| FORTH | E YEAR ENDED 31AUGUS | T2020 | ||
|---|---|---|---|---|
| 31.8.20 | 31.8.19 | |||
| Unreslrlded | Total | |||
| Notes | fund 2 |
fundsf | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donsgons snd Ngacies | 15,000 | |||
| Charitable activities |
||||
| Other incoming resources | 26,291 | 26,730 | ||
| Total | 41,291 | 28,730 | ||
| EXPENDITURE ON | ||||
| Charitable acgvltles | ||||
| Other charitable expenditure |
64,357 | 22,479 | ||
| Other | 2,280 | 3.880 | ||
| TOtal | 86,637 | 26,359 | ||
| NET INCOMEI(EXPENDITURE) | (26,346) | 371 | ||
| RECONCILIATIOI4 OF FUNDS | ||||
| Total funds brought fonvard | 391,369 | 390,998 | ||
| TOTAL FUNDS CARRIED FORWARD | 386,023 | 391,369 |
| 31AUGUST 2020 | |||
|---|---|---|---|
| 31.8.20 | 31.8.19 | ||
| Urirestrlcled | Total | ||
| fund | funds | ||
| FIXEDASSETS | Notes | 2 | 2 |
| Tangible assets | 362,000 | ||
| CURRENT ASSETS | |||
| Debtors Cash at bank |
12,268 64,113 |
803 81,072 |
|
| 66,381 | 61,675 | ||
| CREDITORS | |||
| Amounts falling due within ane year |
(44,358) | (22,306) | |
| NET CURRENT ASSETS | 22,023 | 39.369 | |
| TOTAL ASSETSLESSCURRENT LIASILITIES | 366,023 | 391,369 | |
| NET ASSETS | 386,023 | 391,369 | |
| FUNDS | |||
| Unrestricted funds |
391,369 | ||
| TOTALFUNDS | 391,369 |
| 4. | TANGIBLE F | IXEDASS | E | TS | ||||
|---|---|---|---|---|---|---|---|---|
| Flxtur'88 | ||||||||
| Freehold | snd | |||||||
| property 2 |
gglngs 2 |
Totals f |
||||||
| COST | ||||||||
| At 1September 2019snd | 31 August 2020 | 400,000 | 22,668 | 422,888 | ||||
| DEPRECIATION | ||||||||
| At ISeptember 2019 Charge for year |
48,000 8,000 |
22,868 | 70,868 8,000 |
|||||
| At 31August | 2020 | 56,000 | 22,868 | 78,868 | ||||
| NET BOOK VALUE | ||||||||
| At 31 August | 2020 | 344,000 | 344,000 | |||||
| At 31 August | 2019 | 352,000 | 352,000 | |||||
| 5. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 318.20 | 31.8.19 | |||||||
| 2 | ||||||||
| Tmda debtors | 225 | |||||||
| VAT | 12,268 | 378 | ||||||
| 12,268 | 803 | |||||||
| 8. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31,8.20 | 31.8.19 | |||||||
| 2 | ||||||||
| Trade creditors | 43,558 | 21,506 | ||||||
| Accrued expenses | 800 | 800 | ||||||
| 44,358 | 22,306 | |||||||
| 7. | MOVEMENT | IN FIINDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.9.19 | ln funds | 31.8.20 | ||||||
| 6 | 2 | |||||||
| Unrestricted | funds | |||||||
| General fund | 391,369 | (25,346) | 366,023 | |||||
| TOTAL FUNDS | 391,389 | (25,348) | 366,023 | |||||
| Net movement | in funds, | induded | in the abOve are ss follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 2 | 2 | L' | ||||||
| Unrestricted | funds | |||||||
| General fund | 41,291 | (68,637) | (25,346) | |||||
| TDTAL FUNDS | 41,291 | (65,637) | (25,346) |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At1.9.18 | In funds | 31.8.18 | |||||
| 6 | |||||||
| Unrestricted | funds | ||||||
| General | fund | 390,998 | 371 | 391,369 | |||
| TOTALFUNDS | 390,998 | 371 | 391,369 | ||||
| Comparative | nel movement | in funds, | included | in the above are as foQows: | |||
| Incoming | Resotlmes | Movwnenl | |||||
| resources | expended | in funds | |||||
| 6 | 2 | 6 | |||||
| Unrastriated | funds | ||||||
| General | fund | 26,730 | (26,359) | 371 | |||
| TOTAL | FUNDS | 26,730 | (26,359) | 371 |
| A currant yea | r 12months and prior year 12 | months combined position Is as fcgow |
s: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.9.18 | In funds | 31.8.20 | ||
| 6 | 8 | 2 | ||
| Unrestricted | funda | |||
| General fund | 390,998 | (24,975) | 366,023 | |
| TOTALFUNDS | 390,998 | (24,975) | 366.023 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 6 | 8 | |||
| Unrestricted | funds | |||
| General fund | 68,021 | (92,996) | (24,976) | |
| TOTALFUNDS | 68,021 | (92,996) | (24,975) |
FOR THE YEAR ENDED |
31AUtyUST 2020 |
|||
|---|---|---|---|---|
| 31.8.20 | 31.8.19 | |||
| E | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 15.000 | |||
| Charitable acgvttles |
||||
| Hire ofpremises | 26,291 | 26,730 | ||
| Total Incoming resources | 41,291 | 26,730 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| lrlsuranca | 5,603 | 5,457 | ||
| Adverksing | 7,970 | 7,000 | ||
| Building snd ground | improvements | 42,784 | 2,022 | |
| Freehold properly | 8,000 | 8,000 | ||
| 22,479 | ||||
| Supped costs | ||||
| t3ovomance costs | ||||
| Auditors remuneration | 800 | 800 | ||
| Legal and professional | fees | 1,800 | ||
| Accountancy Bank charges |
1,200 30 |
1,200 80 |
||
| Computer and software |
costs | 260 | ||
| 2,280 | 3,880 | |||
| Total resoumes expended | 68,637 | 26,359 | ||
| Net texpendlture)Sncome | (25,346) | 371 |