OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trusteesand Advisors
Trustees' Report 3
Auditor'sReport 40
Group StatementofFinancialActivities 45
Charity StatementofFinancialActivities 46
Charity and GroupBalance Sheet 47
StatementofGroupCashFlow 48
Notesto theFinancial Statements 49

:,,t1 ll:;
ll.r1 iioi
.)(,.). )l',
StanboroughSecondary 1919 200 80 54 61 '/
StanboroughPrimary 1g1g 120 80 68 59 '/
Fletewood 1g1g 72 53-55 48 48 '/
HylandHouse 1923 97 75 45 44 '/
Newbold 1941 94 62 55 52 '/
DudleyHouse 1g7O 70 40 18 20 '/
HarperBell 1989 210 189 190 179 X
Totalinallschools 863 478 463

bovethenationalstan dard.
KeyStage2SATs HylandHouse National Hyland National
(Year6) 2022 Statistics 2022 House Statistics 2019
Percentagewha Percentagewho 2019 (last results
"Achieved "Achieved (lostresults before
Stondard" Stondard" before Pandemic)
Pandemic
Reading 100o/" 74o/" 88o/o 73o/"
Comprehension
Spelling,Punctuation 100o/o 724/o 100o/o 78o/o
andGrammar(SPaG)
Writing 100o/o 69Yo 100o/o 78o/o
(Teacher assessment)
Mathematics 860/o 71o/o 10Oo/" 79o/"
Science 100o/" 79o/o 100o/o 83o/"
(Teacher assessment)
KeyStage1 SATs(Year2) Hyland HouseResults
ReadingComprehension 100%
Spelling, PunctuationandGrammar(SPaG) 100o/o
Writing(Teacherassessment) 100o/o
Mathematics 100o/"
Science(Teacherassessment) 100%

2022 2021
Notes Unrestr¡ct€d Restricted TotalFunds Unrestricted Restricted TotalFunds
Funds Funds Funds Funds
lncomefrom: f c f f f
Donâtions andlegacies 2 9,991,322 2,746,358 t2,737,680 9,769,064 7,007,653 t6,776,717
Charitableact¡v¡t¡es 3 3,3s3,047 3,3s3,047 3,204,M9 t89,4t7 3.393,866
lnvestment income 1,,294640 4A,222 1,,334,862 23,7t9 9,507 33,226
tund-raising income 5 t04,209 104,209 108,532 108,532
Other¡ncome 6 50,282 50,282 116,873 1,16,873
Total 1¿6aq-291
2-890-789
17.580.080 t3,222,637 7,206,577 2A,429.274
Expenditure on:
Charitable activities:
7 1"4,963,383 2,626,579 t7,589,962 9,601,508 7,226,A23 76,827,s3|
Governance TL 75,239 75,239 115,018 1,L5,018
1s.038.6222,626,579 L7.655.201 9,7L6,526 7,226,427 16p42,549
Netincome/(erpenditure) (349,331) 2U,21,O (8s,r21) 3,506,111 (19,446) 3,486,665
Gains/(losses)on ¡nvestments (26,311,157) 126,3tt,ts7l (142,477l, 1742,47t!
Transfers between funds 131,512 (131",s12) (L70,826) 170,826
Other recognisedgains/{losses):
Gains/(losses)on rêvaluationoffixedassets 45,000 45,000
Actuariaigains/(losses)ondefinedbenefit
pens¡onscheme
28 27,978,004 27,978,000 70,572,AOO 10,572.000
Othergainsandlosses
Netmovêmentinfunds r,494,024 r32,698 1,626,722 73,764,8t4 151,380 13,916,r94
Fund balancesbroughtforward M,520,4L2 4,729,L78 49,249,t94 30,755,1"97 4,577,798 35,332,995
aspreviously stated
Prioryearadjustments
Fund balancescarriedforward 46,014,0364,861,876 50,875,912 4,52A,O1! 4,729,!78 49,249,189
2022 202L
Notes Unrestricted Restricted TotalFunds Unrestricted Restricted TotalFunds
Funds Funds Funds Funds
lncomefrorn Ê f f f f
lncomefromdonations andlegacies 2 9,970,L70 492,524 10,462,630 9,559,437 r44,780 9,704,217
Charitable activities 3 344,303 344,303 430,013 430,013
lnvestment income 4 r,326,471 1,326,471 32,795 32,795
Other income 6 50,282 5A,282 116,693 116,693
Total 11,691,166 492,52012,183,686 10,138,938 744,7801o,283,7t8
Expenditure on:
Charitable activ¡ties: 7 12,947,724 428,379 13,376,r.03 6,891,380 286,678 7,L78,058
Governance 11 75,239
13,022,963
75,239
428,379t3,451,342
89,379
6,980,759286,678
89,379
7,267,437
Netincome/(expenditure) (1,331,797) æ,t4L (1,267,656) 3,158,179{141,898) 3,016,281
Gains/lossesoninvestmentassets (26,339,000) - (26,339,000) (132,681) (132,681)
Transfers between funds 23 156,911 (1s6,911) 4t,4U (4L,4841
Other recognisedgains/(losses):
Gains/(losses)onreva¡uationoffixedassets 45,000 45,000
Actuarial gains/(losses) ondefinedbenefit
pension scheme 28 27,978,00A 27,978,400 10,572,000 r.0,572,000
Netmovementinfunds 509,r"14 (92,7701 4t6,3M 13,638,982 (183,382) 13,455,600
Fund balancesbrought forwardatJanuary1 38,037,716 2,330,245 40,367,96L 24,398,734 2,5r3,627 26,9t2,367
Fund balancescarriedforward atDecember31 38,546,8302,237,47540,784,305 38,037,7162,330,2454O,367,96L

Notes GÍoup Char¡tv
2022 202t 2422 2A2t
f î. Ê f
Fixed Assets
TangibleFixedAssets
InvestmentProPerties
L5
16
33,617,073
200,000
34,O2L340
155,000
29,704,707
200,000
30,045,898
1"55,000
lnvêstments L7 L,066 1,066
12 877,073 34,L76,340 29,905,773 30,202,964
Current Assets
Stocks 18 I,769,23s I,674,685 133,626 1s6,380
Debtors 19 4,175,503 4,515,031 1,974,497 2,863,021
lnvestments 2A 254,914 227,447
Cashat bank and¡nhand 12,284,909 10,435,087 9,42?.,637 7,744,568
Totâl CuÌrent Assets 18,483,661 16,851,850 11,530,760 ta,763,975
Creditors: Amounts duewithinayear 2I t,L99,250 1,554,889 426,656 374,867
NetcurrentAssets L7,284,4LL 15,296,963- . tL,n4,ß4 10,389 .108
Creditors: Amountsdueafterone year 22 225,572 224,LLL 225,572 224,LLt
Prov¡sionsforliabilities
225,572 224,LLL 225,s72 111
Totãl Net Assets 50,875,9t2 49,249,t9ø 40,784,305 40,367,96L
Fundbalances
Unrestricted 46,014,036 44,520,012 38,546,830 38,037,716
Restricted 4,861,876 4,729,178 2,237,475 2,330,245
IotalFunds 23 50,875,912 49,249,t90 40,784,305 40,367,96L


Fortheyear ended31D

ecember2
O22
Note 2022 202L
Cashflow fromoperating activities f f
Netcashprovidedby {usedin)operatingactivities 25 (1,4,228,750l, 619,861
Cashflowsfrominvestingactivities
Rents,dividends and interestfrominvestments 26 L,334,862 33,226
Purchaseofproperty,plantandequipment .L15,791], (53,337)
Changeincashandcashequivalentsinthe year (13,054,079) 599,750
Cashandcashequivalentsatthebeginning oftheyear L0,782,596 LO,782,846
Cashandcashequivalentsattheendof theyear 27 (2,271,4831 78
596

2022 2A2t
2 6roup:lncomefromdonationsandlegacies Unrestricted Restricted Total Unrestr¡cted Restr¡cted lotal
Funds
E
Funds
f
Funds
Ê"
Funds
f
Funds
ç
Funds
f
Members in lreland,Scotlandand Wales 2,352,390 2,352,390 L,88r,726 51,537 1,933,263
Conferencesupport inEngland 3,936,618 3,936,618 3,827,275 3,827,275
General ConferenceofSeventh-dayAdventìsts 4t7,607 443,862 861,469 861,469 861,469
Conferencesforpast pensiondeficits 3,O20,692 3,020,692 2,776,876 2,776,876
Donated assets 40,000 40,000
Taxrecoverable onGìftAid donat¡ons r45,739 41,658 L87,397 L44,482 t44,482
Subtotal ofbasedonat¡ons 9,91"3,046 485.52010.398.566 9.491.828 51s37 9.543.365
Donations 1,449 974,065 975,5L4 132,77r|640,293 647,582
Legacies
Grants
76,827 7,000
L,279,773
83,827
t,279,773
63,143
246,844
148,191
6,!67,632
21r,334
6,4t4,436
Subtotal of otherdonations 78,276 2,260,8382]39]t"! 277,236 5,956,116 7,233,352
Total incomefromdonationsandlegacies 9.991.1)) 2746.158 12.737.680 s.76s.064 7.007.65316.776.7]
Charity:lncomefiomdonationsandlegacies
Membersinlreland,Scotlandand Wales
2,3s7,390 2,352.390 L,881,726 51,537 1,933,263
ConferenceSupport inEngland
General ConferenceofSeventh-dayAdventists
Conferencesforpast pens¡ondeficits
3,936,618
229,458
3,A20,692
387,806 3,936,618
677,264
3,020,692
3,827,275
861,469
2,776,876
3,827,275
861,469
2,776,876
TaxrecoverableonGiftAiddonations L45,739 t45,739 111,920 111,920
Subtotal ofbasedonations 9,684,897 387.806 t0,072,703 9,4s9,2665+.537 9,s10,803
Donat¡ons
Legacies
Grants
L02,t-52
183,061"
97,7I4
7,000
199,866
7,000
183,061-
1,890
10,837
87,444
93,243 95,133
10,837
87,444
Subtotal of otherdonations 285,213 ]^04.7t4 4A9.927 1.00.171 93,243L93,474
Total incomefromdonat¡onsandlegacies s.970"110 4e2s20 10.462.630 144.7AO9.704.217

3 lncomingResourcesfrom
charitableactivit¡es
Unrestricted
FundsÍ
Unrestricted
FundsÍ
2022
Restricted
Funds
E
Total
Funds
Unrestricted
Funds
E
2021
Restricted
Funds
E
Total
Funds
Group
ChurchMinistry
3,353,047 3,3s3,047 r,735,82r 1,735,821
Publishing
Education
r,468,628 L,468,628
HumanitarianAid andWelfare t89,4L7 L89,4L7
TotalCharitable lncome 3 1 17
Charity
ChurchMinistry
344343 344,303 430,013 430,013
TotâlChar¡table lncome 344.303 344,303 3
4 lnvestmentlncome Unrestr¡cted
Funds
E
2022
Restricted
Funds
e
Total
Funds
î.
Unrest¡icted
Funds
E
2A2L
Restricted
Funds
f
Total
Funds
Ê
6roup
Locallylisted investments
Return onlocalcash
7,294,64040,222 t,334,862 23,719 9,s07 9,547
23,719
7,294,640 4A,222 1,334"862 719
Charity
Return onlocalcash
1,326,41L L,326,471 32,795 32,795
L,326,41t 1.326,477 32 795
5 Fundraising lncome Unrestricted 2022
Restr¡cted
Total Unrestricted 202L
Restricted
Total
Funds
E
Funds
E
Funds
ç.
Funds
f
Funds
ß
Funds
E.
Group
PublicCollectionforHumanitarian
Relief 209 108,532 108,s32
Charity
PublicCollectionforHvmanitarian
Relief
6 OtherlncomingResources Unrestricted 2022
Restricted
Total Unrestr¡cted 202L
Restri6ted
Total
Funds Funds Funds Funds Funds Funds
Ê. ç- ç. ç- c.
6roup
Gain/{loss) onsaleofassets
ôtherincome
50,282 5A,282 (L87)
n7,o6a
{187}
rL7,060
TotalOtherlncome 5A,282 50,282 176,873 Lr6,873
Charity
Gain/(loss)on disposalofassets
Other income
50,282 50,282 {187}
116,880
(187)
116,880
TotalOtherlncome 5A,282 34,287 116,593 116,693

Forthe y earended 31 D ecember2O22
7 Expenditure by CharitableActivity 2022 202t
Unrestr¡cted Restricted Total Unrestricted Restricted Total
Summarybyfund type Funds
f
Funds
f
Funds
f
Funds
f
Funds
C
Funds
E
Group
ChurchMinistry 7,749,8L8 29L,L52 8,040,970 3,667,436 217,614 3,885,050
Education 2,796,389 2,796,389 2,72L,78| 2,72L,78L
Publishing
Humanitarian Aid &Welfare
t,91L,293
423,702
2,236,299 L,97L,293
2,660,OO7
1-,938,522
197,660
6,956,872 1,938,522
7,154,532
Objectives inothergeographicalareas
Retirement responsibilities
82,7L5
L,939,466
99,L28 181,843
1,939,466
322,996
753,11"3
5t,537 374,533
753,1r3
Total CharitableExpenditure 963.383
L4,
2,626,579 t7,589,962 9.60r..s08 7.226,023 L6,827,53L
Charity
ChurchMinistry
Education
8,207,722
2,274,977
29L,r52 8,498,874
2,274,977
3,84L,235
1,,763,353
2t7,6L4 4,058,849
1,763,353
Humanitarian Aid &Welfare 442,845 38,099 480,944 zto,682 t7,527 228,209
Objectives inothergeagraphicalareas
Retirement responsibilities
82,7L5
L,939,466
99,1"28 181,843
1,939,466
322,996
753,1"13
5r,537 374,533
753,1L3
Total CharitableExpenditure L2,94
7,724
428,379 13.376,L03 380 286,6787,L78,Os8

AnalysisofResources byActivity
2422
Group Grant Activities Support Total
Fundingof Directly Costs Expense
Act¡vit¡es
Undertaken
C
f
ChurchMinistry 291,860 3,444,675 4,3O4,435 8,040,970
Education 357,897 1,759,963 678,s29 2,796,389
Publishing r,678,292 293,001 1,97r,293
Humanitarian Aid and Welfare 348,4L7 1,7L6,544 595,444 2,660,001.
Obiectives inothergeagraphicalareas 181,843 181,843
Retirementresponsibilities t32
1,t79,749
1.939,334
10,538,804
5,81L,409 1,939,466
77,589,962
202t
Grânt Activities Support Total
Fundingof D¡rectly Costs Expense
Act¡vit¡es
r.
Undertaken
r.
f
ChurchMinistry 219,497 3,015,294 6s0,259 3,885,0s0
Education 437;81 L,791,335 493,065 2,721.,78r
Publishing 1,845,705 92,8L7 t,938,522
Humanitarian Aid and Welfare t20,570 6,67s,365 358,597 7,154,532
Objectivesinothergeographicalareas 374,533 374,533
Ret¡rementresponsibilities 1,151,981 717 753,7
16,827
L
2022
Charity Grant Activities Support Total
Fundingof Directly Costs Expense
Activ¡ties Undertaken
e î. g
ChurchMinistry 29t,889 3,652,702 4,554,283 8,498,874
Education (463,208) 9L9,L52 1,608,841
HumanitarianAid andWelfare '.,L52,897
2s,000
2A2,928 253,A16 480,944
object¡ves inothergeographicalareas
RetirementresPonsibilities
181,843
r32
1,651,761
328,064
3]2A,486
1,,67L,270
7,337,720
181,843
1.,939,466
72,709,967
2027
Grant Activities Support Total
Fundingof Directly Costs Expense
Actívities Undertaken
ç. E f
ChurchMinistry L67,tOL 3,180,544 7L1,204 4,058,849
Education L,r57,630 L76,698 429,026 1,763,353
Humanitarian Aidand Welfare 12,000 t76,698 39,51"2 228,209
Objectivesin othergeographicalareas
Retirementresponsibilities
374,533
1,7LL,264
339,673413,444
3,813,612L,s93,782
374,533
753,1,L3
7,]'78,058

Analysisof non-grant expenditurebyChari tableActivity
2022
Group StaffCosts
t
DepreciationOtherCosts
r.
î.
Total
E
ChurchMinistry 2,385,987 169,858 5,'J,93,265 7,749,tL0
Education 1.,539,630 59,290 839,572 2,438,492
Publishing 742,369 26,276 L,202,648 'J.,97L,293
Humanitarian Aid&Welfare 250,536 71,299 2,a5o,749 2,311,984
Objectivesinothergeographicalareas
FormerPensionSupport
320,523 1.618,81L1,939,334
s,239,04s 266,722L0,904,446 L6.4tO,2t3
2A2L
StaffCosts
r.
DepreciationOtherCosts
Eî.
Total
Ê.
ChurchMinistry 2,254,r01 1,60,'.J.34 t,25L,3r8 3,665,553
Education 1,598,660 88,746 597,594 2,284,404
Publishing 7A1,228 18,663 7,2t8,631 7,938,522
Humanitarian Aid&Welfare 267,925 10,361 6,761,,676 7,033,962
Objectives inothergeographicalareas
FormerPensionSupport 334,098 419,015 753,1t3
5,150,013 277,303 L0,248,234 15,675,550
2022
Charity StaffCosts
DepreciationOtherCosts
EÊ.
Total
f
ChurchMinistry 2,526,336 779,849 5,500,800 g,206,985
Education t4a3s2 9,992 !,637,872 L,L22,O8O
Humanitarian Aid&Welfare 140,352 9,992 305,600 455,944
Objectives inothergeographicalareas
FormerPensionSuppott 324,523
3,t27,563
1,618,811
199.8329,063.083
t,939,334
7r,724,342
2A2t
StaffCosts
DepreciationOtherCosts
r.E
Total
ChurchMinistry 2,386,695 169,645 1,335,409 3,891,748
Education 132,594 9,425 463,705 6A5,723
Humanitarian Aid & Welfare 1,32,594 9,425 74,L91 216,209
Objectivesinothergeographicalareas
Former Pension Support 334,098
2,985,981
188,494 419.015
2,292,379
753,1!3
5.466.794

2022 2021
Numberof Numbersf
Beneficiaries Total Beneficiaries Totâl
r.
81 L23,94r 91 159,601
81 1)4q41 91 159.601
2022 2A2t
Group Char¡ty Group Charity
Grantdescriotion a
EducatíonalNeed 795,000 72t,159
Ëducåt¡onalNeed 233,956 233,9s6 277,780 277,874
Human¡tãrian Aid 348,017 25,000 120,570 12,000
General Operations 114000 r.14,000 84,000 84,000
General Operations 77,750 77,750 84,500 87,500
General Operations 181,843 181,843 374,533 374,533
General Operations 100,110 100,1.39 s0,997 (3,2791
Pâstpensiondeficit 132
1.0ss.808
732
7,527.820
992.380 t.552,783
r.r79.749 1.651.761 1.1s1.981 1,,7t2.384
2022 2021.
Group
E
Char¡ty Group
Charity
f
59,238 59,238 80,284 54,645
16,001 16,001 34,734 34,734
75.239 75"239 115.018 8C.379

tL Netresourcesexpended Total
2022
Total
2021
Total
2021
Thisisstatedaftercharging: f r.
Depreciation of tangible fixedassets: 266,722 277,303
Reimbursementofexpensestotrustees
24trustees(average) -24trustees in2O2L 16,001 34,734
Feespayableto thecharity's auditor
forthe auditof theannualâccounts 59,238 80,284
L2 StaffCosts Total Total
2022 202t
ç.
Staffcostswereasfollows
WagesandSalaríes 3,934,065 3,856,324
SocialSecurityCosts
OtherpensionCosts
42r,905
883 075
388,063
I
610
5,239,045 5 60 997
2022 2021
no no
Theaveragenumber ofemployeesduringtheyear L20 IL7
None receivedremunerationamountingtomore thanÊ60,000duringtheyear
t3 Trustees'remuneration 2022 202t
E
Emolumentspaidto9employed trustees(average) -2A2L:8 trustees
Keyrnanagement 156,890 L50,677
Other trustees 288,187 24A,574
077 39L,247
Duringtheyearretirementbenefìtswereaccruingto
9trustees{2A2I:8)inrespectofpension schemes
t4 OtherFinancelncome 2022 202t
r ç.
Returnon pensionschemeassets (24,981,000) 783,000
lnterest onpension schemeliabilities {1,242,000) (9r.9.000)
(26,223,000) 136,000)

15 TangibleFixedAssets Freehold Churches Operational Other Total
Property &Schools Equipment FixedAssets
GroupCost
Asat01January 33,204,9s0 s,380,674 1,871,589 89,398 40,546,61L
Additions 142,L22 L7,347 24,!30 (67,808) Lts,797
Disposals (286.2931 26.055) (312,348)
Asat 31December 33,060,779 5,398,0211,869,664 21,590 40,350,054
Depreciat¡on
Asat 01January 3,784,54O L,040,247 L7O4,484 6,52s,271
ChargeforYear 77,6tt 159,045 32,478 269,734
On Disposals {57.131} 14.2931 16r.4241
Asat31December 3,805,020 1,t99,292t,728,669 6,732,981
NetBookValue
Asat01January
Asat31December
29.42A.4LO
29,255,759
4344.427
4,198,729
171.L05
140,995
89.398
2t,59A
34.027,340
33,617,073
Charity Cost
Asat01January 27,272,930 s,380,674 686,92r 67,808 33,408,333
Additions 142,L22 17,347 9,355 {67,808) 101,016
Disposals {286.293} {286.293}
Asat31December 27,128,7s9 5,398,427 696.276 33,223,056
Depreciation
Asat01January 7,684,262 r,440,247 636,926 3,361,435
ChargeforYear 28,056 159,045 26,944 214,045
On Disposals (s7.131) (57.131)
Asat31December 1,6ss,187 r,r99,292 663,870 3,518,349
NetEookValue
Asat01January 25,s88,668 4,340,427 49.995 67.808 30,046.898
Asat31December 25,473,572 4,198,729 32,406 29,704,707

L6 ¡nvestment Property G
2022 202t 2022 202L
f f f f
TheGroup:
MarketValueatJanuaryt,2O76 1ss,000 1ss,000 155,000 155,000
Netinvestment(loss)/gain 45,000 45,000
MarketvalueatDecember31,2016 200,000 155,000 200.000 1s5.000
L7 FixedAssetlnvestments Group Charitv
2022 202t 2022 202t
î f î-
lnvestmentsin charitable subsidiary:
StanboroughPress Ltdatoriginal cost 066
18 Stocks Grou
2022 202L 2022 2A2L
f f f
Departmentalsupplies L33,626 156,380 733,626 156,380
lnventoryof goodsforsale 1,635,609 1,518,305
r,769,23s t,674,68s 133,626 156.380

Debtors Group Charity
2422
f
202L
r
2022
î
202t
f
Dueaftermorethanoneyear
Trade debtors 834,465 834,465
Loansowedbygroup undertakings
Loansowed by related charities 10s,836 230,031 226,591 368,788
Loansowedbyemployees 87,478 87,478
L.O27.779 1,064.496 3t4.O7r 368.788
Duewithinoneyear
Tradedebtors
L,754,1A2 1,636,664 272,99t
20r.,898
Loansowedbygroup undertakings
Other amounts owedbygroupentities 1,066,232 1.,092,081.
Loansowedbyrelated charities 1"L8,133 88,133 r"36,133 r"36,1-33
Other amounts owed by related charities t,r20,346 7,362,62s 64,696 724,638
Accrued lncome 47,058 787,772 47,058 L81,772
Prepayments 51,4t7 4t,929 22,534 23,801
Employees 56,668 90,130 50,782 84,634
OtherReceivables 49,282 49,282
3.147.724 3.450,535 1.660.426 2,494,239
Total 4.1"75.503 4.51-s.031. r.974.497 2.863.027

Group Charity
2422 2021 2027 202L
Ê f f Ê
93,192 96,926
t6t,722 130,121
2s4.9r4 227.047

Creditors:Amounts fallingduewithino neyear
Groug Charitv
2022 2021 2022 202L
c f
Bank Loansand Overdrafts 230
5uppliers 463,002 439,387
Advancesfor charitableact¡vities 8s,29s L16,235
Duetoassociated charities 87,091 482,843 82,450 63,100
0uetolocal congregations 20,875 20,875
Employees 31,767 37,767 TT7
Accruedexpenses 289,044 188,540 194,603 118,092
Deferred income 19,976 64,773 4,667 30,960
Agency/trustAccounts 52,035 45,506 1,740
Taxespayable 11,560 11,560
Other Crêd¡tors 150,165 205,815 91-,154 151,038
11qg250 15q4ß89 426.656 374.467

Group Charitv
2022 20?'I 2022 2ø21
f f f ç
Deferred income 34,1"61 46,223 34,161 46,223
Returnable deposits onretirement
properties Lg]-,4T1 177,888 191,411 177,888
?)sq7) 224,lr1^ 22s.572 ))4111