OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

Me Wrexham’sCyngor GwirfoddolCounty Voluntary Sirol WrexhamCouncil

Trustee Report and Financial Statements

Year ended 31st March 2025

Including Strategic Report

Charity number: 1043989 Company number: 2993429

Important Notice

This report is a combined Directors Report and Trustees Annual report. This report also contains the Annual Strategic Report as required by law.

Contents

Important Notice ..........secssscssscserssecssccssscnensesssnsennsecssendtensesueccaseatecsisssnessodsaersorsansseresessnssogsdoaaneedessbisysaniaastouesnmnnueenicanansd
ObjectivesandActivities.........ccccccsessesssesseesneessecsnesseesseesseesesseessseessesseesssssessussseesusessesseesseessuesessecsiessseeeteenetesenesees
Third Sector SupportWales (TSSW).......ccccssssssssssssssssssssssecseesssssescecensessesssesssssssssssssssssanseseseovesseenesssessessnenenneeneenees
D
Strategic Report.........ssescsssssscsneesneesserdivtibccssediccncenssennennenssdicarcesssonsenseeasensoonnsqsetdinianstutnbyaatinyannianeparsenessseveunnernee
mana
Introductioncsssssassussacsscosssinsanarseweeneoevononveencenssoorerenenceencteeneseqsngttesasnesensenenareasss
coenngliSilionsisAga Qi tenineanaTcaantemaO
Achievements andperformance ..........scssessssssssessesseesesseeseesseecesessenseeucsuceeeatsueescssssesesssesssscsuessseseasesseesseeseessesseeeeeesO
Development Activities andAchievements: Core Services ...........cccessesessessecseeseesseseseessessenseneesesseseesnnensene
Development Activities and Achievements: Healthand Wellbeing Team.............ccesseseeeeseneeeeeeene£2
Development Activities andAchievements: Special Projects ............scscssesesseeseeesesseesesseneeneeneeeeereees LB
Development Activities andAchievements: Local Projects ...........cecesssssesseseesessseesseseesseeseessessneeseeeenneeeees £6
Fimancial REViCW....scsssedecdicsrse-essnseasedtdedPissstsceredviosssvarsennpaseshensdaadé
chbivenpuocterjggn meaermisseancaenessamnnimasnneccenssnce 1G
Principal Funding SOurceS.......c.ssssssesssessessseessesseesseesneeseeessesnecssesstessessusssessesusssscsssesssssseesecasecssesssessessneeeseeseeeeerQO
Reserves Policy ....c.ccsscsssssessessessessssssvssvcsessessucscssecsscucaussussesseseesseeeceussuseesseeacsesaneateassesssssssesesensesssesseseesseseesseeseees20
Investment Policy...3 scsnsierissresvsces ogiengt ap.senscts ctiaaseggas uannrenewenerierenseccceotomeresonomanmnnoens
ntoro amersaeanesccmmes 2b
Future Plans for AVOW....csscscsssssssssssssssssssssssssesssssssssssessecsssecsecssessecsecsearesssaneeeassssssseossvoassenensrstsnsnscasssesenteacoesseseseedL
Reference and administrative details ..........cccccsccscsssssessesessesseesessesseeseeseseesesneeneeeeseeateacsesssseeasssesssessseesssessesssseneenesesD4
Directors and Trustees .......ccccsccsssssessessessessessecsesscsecsessessecueessessuceeseeeneencsesanensssseesteassecssssesasssesseesssnseeseseessseensensensD4
Structure, Governance and Management.........c.ccsccssssssssessessesesseseeseeseeseeeeseesesscsesateacsuesssssesssessessssusssseasessseaseaneseeLO
Governing DOCUMEN.........ccccscssssssesssssesseesecseecseesecsessucsuesnesneeseesnesuesuesatsateuesatssesssessesssecssssseaseaseeaneaveesseessenssetseeseesLO
Organisational Structure ........ccccccscssssssecsessesseesessesseeseeenesseesesatesneauesatsatssnssessessessseseessssssusessaueesseansenecsessssesentseeenesDO
RecruitmentandAppointment of Trustees.......c..c.cccccsceesecsessesseeeseeceeseseeeeeatesesessesesstssssssusssessassansssesseasenseneseesDO
Trustee induction and training .........ccccscscsscsscsssscesescesessesesscsessesneseseceeseceesesecseensatsusessssnsnssssessessssessssseasseacacaneseeneQl
Related Parties ...c.cccccccscsscsssssssssesssscsssscssssesesucsssescssssessesucsecuesesuecessesesaesesaeseesceesesnesnsassnsassesacssssesssasanssssesescssseeseeseedL

2

==> picture [537 x 326] intentionally omitted <==

----- Start of picture text -----
|||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |Pay Poney|(68|SOHHGP|BIA|acccrscinemcuncnceanumnnaemnnnanmnnenmnnnanenanmeamemennnunaEnee| |Risk|mana gremlensvcsicisiwesccosossnsgesesWi|sasisaeeneonenesd|a|nrarstataiotndtoenstansnsdndumuennpanareaeanavisias dle GABRANTRATTNGLO| |Vision|StateMent|........c|cc cccccssccsscsscssceccssccsscssccsssssssscsecssecaccacsscuscsuscacsccaceasscssceaseaeseseaseessessceseaeraseacesessesseaseneeQO| |Mission|StateMent|........cccccccecsscsscsccsscsscsssscsscsscsessccsccsscsecacsscssescseeseacsssacsecsesccsssassecesesscaseseessessessssssscessssscsssssseesQO| |Responsibilities|of the|Board.of|Trustees|wwennn| |Members ofthe|Board|of|[Trustees]|[wo...][ .cccceccesseccsscccescecsceccsccscsescccsccseesecsecscsscsaccacsaceeacsseseaeceeseaecassaceesseeessensenees]|QQ| |AUCItOLS.......cccccccsesccesscsessccssssessscescssscssssscssceescssceessesesassacseasenseseseseeasenecuecsacavacessseccaesacseaseaeessceascaesesssausaaseceseeseeseseeeesOO| |PP|ll|er|onesneeecasreemnoenmanrseccereaeacr|ner rorersreceenreny|Tec ernrmRCne|NIKERIERUNnt|EN|anon|aan|RTEE|No|TANNER|EENRERERIRECTSINoRNrEeeRungee|O| |Independent Auditors|Reports cnwusnas|ce:|aries|oe|OL|EN|RRR|ITO| |Statement|of|Financial|Activities............|ccc ccccccccceeceecneeesseceeeeeeesaeceeeeueeseeessueesaeeveeesesaeeeeeee+OD| |Balance|Sheet............cccccccccceececeeeeeeecesesuueseeeeesaceeuaeeseenaueeseeeeeeseeteeeeseesasesneestseceteeeteeseeeeGO| |Statement|of|Cashflow|Sisssacevss|caca|cavsweaessn|sas|Weis Hiadenneonnscarnaonesnneneanaananesmanasnernneansarntnndis4itWoitinanmnsendacdt| |Notes|to:|thé|Finaricial|Statemietit Ses|cece cureqcwersanscascumysusescaquinyeccsenes|veneevewer eseer|wer|senereaweoussmad|OPO|

----- End of picture text -----

3

Objectives and Activities

The objects of the charity as stated in the Memorandum and Articles of Association as amended are:

The strategies and activities employed to achieve the charity's objectives are:

4

Third Sector Support Wales (TSSW)

AVOW is the County Voluntary Council (CVC) for Wrexham and is part of Third Sector Support Wales (TSSW). TSSW consists of the 19 CVCs in Wales as well as Wales Council for Voluntary Action (WCVA).

The shared goal is to enable the Third Sector and volunteers across Wales to contribute fully to individual and community wellbeing, now and for the future.

The focus of work concentrates on four pillars of activity:

rs)

Strategic Report

Introduction

This report includes the combined reports of the Trustees Annual Report and the Directors Report. This section, the Strategic Report, brings together the contents for ‘Achievements and Performance’, ‘Financial Review’ and ‘Plans for Future Periods’ (herein called ‘Future Plans For AVOW’). It contains the information required by the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013.

Achievements and performance

AVOW 2024-25 Core Highlights

AVOW records all interactions, funding support, grants distribution, training and events on a Customer Relationship Management (CRM) system. Our statistics are shared with Third Sector Support Wales (TSSW) who in turn reports the overall finds to Welsh Government. AVOW’s key performance indicators for 2023-24 are as follows:

o Funding obtained following support fromAVOW £979,339
o Funding awardedbyAVOW £12,617
o Organisations supported with direct advice 259
o Organisations supported with specialist advice 217
o Training participants 598
o Partnership Events 17
o Partnership event attendees 435
o Volunteers supported to entervolunteering 33
o Individuals placed into volunteering 68
o Totalmembership ofAVOW 184
o AGMAttendance 60

6

Development Activities and Achievements: Core Services

AVOW’s commitment to Welsh Government as the County Voluntary Council for Wrexham is to provide free advice and signposting around the four core pillars of; Good Governance, Sustainable Funding, Volunteering, and Engagement and Influencing.

Governance

AVOW provided guidance and referrals to organisations to help community groups of all sizes choose appropriate governance structures and ensure that they are operating legally and in line with regulator guidelines.

During this period, alongside Shaun Darlington the governance lead from Flintshire Local Voluntary Council, we held 41 in-person governance surgeries with 31 different organisations. We supported groups with a range of governance issues, including:

We also contributed feedback from Wrexham-based organisations through the WCVA Governance Practitioners Network and supported the development of the TSSW Safeguarding Toolkit.

A strong working relationship between our funding officer and governance lead has helped groups improve their governance, putting them in a better position to secure funding.

Thanks to increased capacity in governance support this year, and collaboration with FLVC, it has also helped us map available resources and services, improving our ability to signpost effectively. We now have a better understanding of the challenges facing groups in Wrexham. This insight will inform future networking opportunities, training, and tailored support.

Funding

During the year, AVOW supported community organisations with advice and guidance on funding. AVOW also supported organisations with funding applications. The AVOW Funding Facebook page provides funding news and updates to 457 followers.

AVOW continued its partnership with Cadwyn Clwyd to deliver WCBC’s Shared Prosperity Fund (SPF) Key Fund. This initiative was designed to support community and voluntary organisations whose projects did not meet the minimum threshold required for the main funding stream. The project is underway, with a total of £300,00 distributed to be distributed before December 2025. To support

7

delivery, AVOW’s Funding Officer was seconded to the project for the equivalent of two days per week throughout.

AVOW also partnered with the Wrexham Community and Cultural Trust to deliver an SPF Key Fund with £100,000 dedicated to grants to promote art, heritage and culture in Wrexham.

The Wrexham Young Influencers (WYI) is a youth-led grant-making body, designed and delivered by young people, for young people aged 13-25. Through this initiative, young people take the lead in deciding how funding is allocated to projects that matter to them and their peers. In this year, a total of £9,571 was awarded to 13 youth-led initiatives. Funded projects included:

In addition, WYI supported young people experiencing homelessness by purchasing essential items for those in temporary accommodation or without family support, as well as providing small gifts at

Christmas.

During the year, AVOW continued our Making a Difference Grant, funded through income generated from the AVOW Community Lottery. The grant was open to all Wrexham community groups delivering projects valued up to £500 that could makea positive difference locally.

A total of £5,680 was distributed to 14 organisations. Projects supported included craft sessions, litterpicking equipment, a family support worker, music sessions, and woodland development initiatives.

Volunteering

Over the period, we've supported volunteering in Wrexham through a range of activities:

8

Engagement

AVOW is responsible for ensuring the Third Sector is appropriately represented on county and regional decision-making bodies. To this end, AVOW actively engages with Public Service organisations ensuring that the voice and views of the Third Sector are presented to strategic partnerships and considered within consultations. The Third Sector should always play a major part in the way that strategies and services can be developed as the champion of the community.

AVOW’s Third Sector representation is widely varied. A sample of regularly attended boards and steering groups is listed below. Attendance and active participation ensure Third Sector is heard by the widest possible audience:

9

AVOW enjoys a strong relationship with our local authority, Wrexham County Borough Council (WCBC). The Chief Officer has regular meetings with the WVBC Senior Leadership Team to discuss issues facing the sector as well as find synergies between Council and community led initiatives.

Marketing and Social Media

AVOW’s Marketing and Media Manager and Engagement Team continue to improve the organisations reach into the local community, increasing awareness and contact with AVOW and its many projects.

The team has created connections into the community, meeting regularly to share best practices and explore new tools with their CVC counterparts, as well as forging networks with those working in local voluntary and community organisations.

The team took on the task of creating both print and virtual material for AVOW’s new Community Agents. The project included branding, creating and producing posters, flyers and postcards, as well as setting up social media pages to enhance communication with clients across Wrexham. The team also provided training and support for the CA’s on how to use their Social Media platforms and get the most out of the software and technology available for the programme.

The team put in special effort to celebrate the 40" anniversary of Volunteers’ Week in June. Over 100 attendees at two events enjoyed entertainment from local artists and influencers who were celebrating the rich history of volunteering throughout Wrexham. This campaign saw videos of prominent Welsh/UK personalities including Doctor Cymraeg, Andy Hickie and Jason Willis sending videos of thanks.

The team actively work on clarifying our message, and iteratively improving our brand, and brand awareness, giving AVOW’s brand sure footing. Our campaign to improve brand recognition and understanding have grown over the last year as shown in our touchpoint interactions.

Website

1 April 2023/ 1 April 1April 2024 / 1* April
2024 2025
Organic Search 6999 8261

10

Facebook:

Note: New Facebook tools, and algorithm change has adjusted the numbers from 2023-2024

||AVOWMainPage||AVOWMainPage||%Change| |---|---|---|---| ||(FY 1% April 23/ 1%|| (FY 1%April 24 /|| ||April 24)|1*t April 25)|| ||26,678|70,887|+165%| |Content|2,120|3,518|+66%| |Interactions:|||| ||8,334|15,489|+86.3%| |New Followers (on | 270||264|-1.9%| |previousYear)||||

11

Development Activities and Achievements: Health and Wellbeing Team

Health and Wellbeing Officer

The Third Sector Health and Wellbeing Development Officer (Health & Wellbeing Officer) involves high level engagement and partnership working, highlighting the value the third sector plays supporting the health and wellbeing of people across Wrexham Borough. In partnership with BCUHB, AVOW Health and Wellbeing team and our Community Agents, we have delivered health and wellbeing community events with the aim of bringing services directly to beneficiaries in the heart of communities. This makes accessing support more accessible, ensuring people can access services such as Stroke Prevention for blood pressure tests, Continence Team, Bone Health (formerly Falls Prevention), local pharmacies, Dementia pathways and a variety of third sector organisations. Occupational Therapists have been present at events to share information on living safely at home and giving excellent tips and tools to people. Moving forward, evidence will determine where the community health events will take place— where uptake is low and ill health is high to support future health outcomes.

We co-hosted quarterly health and wellbeing networks with FLVC with the aim of giving organisations the opportunity to share their projects via networking and as guest speakers. The number of attendees is increasing at each network as we continue to engage with more organisations, which then contributes to new AVOW memberships and collaborative working in communities. An example of this is, I visited Victim Support, St Asaph and from this meeting, connected the service with other CVCs, Wrexham social prescribers and community agents, sent invites to health and wellbeing networks which they have since attended, gave Victim Support flyers to hubs, community centres and groups to share the information and attended the AVOW Volunteer Celebration in 2025 to highlight the invaluable work volunteers bring to the service. The service also holds regular drop-in sessions at the Wellbeing Hub via an AVOW introduction.

We continue to meet with our funders BCUHB and other partners including Public Health Wales, WCBC, WCVA and Wrexham wide GP clusters to share updates on the third sector and strengthen connections between statutory services and voluntary organisations. An example of partnership working has been involved in promoting BCU PHW screening programme. Wrexham scores low in uptake of screening and since I gained this knowledge, I have met with PHW regularly to attend networks, work towards increasing screening uptake and share screening information with community agents, organisations and communities. I hope to receive data in the future to determine if engagement has increased in Wrexham due to this intervention.

12

Organisation feedback collected from community events:

‘Excellent range of services present and great attendance’. (Gresford).

‘Extremely happy with the event. Well attended and a great way to share information with others’. (Gresford).

‘I have a full week’s worth of referrals just from this event’. (Little Acton).

Wellbeing Hub Development Officer

In 2022 AVOW, with seed funding from WCBC, developed a Community Hub Development Officer role to reinvigorate underutilized community buildings to bring meaningful services to local citizens in their own communities. Due to the success of the pilot project at the Gwersyllt Resource Centre, AVOW solely funded this role in 24/25. As sustainable funding has not been found, the project will end early FY25/26.

The AVOW led Gwersyllt Community Support Hub continues to grow and offers beneficiaries support and information ona range of services, learning opportunities, activities and groups to support health and wellbeing. AVOW Hub volunteers have been instrumental in the continuation of Gwersyllt Hub delivery. The volunteers support weekly coffee mornings, community crafting and have also provided support to Acton Community Hub which opened in June 2024. We wanted to reach a wider audience and connect statutory and third sector organisations with other communities to support health and wellbeing and Acton hub was established.

Working in partnership with the Rainbow Foundation Community Agent, Acton Community Council and other partners, beneficiaries from Acton have participated in chair exercise and yoga, cooking, chi-me (a low-level form of Tai Chi that supports arthritis and other ailments), stress less sessions and much more. Community engagement has been high, including very successful hot light lunch sessions which we were able to provide thanks to WCBC warm space funding. On average 16 people attended the weekly sessions which ran over 10 weeks. With support from AVOW Hub volunteers, the sessions provided a safe space for people to socialise over a hot lunch and access information and knowledge on what else they could participate in. Several people who attended lived on their own and told us how much they enjoyed eating and talking to others, improving loneliness and isolation. As the sessions were so popular, Acton community council funded a further 10 weeks of hot light lunches which were only able to run with huge thanks to the continued support of Hub Volunteers.

13

Feedback from beneficiaries:

“It’s great to get out of the house for volunteering — a great way to give back to the community, to meet other people and explore new places. And I get to enjoy the food too which is great!’.

‘We are so grateful to be able to come and enjoy the food which is always lovely, made and presented and meet and chat with the friends we have made’.

‘We have met people who live around the corner from us and didn’t realise’.

Gwersyllt Community Hub continues to engage with the community and events and sessions in are always well attended. Hub volunteers have enjoyed taking responsibility for some drop-in sessions whereby beneficiaries can access a hot drink and information. One Hub volunteer has beena great asset with updating ‘What’s on’ flyers and is a regular at the AVOW office and Gwersyllt hub. Community craft sessions are always well received with some amazing work on show! During a meeting with Wrexham University, it was suggested to me that the University could support a knowledge transfer voucher for health and wellbeing tutors to support AVOW with an exhibition to highlight the wonderful skills on show at the Hub. This led to a week long exhibition at Wrexham Library. Beneficiaries were able to showcase crafts, photography, crocheting (Gwersyllt community blanket was on display createdby attendees of the coffee morning) and many other objects. Mayor Beryl Blackmore was invited to attend and throughout the week, a high volume of people were able to visit the exhibition. An award was given by the University to AVOW in recognition of partnership working in the community.

Community Agents

In April 2024, AVOW was successful in securing the Wrexham County Borough Council (WCBC) Community Agents South consortium tender and subsequently being awarded with the Penycae, Gresford and Rossett Community Agent Contracts mid-year. The Community Agents project was developed in response to the recognised need that many people in our communities’ struggle to access essential services that help maintain their wellbeing and quality of life. Community Agents work with people aged 50 and over in Wrexham, providing signposting, advice, and guidance to a wide range of information and services. The aim is to enable individuals to live healthier, happier, and more independent lives. The project also plays a vital role in bridging the gap between local communities, statutory services, and the voluntary sector.

14

AVOW currently supports 16 wards within Wrexham County Borough Council: Gresford, Ruabon, Penycae, Willington & Worthenbury, Bangor-On-Dee, Chirk, Rossett, Esclusham, Holt, Abenbury, Isycoed, Llangollen Rural, Marchwiel, Sesswick, Maelor South,

Since the launch of the Community Agents project, we have supported 171 individuals with signposting and advice, engaged with 122 local groups and attended 168 community events to promote the service and connect with residents. We expect these figures to grow in 2025/2026, as recruitment reaches full capacity and the project continues to expand.

Shopmobility & Accessibility

Shopmobility & Accessibility Manager heads up the Team at the AVOW Wrexham Shopmobility service and warm space. Based at Wrexham Bus Station, the service provides mobility scooters, boot scooters, wheelchairs, disability pushchairs and walkers, enabling people with mobility issues to access shops, services, and events in the city centre. In 2024/25 the service maintained its full five-day opening and supported bespoke opening hours for major events, whilst also continuing to offer ShopMobility as a community warm space open to anyone looking for a safe warm place to sit and rest, engage with others or seek information and signposting.

The Accessibility & Shopmobility Roadshow and attendance at Community and health and wellbeing events continue to be a popular means of sharing knowledge not only about the Shopmobility service but also the new RITA project. The roadshows offer the opportunity to learn about both the services available in Shopmobility and the RITA project while reducing, or even removing, hidden barriers such as language, location, and anxiety, that might prevent people from accessing the services. They also provide a platform to meet new demographics from across Wrexham, to learn and understand their accessibility concerns and needs, form relationships, and offer help and support.

The ShopMobility team has enhanced both its traditional marketing and its social and digital media promotion, ensuring greater awareness and uptake of the services on offer. As a result, the service welcomed 125 new members last year, with notable growth in day rentals for city centre visits and long-term hires supporting holidays, events, and overseas travel. Strengthened partnership with WCBC also enabled ShopMobility to expand its fleet with six new mobility scooters for use in the city centre and two new boot scooters to meet rising demand for long-term hire options. These improvements, alongside targeted promotional activity, have further increased the service’s reach and impact.

AVOW received grant funding to run an accessibility scheme providing at-home support for people living with dementia and their unpaid carers, utilising a personalised tablet version of the RITA device. The Accessibility Officer has worked closely with Community Agents from both AVOW’s workforce and partner agencies to secure referrals into the project, ensuring those most in need are supported. In addition, AVOW sits on the Dementia Friendly Wrexham Steering Group to ensure the project is widely promoted and accessible to all who require it. Work is also underway with the Wrexham Archives team based in Wrexham Library to introduce Wrexhamspecific reminiscence materials into the RITA devices. These include photographic images, historic newspaper clippings and articles, maps, and Wrexham AFC memorabilia, enriching the therapeutic value of RITA.

15

Development Activities and Achievements: Special Projects

Wrexham Community Lottery

AVOW, in conjunction with Gatherwell, created and launched the lottery with over 40 local good causes on board in 2021. Ticket holders can win up to £25,000 as well as support a local cause who keep 50% of ticket sales.

2024/2025 saw a push with advertising, showing a small growth in ticket sales to 407 per week. The Lottery raised £9,280 over the reporting period for causes signed up to the lottery, and £1,856 for the AVOW Making a Difference Grant.

Development Activities and Achievements: Local Projects

Little Sunflowers Childcare Centre, Plas Madoc

AVOW Board of Trustees oversee the Little Sunflowers Childcare Centre (LSCC). The Centre offers childcare provision from age 2 to 4years of age through:

Little Sunflowers have this year been successful in receiving a funding extension from Neumark Foundation to fund a breakfast club and a fun club to provide additional support to children and parents.

Breakfast club: This daily programme ensures all children have access to breakfast before starting the nursery lessons. The funding allows children with special dietary requirements to eat safely with their friends. Along with the food provided by the Neumark Foundation this programme also receives regular donations of cereal and cereal bars from Kellogg’s in Wrexham.

Family Fun club: This drop-in group runs Monday, Wednesday and Friday and offers information and support on a range of parenting challenges while the participants enjoy arts and craft, and other fun activities. This group has been very popular with 25-30 attending every session. Thursday afternoons are reserved for private sessions for families who may require additional support.

16

Play and Community Development Team, Plas Madoc

The AVOW Play and Community Development Team is funded through the National Lottery Community Fund, Invest Local, Children in Need and Families First to work in Plas Madoc providing a service for children, parents, and adults of the community.

The team continued to use National Lottery Community Funds to develop a new model of integrated Play and Community Development work which building on existing high-quality Play and Youth provision and extending our reach into the wider community.

The Land, our junk playground, also offers volunteering opportunities for young people and adults within the Community - this scheme aims to increase levels of aspiration and improve the life chances of adults and also young people not in employment, education or training. We aim to work towards offering more formal access locally to dedicated programmes of support linked to training and education which can equip young people/adults who would otherwise be caught up in cycles of joblessness or self-limiting behaviour.

Other services for youth, families, and the wider community:

AVOW are fundholders for Plas Madoc Invest Local which funds WAPM who currently contribute towards the Play/Community Development Manager and a Community Development Officer for We are Plas Madoc. In 2024, AVOW supported local residents to bring to life a new community hub affectionately known as ‘Homegrown’ — a welcoming space that offers warmth, support, and opportunities for all. Entirely shaped and led by the community itself, Homegrown stands as a testament to collective vision and grassroots action. It’s more than just a hub; it’s a place built by the community, for the community.

17

In 2024, we continued to deliver events that celebrate local identity and strengthen community cohesion. Our summer gathering - known locally as Plastonbury - remains a cornerstone of the annual calendar, offering inclusive activities that bring together families, volunteers, and local organisations in a vibrant celebration of belonging and connection.

Plas Madoc’s Bonfire and Fireworks event, drawing over 1,000 residents and reinstating community tradition.

Both events highlight the importance of shared celebration in fostering pride, participation, and a sense of connection across generations.

Financial Review

AVOW began the financial year with a predicted surplus of £1,635. However, due to additional in-year funding and strategic changes, this position improved significantly, resulting in a £81,062 surplus in unrestricted funds, as reflected in the accounts.

We are currently nearing the end of several 5-year grants from The National Lottery Community Fund, including funding for The Land. As these grants conclude, we are actively exploring alternative funding sources to ensure continuity.

Meanwhile, Little Sunflowers and Flying Start remain financially secure.

Additional funding received during the year includes:

These contributions have further strengthened our financial position and supported the delivery of key community programmes.

18

We will continue to look to the future and plan financially to apply for addition funding sources in order to support the core function of AVOW but also to seek continuation funding for those projects that may be coming to the end of their funding period. We will continue to monitor our finances monthly with the help of detailed management reports, and also through quarterly Trustee Finance meetings. These meetings are a chance to debate, challenge and question any figures that are presented.

Ty AVOW has undergone major roof repair to the lean-to addition at the rear elevation. This was funded by the WCBC Town Regeneration Fund. Through this work, it was discovered the building requires major additional works as highlighted in the 2024 building survey. The Trustees determined that it was best to plan a full building renovation not only to repair problem areas but also to bring the building to modern standards with a goal of being as close to NetZero as possible by 2030. The unrestricted funds surplus noted in year has been designated to support the building works. This investment into the building will ensure we have a healthy working environment for staff, volunteers and Trustees but also a vibrant environment for tenants and possibly increase occupancy.

AVOW has been a committed Real Living Wage (RLW) employer since 2022 and in line with that commitment increased staff to a minimum of £12.60 per hour from 1* January 2025, with all other staff receiving an uplift of 5%. Inflation remains high and Trustees want to ensure we retain staff and reduce the burden of financial difficulties as best we can.

We have been fortunate during the year to manage our cash flow wisely and invest in multiple long-term fixed investments through Flagstone. Due to the continuous high interest rates in year, we have generated £20,903 in bank interest between our Flagstone accounts and our current accounts. We continue to aim to deposit 4/5 deposits under the FSCS level of £85,000 at one time, and which mature equally throughout the year.

Restricted reserves have decreased in year to a value of £290,557 while Unrestricted funds have increased during the year due to the additional projects and grants undertaken in the year. AVOW now have a very robust unrestricted balance of £619,517 at the 31% March 2025. These funds are broken down into designated building costs £253,435 Redundancy/Other costs £201,515. Leaving our general reserves at £164,566 and free reserves at £46,295. We will apply for match funding and/or capital grants to part fund building upgrades, however, have assigned additional restricted funding to ensure Ty Avow receives the necessary repairs and maintains its value as an asset.

The Trustees have reviewed AVOW’s finances for the 2025/2026 financial year and approved a budget through to 31st March 2026, which initially projected a deficit of £19,235. However, shortly after April 2025, continuation funding was secured and additional grants were awarded, effectively reducing the deficit to zero.

19

We remain committed to building on this proactive approach to financial planning and decision-making. AVOW will continue to actively seek new project opportunities and funding streams to ensure the longterm sustainability of the organisation.

Principal Funding Sources

The principal funding sources for AVOW remains the Infrastructure Core Grant from the Welsh Government - administered by Wales Council for Voluntary Action.

There are other various grants and Service Level Agreements with Wrexham County Borough Council and Betsi Cadwaladr University Health Board

WCEBC Adventure Play Project — Holiday Funds

WCEC Flying Start WCEC Early Education WCEC Families First WCBC Warm Spaces WCEC Town Centre Grant WCBC Community Agents WCEC ACL Training WCBC Our Nature WCEC Children & Young People WCEC Shared Prosperity Key Fund BCUHB Health Facilitator

Other substantial funders are detailed below:

BCT Invest Local for Plas Madoc Cadwyn Clwyd Charity Commission Children in Need Gwersyllt Community Council Lloyds Foundation Neumark Foundation Tesco The National Lottery Community Funds We Are Plas Madoc Lloyds Foundation

Reserves Policy

During the year the Trustees agreed to AVOW’s policy of having at least 3-6 months annual running costs, together with a cash flow provision and a redundancy contingency in reserve. Trustees have assigned £38K to contribute towards the funding to support Community Development posts (remains at

20

4-year level). In practice this means £162,231, representing 3-6 months running costs, designated funds and redundancy contingency. Trustees have also designated £253,435 for building works on the Ty AVOW building. Total designated reserves are £454,951 which is covered by the unrestricted reserve of £619,517 at 31% March 2025. Free reserves on 31st March 2025 amounted to £46,295 (31st March 2024 £97,260). The Trustees noted that the free reserves level at the year-end is an improvement again on last year's figures due to adapting and utilising our assets to create additional unrestricted reserves.

Investment Policy

AVOW’s Memorandum and Articles of Association authorises the investment of monies of the Association not immediately required for its purpose, in or upon such investments, securities, or property as may be thought fit subject nevertheless to such conditions if any as may for the time being, be imposed or required by law.

In practice this has led to AVOW investing funding from its reserves with several banks to ensure that we do not exceed our limit of compensation cover to secure the funds within a single Bank Licence cover of £85,000. This investment decision has been reviewed regularly during the year and has been found to be the best available option for AVOW to ensure the level of risk in investing in a single source is reduced.

Future Plans for AVOW

AVOW’s future plans are shaped by its commitment to enabling a stronger, more connected voluntary and community sector in Wrexham. Building on recent achievements, AVOW will continue to develop services that promote wellbeing, inclusion, and sustainability while responding to emerging needs and opportunities.

Providing a home base for Voluntary and Community Organisations

AVOW has begun a major renovation and extension project of our home, Ty Avow on Egerton Street in the heart of Wrexham. The building is in need of major renovation including an electrical grid upgrade, sewage line realignment and major roof repairs. With the expert help of volunteer John Edwards, AVOW is taking on a project not only to correct these issue but also to expand our available community space to allow local community and voluntary organizations access to affordable meeting space, after hours, in the city centre. This project will cost approximately £3.1 million and we hope to break ground in Spring 2026.

Strengthening community wellbeing

21

AVOW will continue to provide delivery of the Community Agents initiative in partnership with Wrexham County Borough Council, coordinating support across 19 Community Councils in the South of the county. The programme focuses on improving wellbeing for residents aged 50+ through meaningful engagement, signposting and connections to local services. AVOW’s Health and Wellbeing team will play a key role in ensuring these efforts are linked to wider community and statutory support networks.

Expanding health and accessibility initiatives

AVOW will continue to work closely with WCBC and Betsi Cadwaladr University Health Board (BCUHB) to embed third sector contributions within health and social care strategies. The Health and Wellbeing Facilitator, funded by BCUHB, will lead on expanding social prescribing initiatives and exploring the feasibility of establishing a new Health and Wellbeing Hub in Cefn Mawr.

In partnership with the Accessibility Officer, AVOW will also deliver a pilot project using RITA Lite devices to support residents with early onset dementia, funded by WCBC. This cross-cutting work aims to promote inclusive health outcomes by aligning assistive technology with person-centred support.

In parallel, AVOW will expand its accessibility and mobility services, including extended opening hours for the Wrexham Shopmobility scheme and the introduction of an Accessibility Roadshow. The aim is to reduce barriers and raise awareness of available services, particularly for people with visible and hidden disabilities. A wider network of partners and community groups will be brought together to support longterm accessibility improvements across the county.

Supporting young people and families

Youth and family support remains a priority. AVOW will continue to support the play and community development team based at The Land in Plas Madoc, delivering key programmes such as breakfast clubs and family fun activities. Future plans include further development of youth-led initiatives, including environmental projects, volunteer programmes and playschemes that empower young people to shape their communities.

Developing volunteering opportunities

AVOW will continue to champion volunteering across Wrexham, promoting inclusive opportunities through the Volunteering Wales platform and ongoing coordination of the Volunteer Manager Network. A new strand of work will introduce supported volunteering placements for individuals with additional needs, delivered collaboratively by the Volunteer Development Officer and Accessibility Officer. This inclusive approach reflects AVOW’s commitment to widening participation and ensuring everyone can contribute meaningfully to community life.

Sustaining and growing organisational support

22

Work to strengthen governance support will continue through AVOW’s partnership with Flintshire Local Voluntary Council (FLVC), providing specialist advice on legal structures, compliance and best practice. AVOW will also maintain its wider support for voluntary and community organisations, including funding advice, training and organisational development.

Enhancing communication and digital presence

AVOW will further invest in its digital and communications strategy to promote the work of local groups and share resources more effectively. This will include the use of video, podcasts and digital storytelling to engage a wider audience. The relaunch of AVOW’s bilingual website and use of emerging social media platforms will support better visibility and community engagement.

Improving financial sustainability

Financial sustainability remains central to AVOW’s strategic planning. A mixed-income approach is in place, with revenue generated through building rental, partnerships and external grants. Designated reserves are being invested in long-term building maintenance at Ty AVOW, safeguarding its role as a central community resource.

Expanding grant and lottery management

AVOW will continue to manage community grant programmes, including the Shared Prosperity Fund, and support small-scale projects with high community impact. Alongside this, development of the Wrexham Community Lottery will provide an additional fundraising tool for local organisations, with AVOW leading on its coordination and growth.

23

Reference and administrative details

Charity number: 1043989 Company number: 2993429 Principal Office: Ty Avow, 21 Egerton Street, Wrexham, LL11 1ND

Auditors: WR Partners LLP, 1 Edison Court, Ellice Way, Wrexham Technology Park, Wrexham, LL13 7YT

Bankers:

Nat West Bank Ltd, 33 Lord Street, Wrexham, LL11 1LS

Directors and Trustees

The Directors of the charitable company (the charity) are its Trustees for the purpose of charity law and throughout this report are collectively referred to as the Trustees.

The Trustees serving during the year and since the year end were as follows:

Appointed Reappointed/Retired/Resigned

Peter Howell Chair 2021 Reappointed 2024 Mervyn Dean 2015 Reappointed 2024 special measures Wanjiku Mbugua 2015 Resigned 2025 David Thompson 2016 Reappointed 2022 Howard Davies 2017 Reappointed 2023 Margaret Heaton 2019 Reappointed 2022 Helen Davies 2020 Reappointed 2023

24

ScotOwen Co-Vice Chair 2020 Reappointed 2023
Kevin Forbes Co-Vice Chair 2021 Reappointed 2024
Natasha Borton 2023
Shanone Towers
2023
Kevin Roberts 2023 Resigned 2025
OlgaFahey 2024

Chief Officer: Dawn Roberts-McCabe

25

Structure, Governance and Management

Governing Document

AVOW is a Company Limited by Guarantee governed by its Memorandum and Articles of Association dated 7" November 1994 (as amended in 2022). AVOW is registered as a charity with the Charity Commission. Membership is open to all voluntary and community organisations collectively known as the Third Sector and individuals acting for the benefit of the community either as volunteers or employees. The Governing Document is reviewed annually.

Organisational Structure

The Board of Trustees, which can have no more than 20 and not less than 6 members, sets the strategic direction of the charity. The Board of Trustees meet quarterly and there is a standing Finance Committee. A Chief Officer is appointed by the Trustees to manage the day-to-day operations of the charity within a framework of delegated powers along with a team of managers.

Recruitment and Appointment of Trustees

The AVOW Board consists of no fewer than six and up to 20 volunteer Trustees who are also Directors of the Company serving for a three-year period. All trustees resign by rotation on a three yearly cycle. The Trustees may at any time co-opt any individual who is qualified to be appointed as a Truste to fill a vacancy in their number or as an additional Trustee, but such a co-opted Trustee holds office only until the next election of Trustees or until removed by the Trustees (whichever is earlier) or insert other restrictions.

The Chair and Vice-Chair of the Trustees are appointed by the Trustees annually. The Trustees have the power to appoint or co-opt further Trustees to fill vacancies following a thorough skills audit of existing Trustees.

Per the guidance in the Chairty Code of Ethics, in FY 2024-25, the Trustees found that there was no other Trustee available to take on the Chair of the Finance Committee, and reelected Mervyn Dean to a further one year term beyond the nine years stipulated in the governing document. A new Chair of the standing Finance Committee has been appointed in 2025. The Trustees are grateful to Mervyn Dean for supporting the organisation for an additional year.

26

Trustee induction and training

New Trustees undergo an induction to brief them on legal obligations under charity and company law, the Memorandum and Articles of Association, the committee and decision-making processes as well as an overview of the recent financial performance of the charity. Trustees are encouraged to attend appropriate in house and external training events where these will facilitate the undertaking of their role. All Trustees are required to undertake online training in Safeguarding, Equality and Diversity, Data Protection, PREVENT, Whistleblowing and Information Security. All Trustees have undergone a DBS check in line with the requirements of Care Inspectorate Wales as AVOW undertake regulated activity at Little Sunflowers Child Care in Plas Madoc.

Related Parties

AVOW collaborates with a wide range of partners at local, regional, and national levels. These include public bodies and other third sector organisations. The purpose of the collaboration includes development of new projects and services, to secure additional resources, or to represent the interests of the third sector. AVOW receives core funding from the Welsh Government (administered by Wales Council for Voluntary Action, WCVA), through the National Infrastructure Agreement. The charity builds on this core funding by attracting support from a range of sources including Wrexham County Borough Council (WCBC), Betsi Cadwaladr University Health Board (BCUHB) and Cadwyn Clwyd. Where trustees have any links with related parties these are declared ona register and trustees are required to declare any potential conflict of interest at the start of each meeting where the Chair will take appropriate action.

The Trustees consider the Board of Trustees, Chief Officer and Development Manager (Volunteer, Community, and Finance) as comprising the key management personnel of the charity. All the Trustees give their time freely and no Trustee remuneration was paid in the year.

Trustees are required to declare all relevant interests and withdraw from decisions where a conflict of interest arises.

27

Pay Policy for Senior Staff

The Finance Committee meet annually to review the pay and remuneration of the senior management team. The review of all senior staff pay is referenced to the NJC negotiated pay scales but not fully adopted. Any proposed adjustments to the pay of the senior management team are confirmed by the Finance Committee.

Risk management

An organisational Risk Register has been produced and is reviewed by Trustees annually. This identifies organisational risks and the risk management strategies in place to mitigate those risks.

Specialist advisors, SafetyNest, are contracted to oversee all Health and Safety matters by assessing and advising on risk assessments to ensure the safety of staff, volunteers, visitors, beneficiaries, and stakeholders and the Trustees consider the charity to be well positioned to manage.

AVOW contracts with external professional advisors on matters such as:

Vision Statement

"Our vision is a Wrexham where individuals, communities, and voluntary organisations are fully supported, connected, and empowered to thrive. We envision a future where everyone has the opportunity to participate in shaping a fair, inclusive, and compassionate society--where voluntary action is recognised as a powerful force for positive change.

AVOW will continue to be a trusted partner at the heart of this transformation, driving collaboration, amplifying local voices, and championing the value of community-led initiatives across all areas of life in Wrexham. Creating a vibrant, inclusive Wrexham where communities are empowered, voices are heard, and voluntary action drives positive change for all."

Mission Statement

AVOW connects, supports, and empowers the voluntary and community sector in Wrexham to improve lives and strengthen communities. We champion collaboration, promote inclusion, and provide a voice

28

for local people and organisations to thrive and make a lasting impact.

Annual Trustee and Staff Awaydays are held to focus on key issues and identify challenges and opportunities; to ensure that core functions are in line with the aims and objectives.

Responsibilities of the Board of Trustees

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing such financial statements, the Board of Trustees follows best practice and;

The Board of Trustees is responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006.

Members of the Board of Trustees

Members of the Board of Trustees, who are Directors for the purpose of company law and Trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 3.

In accordance with company law, as the company’s directors, we certify that:

29

Auditors

WR Partners LLP, 1 Edison Court, Ellice Way, Wrexham Technology Park, Wrexham, LL13 7YT were appointed, following a tender process in December 2014, as the charitable company’s auditors and have continued in that capacity until the end of the 2021/22 financial year. The tender process was completed in January 2022 and WR Partners were instructed to continue as Audit provider for a further 3 years.

This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities 2015 and in accordance with the Financial Reporting Standard 102.

Approval

This Trustees’ Annual Report and Strategic Report was approved by the Board of Trustees on 26" September 2025 and signed on its behalf by:

==> picture [123 x 44] intentionally omitted <==

----- Start of picture text -----
kheut_—
ee
----- End of picture text -----

Peter Howell (Chair)

30

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF THE ASSOCIATION OF VOLUNTARY ORGANISATIONS

IN WREXHAM

Opinion

We have audited the financial statements of the Association of Voluntary Organisations in Wrexham (the ‘charitable company’) for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

. give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure for the year then ended; : have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

. have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

31

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

. the information given in the Trustees’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements. . the Trustees' Report has been prepared in accordance with applicable legal requirements. Matters on which we are required to report by exception

In the light of our knowledge and understanding of the Charitable Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

. the financial statements are not in agreement with the accounting records and returns; or ° certain disclosures of Trustees' remuneration specified by law are not made; or , we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the Trustees' Responsibilities Statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

32

Auditors' responsibilities for the audit of the financial statements

We have been appointed as auditor under the Companies Act 2006 and report in accordance with the Act and relevant regulations made or having effect thereunder

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The audit team obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant are those which relate to the reporting framework (The Charity SORP 2019), the relevant tax compliance regulations and the General Data Protection Regulation (GDPR).

We understood how the charitable company complies with these frameworks by making enquiries of management and those responsible for legal and compliance procedures. We also reviewed board minutes to identify any recorded instances of irregularity or non-compliance that might have a material impact on the financial statements.

We assessed the susceptibility of the charitable company's financial statements to material misstatement including how fraud may occur by meeting with key management to understand where they considered there was a susceptibly to fraud. Based on our understanding our procedures involved enquiries of management and those charged with governance, manual journal entry testing, cashbook reviews for large and unusual items and the challenge of significant estimates used in preparing the financial statements.

Because ofthe inherent[limitations] of an[audit,] there[is] a[risk] that we[will] not detect[all][irregularities,] including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of noncompliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

33

The engagement team consisted of a team that the engagement partner believes is equipped with the relevant level of technical and society awareness to carry out our work to the required standard.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and it's members as a body, for our audit work, for this report, or for the opinions we have formed.

WR Partners

Chartered Accountants and Statutory Auditors

1Edison Court Ellice Way Wrexham Technology Park Wrexham

LL13 7YT

Date: wh /nfroars

WR Partners are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

34

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 315? MARCH 2025 (INCORPORATING THE INCOME AND EXPENDITURE ACCOUNT)

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2025 2024
£ £ £ £
INCOME
Incoming resources from generated funds
Donations and legacies 3 1,722 1,070 2,792 1,998
Investment Income-interest receivable 20,903 - 20,903 9,441
Income from charitable activities 4 373,044 673,611 1,046,655 978,541
Total income 395,669 674,681 1,070,350 989,980
EXPENDITURE
Charitable activities 5 470,510 612,305 1,082,815 875,596
Total expenditure 470,510 612,305 1,082,815 875,596
Net (expenditure)/income forthe year
before transfers 7 (74,841) 62,376 -12,465 114,383
Gross transfers between funds 8 155,903 (155,903) -
Net movement in funds 81,062 (93,527) -12,465 114,383
Reconciliation offunds:
Total funds brought forward 538,455 384,084 922,539 808,155
Totalfundscarriedforward 14 619,517 290,557 910,074 922,539

The Statement of Financial Activities includes all gains and losses in the year. All income and expenditure derive from continuing activities.

35

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM

COMPANY NUMBER 2993429 BALANCE SHEET AS AT 318’ MARCH 2025

2025 2024
£ £ £ £
FIXED ASSETS
TangibleAssets 11 235,991 219,469
CURRENTASSETS
Debtors 12 55,211 84,965
Cash at Bank and In Hand 752,385 776,644
807,596 861,609
CREDITORS: Amounts falling due
within oneyear 13 (133,513) (158,358)
NETCURRENTASSETS 674,083 703,070
TOTAL ASSETS LESS CURRENT
LIABILITIES 910,074 922,539
Creditors: Amounts falling due
after more than one year 13 -
NETASSETS 910,074 922,539
THE FUNDS OF THE CHARITY:
Restricted funds 14 290,557 384,084
Unrestricted funds
General reserves 14 164,566 193,170
Designated funds 14 454,951 345,285
TOTALCHARITYFUNDS 910,074 922,539

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and their preparation of financial statements.

The financial statements were approved by the Board of Directors on the 26"" September 2025 and signed on its behalf by:

==> picture [78 x 6] intentionally omitted <==

----- Start of picture text -----
aad
----- End of picture text -----

Peter Howell (Chairman)

36

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM

STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 3157 MARCH 2025

2025 2024
£ £
Cash flows from operating activities
Net movements in funds (12,465) 115,732
Adjustments for:
Depreciation of tangible fixed assets 36,798 31,867
Profit or loss in disposal offixed assets
Investment income- interest receivable
(Increase)/decrease in debtors 29,754 (67,167)
Increase/(decrease) in creditors (25,027) 52,975
Deferred Grant -
Net cash generated from operating activities 29,060 133,407
Cash flows from investing activities
Purchase of Fixed Assets (53,318) (22,549)
Net cash used in investing activities (53,318) (22,549)
Net increase/(decrease) in cash and cash
equivalents (24,258) 110,858
Cash and cash equivalents at beginning ofyear 776,643 665,785
Cash and cash equivalents at end ofyear 752,385 776,643
Cash and cash equivalents at the yearend comprise:
Cash at bank and in hand 752,385 776,643
752,385 776,643

37

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315? MARCH 2025

14. ACCOUNTING POLICIES: -

The following accounting policies have been used consistently in dealing with items which are considered material in relation to the financial statements:

(a) Basis of preparation of accounts

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland (FRS 102) (October 2019- (Charities SORP (FRS102)), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Association of Voluntary Organisations in Wrexham (AVOW) meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise statement in the relevant accounting policy notes.

(b) Preparation of the accounts on a going concern basis

The Trustees have reviewed the current position for 2025/2026 and anticipate that they will fulfil the same service delivery in 2024/2025. Any cuts in income will have the appropriate decrease in expenses to safeguard the current level of unrestricted reserves.

(c) Incoming resources

All incoming resources are included in the Statement of Financial Activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:

(d) Donated services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over them, any condition associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102) general volunteer time is not recognised.

On receipt, donated professional services and donated facilities are recognised on the basis of value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in the expenditure in the period of receipt.

38

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 3157? MARCH 2025

(e) Interest receivable

Interest on funds held on deposit

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

(f) Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the Trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charities work or for specific projects being undertaken.

Internal transfers between funds relate to management costs, support and administration charges applied to the projects and recharged back to unrestricted costs. These are a contribution towards management, support and administration costs of the charity as a whole.

(g) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

(h) Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back-office costs, finance, personnel, payroll and governance costs which supports AVOW and its activities.

(i)

Tangible Fixed Assets and Depreciation

Purchases of furniture and equipment are capitalised where they can be used for more than one year and cost over £500. Depreciation on fixed assets is calculated to write down their costs or valuation to their estimated residual value over the period of their economic lives at the following rates: -

Freehold property - 2% straight line basis Furniture and Fixtures - 20% straight line basis Computers and Equipment - 33% straight line basis Motor Vehicles - 20% straight line basis

(j) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discount due.

39

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315’ MARCH 2025

(k) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short-term investments.

(!) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

(m) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at the amortised cost using the effective interest method.

(n) Pensions

All employees are invited to join the Aegon pension’s scheme with a non-contributory 7% contribution on gross salary. The pension is auto enrolment compliant and all those who had not joined the pension scheme as of November 2015 were automatically enrolled when necessary. The contributions made for the accounting period are treated as an expense and were £41,679 (2024: £35,147)

Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. In the opinion of the Trustees there are no estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

40

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315? MARCH 2025

2 LEGAL STATUSES OF THE CHARITY

AVOW is a company limited by guarantee and has no share capital.

Total Total Total
Unrestricted Restricted 2025 2024
£ £ £ £
3 INCOME FROM DONATIONS AND LEGACIES
Membership Fees 1,466 - 1,466 1,408
Donations and Legacies
(including Gift Aid) 256 1,070 1,325 590
1,722 1,070 2,792 £1,998
Income from donation and legacies was £2,792 (2024: £1,998) ofwhich £1,722 was unrestricted (2024: £1,797)
and £1,070 was restricted (2024: £201).
Total Total
Unrestricted Restricted 2025 2024
£ £ £ £
4a INCOMING FROM CHARITABLE ACTIVITIES
Grants and Other Service
Contract Income
Wrexham County Borough Council
Plas Madoc Flying Start - 103,508 103,508 88,455
Early Education - 4,430 4,430 8,750
Shopmobility - - - -
Adventure Play Grant - 12,923 12,923 16,290
Families First - 34,116 34,116 33,060
RRRS - - - 250
Community Cohesion Grant - - - 2,250
Ageing Well - - - 22,727
Capital Digital Inclusion - - - 72,449
Town Centre Grant - 49,999 49,999 -
Community Agents - 134,905 134,905 -
WCBC City of Culture Grant - - - -
: WCBC Warm Spaces - 1,692 1,692 -
WCBC ACL Training - 7,500 7,500 -
WCBC Our Nature - 6,260 6,260 -
WCBC Children &Young People - 1,500 1,500 -
WCBC Shared Prosperity Key
Fund - 21,467 21,467 -

(Continued on next page)

41

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315? MARCH 2025

Total Total
Unrestricted Restricted 2025 2024
£ £ £ £
4a
. INCOME FROM CHARITABLE ACTIVITIES
BCUHB
Health Facilitator - 44,446 44,446 42,452
Partners In Care - - - -
GP Facilitator - - - -
Winter Pressures Grant - - Ss -
Poverty Research - - - -
IMPT - - - -
Wales Council for Voluntary Action
Local Voluntary Scheme 220,194 - 220,194 200,754
Safeguarding - 5,917 5,917 -
Child Poverty - - - -
Youth Led Grants - 6,650 6,650 6,650
Comic Relief Grant - - - -
VSEF Grants - - - -
Welsh Government
Winter Pressures Grant - - Ss -
Food Poverty - - - -
Community Transport Grant - - - -
Ann Duchess ofWestminster - - - 10,000
Lottery - 95,009 95,009 92,646
Lottery Community Fund - - - 10,000
Children In Need - 19,310 19,310 18,838
Charity Commission - 957 957 30,000
AVOW MAD Grant - 468 468 -
Plas Madoc Invest Local - 78,174 78,174 78,174
BME- Ethnic Minorities & Youth
Support - - - -
Cadwyn Clwyd - 19,766 19,766 50,895
Community Learning Grant - - - -
We Are Plas Madoc - - - -
Tesco - 330 330 990
Neumark Foundation - 15,258 15,258 2,500
Wrexham University - - - -
Gwersyllt Community Council - 780 780 -
Lloyds Foundation - 1,000 1,000 -
Neighbourly Fund - - - 555
AVOW Loneliness & Isolation Fund - - - 4,650
Asset Lock - - - 16,211
Match Funding - - - 13,231
Total GrantsReceivable 220,194 666,365 886,559 822,787

42

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 3157 MARCH 2025

Total Total
Unrestricted Restricted 2025 2024
£ £ £ £
4b. INCOME EARNED FROM OTHER ACTIVITIES
Rents and services 50,678 537 51,215 45,513
Photocopying and postage 72 - 72 157
Payroll services 76,995 - 76,995 78,304
Trips and events - - - -
Training courses 4,307 - 4,307 5,529
Community Lottery 1,995 717 2,712 2,923
LSCC Income 5,655 - 5,655 9,531
Shopmobility 12,381 - 12,381 5,982
Other income 767 5,992 6,759 7,816
373,044 673,611 1,046,655 978,541

Income from charitable activities was £1,046,655 (2024: £978,541) of which £373,044 related to unrestricted reserves (2024: £354,953) and £673,611 restricted reserves (2024: £623,288).

43

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315? MARCH 2025

Total Total
Unrestricted Restricted 2025 2024
£ £ £ £
5ANALYSES OF EXPENDITURE ON CHARITABLE ACTIVITIES:
Grants Payable
Youth Led Grants - 9,571 9,571 7,659
MAD Grant - 5,680 5,680 -
Glyndwr University - - - 3,000
Asset Lock - 2,656 2,656 -
WCBC loneliness & Isolation Grant - - - 16,500
WCBC Food Poverty - - - (1,543)
Other Costs of Charitable Activity
Bad Debts written off - -
Volunteer Match - - - 13,231
Staff salaries & pensions 284,357 446,520 730,877 624,928
Staff travel 1,472 493 1,965 1,264
Stafftraining 5,172 1,934 7,106 6,142
Other staff costs 3,026 1,985 5,011 1,892
DBS Charges 269 695 964 482
Volunteer expenses & Training 367 605 972 445
OtherTraining 4,231 5,842 10,073 -
Consultancy 6,000 - 6,000 -
Depreciation 30,954 5,840 36,794 31,869
Telephone 1,207 1,973 3,180 1,181
Computer maintenance and expenses 22,523 7,486 30,040 23,039
Insurance 7,450 - 7,450 10,548
Heat and light 8,276 - 8,276 6,341
Water rates 566 - 566 498
Repairs and maintenance 51,029 50,405 101,434 24,385
Printing, postage & stationery 910 5,424 6,334 2,279
Projects and events 7,528 53,511 61,039 46,495
Project publicity and promotion costs 2,682 4,906 7,588 9,119
Sundry expenses 367 - 365 231
Bank charges 4,617 1 4,618 3,954
Subscriptions, books and publications 1,675 819 2,494 1,009
Research Project - - -
Shopmobility 1,071 2,372 3,443 1,993
Van Expenses - 3,587 3,587 2,062
Governance Costs
Audit fees 12,346 - 12,346 9,866
AccountancyFees - - - -

44

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315? MARCH 2025

5. ANALYSIS OF EXPENDITURE ON

CHARITABLE ACTIVITIES continued:

Legal and professional fees 11,005 - 11,005 12,401
AGM Expenses 1,357 1,357 3,575
Health & Safety 22 - 22 201
470,510 612,305 1,082,815 875,596

Expenditure on charitable activities was £1,082,815 (2024: £875,596) of which £470,510 was unrestricted (2024: £428,693) and £612,305 was restricted (2024: £446,903)

Total Total
Costs of Support
Activities Costs 2025 2024
£ £ £ £
6 ANALYSES OF OTHER COSTS
Bad Debts written off - -
Volunteer Match - - - 13,231
Staff salaries & pensions 550,880 179,997 730,877 624,928
Stafftravel 957 1,008 1,965 1,265
Staff training 1,994 11,112 13,106 6,142
Other staff costs 2,396 2,615 5,011 1,892
DBS Charges 741 223 964 482
Volunteer expenses & Training 692 280 972 445
Other training costs & Consultancy 10,073 - 10,073 8,780
Depreciation 5,840 30,954 36,794 31,869
Telephone 1,973 1,207 3,180 1,181
Computer maintenance and expenses 8,661 21,379 30,040 23,039
Insurance - 7,450 7,450 10,548
Heat and light - 8,276 8,276 6,341
Water rates - 566 566 498
Repairs and maintenance 50,596 50,838 101,434 24,385
Printing, postage & stationery 5,457 877 6,334 2,279
Projects and events 58,913 2,126 61,039 46,495
Project publicity and promotion costs 4,924 2,664 7,588 9,120
Sundry expenses - 367 367 231
Bank charges 783 3,835 4,618 3,954
Subscriptions, books and publications 1,453 1,041 2,494 1,009
Research Project - - - -
Shopmobility 3,443 3,443 1,993
VanExpenses 3,587 - 3,587 2,062

45

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315" MARCH 2025

  1. ANALYSES OF OTHER COSTS continued

Legal and professional fees - 23,351 23,531 12,401 AGM Expenses - 1,357 1,357 3,575 Health & Safety - 22 22 201 713,362 351,546 1,064,908 849,978

Expenditure on other costs was £1,064,908 of which £713,362 was cost of activities (2024: £549,027) and £351,546 was support costs (2024: £300,951).

46

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 3187 MARCH 2025

2025 2024
£ £
7 NET INCOME/EXPENDITURE FOR THE
YEAR
This is stated after charging:
Depreciation 36,798 31,869
AuditorsRemuneration 11,500 9,763

8GROSS TRANSFERS BETWEEN FUNDS

This figure comprises internal recharges for services provided by AVOW to various restricted fund projects and contributions towards AVOW’s management of the restricted projects, net of any overspends on restricted projects which have been covered by general funds. A more detailed breakdown is given under note 14 c).

9TRUSTEES AND EMPLOYEE INFORMATION

a) Trustees:

No Trustees received any remuneration during the year (2024- Nil).

Travel expenses to the value of Nil (2024: Nil) were paid to 0 trustees (2024: Nil) during the year to attend meetings.

During the year a number of trustees donated their expenses to AVOW. All the transactions were conducted on an arm’s length basis in support of the charity.

2025 2024
b) Employees: £ £
Staff Costs:
Salaries and Wages 644,638 552,151
Social Security Costs 44,560 37,630
Pension Costs 41,679 35,147
Redundancy Costs - -
730,877 622,305

No employee received emoluments of more than £60,000 (2024 — nil).

The key management personnel of the charity are the Chief Officer and Development Manager for Volunteering, Community & Finance. Their employee benefits total £115,496 (2024: £105,126).

2025 2024
The average number of employees was: 27 27
The average number employeesFTE 18 18

47

10 CORPORATION TAX

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315? MARCH 2025

The charity is exemptfrom tax on
252 ofthe Taxation ofChargeable
income and gains failing within section 505 oftheTaxes Act 1988 or section
Gains Act 1992 to the extent that these are applied to its charitable objects.
income and gains failing within section 505 oftheTaxes Act 1988 or section
Gains Act 1992 to the extent that these are applied to its charitable objects.
income and gains failing within section 505 oftheTaxes Act 1988 or section
Gains Act 1992 to the extent that these are applied to its charitable objects.
income and gains failing within section 505 oftheTaxes Act 1988 or section
Gains Act 1992 to the extent that these are applied to its charitable objects.
income and gains failing within section 505 oftheTaxes Act 1988 or section
Gains Act 1992 to the extent that these are applied to its charitable objects.
11 TANGIBLE FIXED ASSETS Furniture
& Computer Motor
Building Fixtures Equipment Vehicles Totals
£ £ £ £ £
COST
Opening balance 1 April 2024 292,108 153,317 51,214 117,597 614,236
Additions - - 31,477 21,841 53,318
Disposals - - - - -
Closing balance 31 March 2025 292,108 153,317 82,691 139,438 667,554
DEPRECIATION
Opening Balance 1 April 2023 147,514 148,731 49,249 49,271 394,765
Charge forthe year 5,842 1,813 5,228 23,915 36,798
Disposals
Closing Balance 31 March 2024 153,356 150,544 54,477 66,252 431,563
Net BookValue 31 March 2025 138,752 2,773 28,214 66,252 235,991
NetBookValue31March2024 144,594 4,586 1,965 68,326 219,471

The freehold property referred to above is Ty Avow, 21 Egerton Street, Wrexham, which is included in these financial statements at original cost less depreciation.

2025 2024
£ £
12 DEBTORS
Trade Debtors 38,805 64,014
Prepayments 15,626 20,233
Accrued income 465 403
Accrued Gift Aid Tax 315 315
55,211 84,965

48

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 3157 MARCH 2025

2025 2024
£ £
13 CREDITORS: Amounts falling duewithin one year:
Trade Creditors 10,631 39,043
Accruals and Deferred Income 16,003 17,795
PAYE & NI Creditor 16,050 11,555
Payroll Creditor 90,829 90,145
133,513 158,538

The creditor and bank balances include £96,219 in respect of the HMRC creditor for AVOW’s payroll clients along with credits held on account.

49

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315’ MARCH 2025

14 MOVEMENT OF FUNDS TO 3187 MARCH 2025

a) Summary of funds

a)Summaryof fundsfunds
Unrestricted Restricted Total Total
Funds Funds 2025 2024
£ £ £ £
Brought forward
Net Movement in Funds
538,455
81,062
384,084
(93,527)
922,539
(12,465)
808,155
114,384
Carriedforward 619,517 290,557 910,074 922,539

b) Unrestricted Funds

b) Unrestricted Funds
Designated
Funds:
General
Fund
Running Costs
and
Total
2025
Total
2024
Redundancy
Contingency
£ £ £ £
Broughtforward
Income & Expenditure Account
Transferfrom Restricted Funds
193,170
(184,507)
155,903
345,285
109,666
538,455
(74,841)
155,903
493,170
(119,929)
165,214
Carriedforward 164,566 454,951 619,517 538,455

50

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315’ MARCH 2025

C) Restricted Funds

||1st
.
.
.
April | Incoming|Outgoing
2024|1st
.
.
.
April | Incoming|Outgoing
2024|1st
.
.
.
April | Incoming|Outgoing
2024|1st
.
.
.
April | Incoming|Outgoing
2024|Manage-
ment
ent|||Internal
h
/Overheads
Snares 7 ve|Internal
h
/Overheads
Snares 7 ve|Transfers
from/to
unrestricted|| At 31st
March
| 2025| |---|---|---|---|---|---|---|---|---|---|---| |Accessibility||||||||||| |Projects|11,438|||4,067|4,131|||3,240||| |Moondance||||||||||| |a
Event||||A||||||| |i
Space||||||||||| |Ann||||||||||| |Duchess of|154|||||||||154| |Westminster||||||||||| |BCT Adv||||||||||| |Play&Dev |
officer Plan|10,408|||60,546]|65,250||4,287|||5,944||-4,527| |2||||||||||| |BCTPlan2 |
Broughton|20,649]||17,628||9,013||—743{_28,521|||||| |CommAsset ||11,304|||2,656||||||8,648| |Lock||||||||||| |Cadwyn||||||||||| |Shared|-135||19,766|12,882|4,750|||1,999||| |Prosperity||||||||||| |Commission||||||||||| |Agents||||||||||| |Transport||||||||||| |CoreAVOW||||||||||| |Core||||||||||| |Gwersyllt||||||||||| |Community|||780|||||||111| |Council||||||||||| |Gwersyllt||||||||||| |Community|2,250|||2,189||||||61| |Cohesion||||||||||| |Gwersyllt||||||||||| |Community|||7,900|||||||7,900| |learning||||||||||| |Gwersyllta)||||||||||| |Gwersyllt|||||||||||

51

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315? MARCH 2025

Gwersyllt Hub
H&SCFacilitator&Dev
Officer
44995] 44,446] 36,947 5,351 5,685pe
LSCCFlyingStart
LSCCNeumark
-3,372 103,508
15,258
80,731]
12,086
Play Barclaycard
PMCIN
PMDramacub

PMFamiliesFirst

PMFamilies First 2
-2,241
405{
297[
io75[
19,310
of
of
oo]
13,200
of
s23f
sof
~~ of
sof
Sot
PM Families First
Parent Carers
-492 9,999 3,306 3,108 3,093
PM Families First
Parent Support
5,895 24,117 28,858 1,154
PMPlayLottery 95,009 79,382] 6505] 7,672] ~——-o
PM WCBC
Pressures
PMWCBC Cityof
Culture
4,000 3,387 613

ce

52

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 3157 MARCH 2025

PM WCBCholiday
PMWGHoliday
Playworks
vastot
22,915]
12,000
vastot
22,915]
12,000
usziat
2,590
oToo
1,500
oToo
1,500
oToo
1,500
8,334
30,825
PenycaeWarmSpace 0]
a7i{_— 827,
oT
Shopmobility
Loneliness & Isolation 2,900 2,500
Grant
ShopmobilityLottery 254{_
otTa
Prosperity
Shopmobility Tesco
BlueTokens ed
ShopmobiliityWarm
Space
A
TownCentreGrant_
YouthledGrants
2414]
WCEC3rd SectorHub
6,291
WCBCCityofCulture

750]
WCBCFood
Poverty

1543]
WCBC Mobility&
72,449
Digital Inclusion
49,999
6750]
of
of
49999]
of
to]
9.071]
WCBC Wrexham
Town Board Senedd 1,500 757 150 553
Yr Ifanc
WGWinterPressures -273{
of
ofoo
-273
Wrexham Business
GroupAssetLock
weof of
weaz
Wrexham CityOf
3,388
3,688
-300
Culture

Rounding{zt
384,082

674,678

612,304]
72,208]
42,895

40,800
290,557

Management charges/Internal charges totalling £155,903 represent grant monies expended on services provided by AVOW during the year. Management transfers include contribution towards AVOW’'s administration according to the terms of the grant. Transfers from unrestricted funds represents any overspends which have been covered by general funds. The negative balances at the 31st of March 2025 are timing issues and will be carried forward to the 2025/2026 accounts.

All the grants listed above are held by AVOW and managed according to their contract restrictions. All restricted funds are used to provide services, assistance and advice to our members, service users and members of the public in the Wrexham area and further afield. All expenses are applied against the correlating income. The property grant relates to the grant AVOW received to purchase Ty Avow, depreciation is charged against the income on an annual basis. Further details of these projects can be found in the Trustees Annual Report.

53

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315? MARCH 2025

15 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted Restricted Total Total
Funds Funds 2025 2024
£ £ £ £
Fund Balances on 31% March 2025
are represented by:
Tangible Fixed Assets
Net Current Assets
118,271
501,246
117,720
172,837
235,991
674,083
219,471
703,068
619,517 290,557 910,074 922,539
Unrestricted Restricted Total Total
Funds Funds 2024 2023
£ £ £ £
Fund Balances on 31%t March 2024
are represented by:
Tangible Fixed Assets
Net Current Assets
95,910
442,545
123,561
260,523
219,471
703,068
228,789
579,366
538,455 384,084 922,539 808,155

54

ASSOCIATION OF VOLUNTARY ORGANISATIONS IN WREXHAM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315? MARCH 2025

16. OPERATING LEASES

At 318 March 2025, the charity had commitments to make sure minim leases payment under non-cancellable leases as follows:

2025

No later than 1 year £2,623 Later than 1 year and not £5,903 later than 5 years Later than 5 years - £8,526

17 RELATED PARTY TRANSACTIONS

Scot Owen is Chair of the Board of Trustees at Treasure Chest, a childcare provider based at Park CP School. Treasure chests are clients of AVOW payroll services. Sales Transactions during the year totalled £1,279 (2024: £1,323). Scott also manages Xplore who are potential beneficiaries of AVOW and providers of services to The Land. Sales transactions £10 (2024: £298).

Peter Howell is a Councillor for Wrexham County Borough Council, a Community Councillor for Gwersyllt and a Committee member of Wrexham Athletics club who are potential beneficiaries of AVOW.

Shanone Towers is a Director of Litegreen who rent premises at Ty Avow. Rent charges for 2024/2025 was £7,895 £7,125 2024).

Mervyn Dean, David Thompson are both Trustees of Wrexham Miners Project who are potential beneficiaries of AVOW. Sales Transactions during the year totalled £20.

Kevin Roberts is a Community Councillor for Little Acton of which AVOW have benefited from donations totalling £500.

55