OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

FORTH E YEAR ENDED 31AUGUS T2020
31.8.20 31.8.19
Unreslrlded Total
Notes fund
2
fundsf
INCOME AND ENDOWMENTS FROM
Donsgons snd Ngacies 15,000
Charitable
activities
Other incoming resources 26,291 26,730
Total 41,291 28,730
EXPENDITURE ON
Charitable acgvltles
Other charitable
expenditure
64,357 22,479
Other 2,280 3.880
TOtal 86,637 26,359
NET INCOMEI(EXPENDITURE) (26,346) 371
RECONCILIATIOI4 OF FUNDS
Total funds brought fonvard 391,369 390,998
TOTAL FUNDS CARRIED FORWARD 386,023 391,369

31AUGUST 2020
31.8.20 31.8.19
Urirestrlcled Total
fund funds
FIXEDASSETS Notes 2 2
Tangible assets 362,000
CURRENT ASSETS
Debtors
Cash at bank
12,268
64,113
803
81,072
66,381 61,675
CREDITORS
Amounts
falling due within ane year
(44,358) (22,306)
NET CURRENT ASSETS 22,023 39.369
TOTAL ASSETSLESSCURRENT LIASILITIES 366,023 391,369
NET ASSETS 386,023 391,369
FUNDS
Unrestricted
funds
391,369
TOTALFUNDS 391,369

4. TANGIBLE F IXEDASS E TS
Flxtur'88
Freehold snd
property
2
gglngs
2
Totals
f
COST
At 1September 2019snd 31 August 2020 400,000 22,668 422,888
DEPRECIATION
At ISeptember 2019
Charge for year
48,000
8,000
22,868 70,868
8,000
At 31August 2020 56,000 22,868 78,868
NET BOOK VALUE
At 31 August 2020 344,000 344,000
At 31 August 2019 352,000 352,000
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
318.20 31.8.19
2
Tmda debtors 225
VAT 12,268 378
12,268 803
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31,8.20 31.8.19
2
Trade creditors 43,558 21,506
Accrued expenses 800 800
44,358 22,306
7. MOVEMENT IN FIINDS
Net
movement At
At 1.9.19 ln funds 31.8.20
6 2
Unrestricted funds
General fund 391,369 (25,346) 366,023
TOTAL FUNDS 391,389 (25,348) 366,023
Net movement in funds, induded in the abOve are ss follows:
Incoming Resources Movement
resources expended in funds
2 2 L'
Unrestricted funds
General fund 41,291 (68,637) (25,346)
TDTAL FUNDS 41,291 (65,637) (25,346)

Net
movement At
At1.9.18 In funds 31.8.18
6
Unrestricted funds
General fund 390,998 371 391,369
TOTALFUNDS 390,998 371 391,369
Comparative nel movement in funds, included in the above are as foQows:
Incoming Resotlmes Movwnenl
resources expended in funds
6 2 6
Unrastriated funds
General fund 26,730 (26,359) 371
TOTAL FUNDS 26,730 (26,359) 371
A currant yea r 12months and prior year 12 months
combined
position
Is as fcgow
s:
Net
movement At
At 1.9.18 In funds 31.8.20
6 8 2
Unrestricted funda
General fund 390,998 (24,975) 366,023
TOTALFUNDS 390,998 (24,975) 366.023
Incoming Resources Movement
resources expended in funds
6 8
Unrestricted funds
General fund 68,021 (92,996) (24,976)
TOTALFUNDS 68,021 (92,996) (24,975)


FOR THE YEAR ENDED

31AUtyUST 2020
31.8.20 31.8.19
E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 15.000
Charitable
acgvttles
Hire ofpremises 26,291 26,730
Total Incoming resources 41,291 26,730
EXPENDITURE
Charitable
activities
lrlsuranca 5,603 5,457
Adverksing 7,970 7,000
Building snd ground improvements 42,784 2,022
Freehold properly 8,000 8,000
22,479
Supped costs
t3ovomance costs
Auditors remuneration 800 800
Legal and professional fees 1,800
Accountancy
Bank charges
1,200
30
1,200
80
Computer
and software
costs 260
2,280 3,880
Total resoumes expended 68,637 26,359
Net texpendlture)Sncome (25,346) 371