This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-08-31-accounts
|
1 Sept 2020 to 1 Sept 2019 to |
1 Sept 2020 to 1 Sept 2019 to |
|
1 Sept |
2020 to 31 lieet2019 to |
2020 to 31 lieet2019 to |
2020 to 31 lieet2019 to |
|
31 August 2021 31 August 2020 |
|
|
August |
|
2021 31 August 2020 |
|
| Charities |
1,274.92 |
850.38 |
Charities |
|
1,856.92 |
|
1,473.65 |
| Book Fair |
|
844.60 |
Book Fair |
|
|
|
844.60 |
| School Fund Donations |
3,166.29 |
12,480.06 |
School Fund Donations |
|
|
40.95 |
240.00 |
| Swim |
|
390.00 |
Swim |
|
|
|
207.60 |
| Miscellaneous |
4,908.00 |
489.00 |
Miscellaneous |
|
4,833.00 |
|
710.69 |
| Trips during the year |
9,460.00 |
39,525.38 |
Trips during the year |
|
15,890.82 |
|
33,261.86 |
| See list attached |
|
|
See list attached |
|
|
|
|
| Minibus |
11,246.60 |
9,613.00 |
Minibus |
10,895.00 |
|
|
9,339.40 |
| Foundation Cookery |
570.00 |
174.00 |
Foundation Cookery |
|
|
511.75 |
283.74 |
| Y6 Fundraiser |
69.00 |
1,400.40 |
Y6 Fundraiser |
|
|
414.00 |
975.35 |
| Viking Day |
390.00 |
|
Viking Day |
|
|
360.00 |
|
| Early Years Grow Project |
224.36 |
|
Early Years Grow Project |
|
|
97.39 |
|
| Dance fund |
150.00 |
1,306.50 |
Dance fund |
|
1,000.00 |
|
784.00 |
| Languages |
|
|
Languages |
|
|
7.96 |
|
| I See Santa Theatre |
|
236.00 |
I See Santa Theatre |
|
|
|
220.00 |
| Big Sing |
|
24.00 |
Big Sing |
|
|
465.00 |
778.05 |
| Parentmail Charges |
|
|
Parentmail Charges |
|
|
162.30 |
422.67 |
| Deficit |
5,075.92 |
|
Surplus |
|
|
|
17,791.71 |
|
36,535.09 |
67,333.32 |
|
36,535.09 |
|
|
67,333.32 |
| FUND |
|
|
|
|
|
|
|
| Fund Brought forward |
41,687.92 |
23,896.21 |
I approve the above Receipts and Payments Account in respect of the |
|
|
|
|
| Deficit/Surplus |
('5,075.92; |
17,791.71 |
St Michael's School Braintree Private School Fund as prepared by |
|
|
|
|
| Stock movement |
117.00 |
|
Messrs Whiting |
& Partners from the accounting records and |
|
|
|
|
|
|
information and |
explanations supplied by us. |
|
|
|
|
36,729.00 |
41,687.92 |
|
|
|
|
|
| Represented by |
|
|
|
|
|
|
|
| Current Assets |
|
|
|
|
|
|
|
| Bank-current |
36,855.50 |
42,333.92 |
|
|
|
|
|
| Cash in hand |
56.50 |
111.00 |
Date: |
28th June 2022 |
|
|
|
| 0/S cheques |
|
(457.00) |
|
|
|
|
|
| U/P credits |
|
|
|
|
|
|
|
| Stock |
517.00 |
400.00 |
|
|
|
|
|
| Less liabilities |
37,429.00 |
42,387.92 |
//1. |
|
|
|
|
| Accountancy |
(700.00) |
(700.00) |
Andrew Cumpstey |
|
|
|
|
|
|
|
Headteacher |
|
|
|
|
|
36,729.00 |
41,687.92 |
|
|
|
|
|
|
0.00 |
0.00 |
|
|
|
|
|
|
1 Sept 2020 to 1 Sept 2019 to |
1 Sept 2020 to 1 Sept 2019 to |
| Income |
31 August 2021 31 August 2020 |
|
| Trips during the year |
|
|
| French Trip |
7,370.00 |
17,124.41 |
| Matilda |
|
4,487.00 |
| Colchester Zoo |
|
938.00 |
| Hollytrees Toy Museum |
|
720.00 |
| Young Voices |
|
4,082.97 |
| Year 5 Kingswood |
2,090.00 |
12,173.00 |
| Kenya |
|
|
|
9,460.00 |
39,525.38 |
|
1 Sept 2020 to 1 Sept 2019 to |
1 Sept 2020 to 1 Sept 2019 to |
| Expenditure |
31 August 2021 31 August 2020 |
|
| French Trip |
7,274.95 |
17,136.92 |
| Matilda |
2,507.00 |
1,980.00 |
| Colchester Zoo |
|
899.98 |
| Hollytrees Toy Museum |
|
663.20 |
| Young Voices |
440.00 |
3,514.91 |
| Years Kingswood |
5,035.87 |
9,066.85 |
| Kenya |
633.00 |
|
|
15,890.82 |
33,261.86 |