net debt Cash and cash equivalents Net debt |
Incoming resources (including other gains/losses ) £ 95,000 2,500 27,372 71,501 196,373 118,883 315,256 |
Resources expended £ (95,000) (2,500) (27,372) (71,501) (196,373) (107,199) (303,572) |
At 31 March 2025 £ - - - - |
|---|---|---|---|
| - | |||
| 84,496 | |||
| 84,496 | |||
| At 1 April 2024 £ |
Unrestricted funds £ 4,524 79,972 84,496 Cash flows £ |
Total £ 4,524 79,972 |
|
| 84,496 | |||
| At 31 March 2025 £ |
|||
| 104,368 | 1,887 | 106,255 | |
| 104,368 104,368 |
1,887 1,887 |
106,255 | |
| 106,255 |
Page 17
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Notes to the Accounts
18 Commitments
Pension commitments
| Pension commitments | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| The pension cost charge to the company | ||
| amounted to: | 3,008 | 2,825 |
19 Related party disclosures
Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 18
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6 Chol International Arts
Detailed Statement of Financial Activities
for the year ended 31 March 2025
| Income and endowments from: Donations and legacies Donations and Sponsorships Charitable activities Arts Council England NPO Grant Paul Hamlyn Foundation Grant Other Grants Earned Income Investments Interest Income Total income and endowments Expenditure on: Charitable activities Project Workers Costs Total of expenditure on charitable activities Employee costs Salaries/wages Pension costs Staff entertainment Staff training Recruitment Motor and travel costs Vehicles - Insurance and licences Travel and subsistence Premises costs Rent General administrative costs, including depreciation and amortisation Depreciation of Depreciation of |
Unrestricted funds 2025 £ 754 754 - - - 116,893 116,893 1,236 1,236 118,883 23,359 23,359 23,359 55,307 3,008 - 4,187 - 62,502 2,888 1,356 4,244 3,338 3,338 17 266 |
Restricted funds 2025 £ - - 95,000 71,501 29,872 - 196,373 - - 196,373 80,820 80,820 80,820 103,853 - - - - 103,853 - - - - - - - |
Total funds 2025 £ 754 754 95,000 71,501 29,872 116,893 313,266 1,236 1,236 315,256 104,179 104,179 104,179 159,160 3,008 - 4,187 - 166,355 2,888 1,356 4,244 3,338 3,338 17 266 |
Total funds 2024 £ 842 |
|---|---|---|---|---|
| 842 | ||||
| 95,000 68,791 37,400 112,353 |
||||
| 313,544 | ||||
| 977 | ||||
| 977 | ||||
| 315,363 112,216 |
||||
| 112,216 | ||||
| 112,216 134,567 2,825 413 2,652 375 |
||||
| 140,832 | ||||
| 2,257 2,203 |
||||
| 4,460 | ||||
| 2,249 | ||||
| 2,249 | ||||
| 19 355 |
Page 19
Docusign Envelope ID: E05EFBAD-1833-4A20-BE8F-6DFA41F5F4A6
Chol International Arts
Detailed Statement of Financial Activities
| Depreciation of Bad debts Bank charges Marketing Sundry expenses Telephone, fax and broadband Legal and professional costs Accountancy and bookkeeping Other legal and professional costs Total of expenditure of other costs Total expenditure Net gains on investments Net income Net income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
236 - 300 5,003 136 1,290 7,248 1,740 4,768 6,508 83,840 107,199 - 11,684 11,684 - 11,684 72,812 84,496 |
- - - 8,900 - - 8,900 - 2,800 2,800 115,553 196,373 - - - - - - - |
236 - 300 13,903 136 1,290 16,148 1,740 7,568 9,308 199,393 303,572 - 11,684 11,684 - 11,684 72,812 84,496 |
278 498 299 14,091 887 1,290 |
|---|---|---|---|---|
| 17,717 | ||||
| 1,176 213 |
||||
| 1,389 | ||||
| 166,647 | ||||
| 278,863 - |
||||
| 36,500 | ||||
| 36,500 - |
||||
| 36,500 | ||||
| 36,312 | ||||
| 72,812 |
Page 20