## **Trustees' Annual Report for the period** 

**From** 

Period start date Period end date Day Day 1 January 2024 31 December 2024 

**To** 

## Section A                        Reference and administration details 

|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year **|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|
|1 WendyDunn||||
|2 Victoria Emerson|Chair|||
|3 Denis Fuller||||
|4 Lynn Fuller|Secretary|||
|5 James Reynolds||||
|6 Nikki Reynolds||||
|7 Heather Roberts|Treasurer|||
|8 AmyHart||||
|9 Lamorna Webb||28/06/24 – 31/12/24||
|10 Erin Wilcock||28/06/24 – 31/12/24||
|11||||
|12||||
|13 Natalie Stone||01/01/24 – 30/07/24||
|14||||
|15||||
|16||||
|17||||
|18||||
|19||||
|20<br>~~—~~||||



**2024** 

**TAR** 

1 



**Names and addresses of advisers (Optional information) Type of adviser Name Address Name of chief executive or names of senior staff members (Optional information)** 

## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

Constitution Type of governing document (eg. trust deed, constitution) Association How the charity is constituted (eg. trust, association, company) Trustee selection methods Elected at AGM (eg. appointed by, elected by) 

## **Additional governance issues (Optional information)** 

You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

## **Section C                    Objectives and activities** 

**2024** 

**TAR** 

2 



The Charity is established to advance the education of the Worthing public in dramatic arts, particularly the art of music and drama, by the production of musical plays and to advance such charitable purposes as the Board of Management shall determine. **Summary of the objects of the** Regular workshops for the youth company, supporting their learning in **charity set out in its** preparation for performance and participation in the local music festival. **governing document** Meeting regularly twice each week to rehearse and instruct members in readiness for planned performances. Attending local institutions – church, convalescent homes, hospices – to provide entertainment for residents/members and to promote the profile of WMCS. 

**Summary of the main activities undertaken for the public benefit  in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)** 

**Additional details of objectives and activities (Optional information)** 

**2024** 

**TAR** 

3 



You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

- policy  programme related investment; 

- contribution made by volunteers. 

## Section D                      Achievements and performance 

**2024** 

**TAR** 

4 



## Section D                      Achievements and performance 

**Summary of the main achievements of the charity during the year** 

In 2024 for the first time we had three highly successful productions . Two at The Connaught Theatre  - _This is Our Show_ and _Nativity The Musical,_ both performed to sell-out houses.  As a new venture to provide opportunities for younger members _RENT_ differed from our usual productions but was very well received.  We also supported our Youth Company’s performance of Spongebob 

As in previous years, we took part in the Worthing Summer Carnival and in the annual Pride Parade. 

**2024** 

**TAR** 

5 



**Section E                    Financial review** The Charity operates on a non-profit making basis.  Any surplus for a **Brief statement of the** financial period is retained to be utilised by WMCS for the benefit of the **charity’s policy on reserves** society and its members. **Details of any funds materially** None **in deficit Further financial review details (Optional information)** You **may choose** to  include ~~Oo~~ additional information, where relevant about: • the charity’s principal sources of funds (including any fundraising); • how expenditure has supported the key objectives of the charity; • investment policy and objectives including any ethical investment policy adopted. ~~tL~~ **Section F                     Other optional information** ~~__~~ **Section G                    Declaration The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the  charity’s trustees** 

## **Signature(s)** 

**Full name(s)** Lynn Fuller **Position (eg Secretary, Chair,** Secretary **etc)** 

07/10/25 

**2024** 

**TAR** 

6 



TAR
2024

**REGISTERED CHARITY NUMBER: 1043845** 

## **REPORT OF THE TRUSTEES AND** 

**UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 

**FOR** 

**WORTHING MUSICAL COMEDY SOCIETY** 

Galloways Accounting (Hove) Limited 15 West Street Brighton East Sussex BN1 2RL 



**WORTHING MUSICAL COMEDY SOCIETY** 

**CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 

|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|2|
|**Independent Examiner's Report**||3||
|**Statement of Financial Activities**||4||
|**Balance Sheet**||5||
|**Notes to the Financial Statements**|6|to|9|
|**Detailed Statement of Financial Activities**|10|to|11|





**WORTHING MUSICAL COMEDY SOCIETY** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024** 

The trustees present their report with the financial statements of the charity for the year ended 31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

The charity is established to advance the education of the Worthing public in dramatic arts, particularly the art of musical drama, by the production of musical plays, and to advance such charitable purposes as the Committee shall determine. 

## **ACHIEVEMENTS AND PERFORMANCE** 

## **Charitable activities** 

The Company usually produces and performs at least two shows a year at the local Connaught Theatre. In addition additional Concert programmes may be produced from time to time. 

## **Fundraising activities** 

The majority of the Society's income is from the sale of tickets for its performances. Other fund raising activities may be promoted from time to time. 

## **Investment performance** 

The Committee has the power to invest the Society's funds in any way the trustees wish. The trustees have regard for the liquidity requirement of operating the society and the reserves policy. They have operated a policy of keeping funds with recognised High  Street Banks. 

## **FINANCIAL REVIEW** 

## **Reserves policy** 

The Charity operates on a non-profit making basis. Any surplus for a financial period is retained to be utilised by the Charity for the benefit of the Society and its members and to fund the main activity of the society namely the production of theatrical performances. 

## **Funds in deficit** 

There are no funds in deficit. It is the financial aim of the Board to strive to have in cash reserves the estimated cost of one entire production. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The Charity was established on 2nd February 1995 by the members of Worthing Musical Comedy Society. The Charity is not incorporated but is governed by a written constitution available to all members. 

## **Recruitment and appointment of new trustees** 

All members are circulated with an invitation to nominate management committee members/trustees prior to the next Annual General Meeting (AGM). They are advised of retiring board members/trustees and requesting new nominations for the AGM. Current Trustees have the right to invite new trustees with their appointment confirmed at the next AGM. 

The officers and board members are elected or appointed on an annual basis. The AGM is held in the month of June each year. 

## **Organisational structure** 

The Committee can have up to 12 members and administers the charity/society. The committee meets monthly. A chairman is appointed at the AGM and oversees day to day operations of the charity. To facilitate effective operations the Chairman can delegate authority for operational matters. 

## **Induction and training of new trustees** 

New trustees hold an initial meeting as soon after the AGM as possible to be introduced to the management practices of the Society. 

## **Related parties** 

The Society owns the entire share capital of Worthing Musical Productions Limited. This does not trade but owns the freehold to the company headquarters/rehearsals facilities. The society is looking to transfer the freehold ownership back to the charity so long as to do so does not create any tax liabilities. 

All Trustees are also members of the Society and can use the Society's facilities accordingly. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

**Registered Charity number** 1043845 

## **Principal address** 

2a The Drive Worthing West Sussex BN11 5LL 

Page 1 



**WORTHING MUSICAL COMEDY SOCIETY** 

**REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **Trustees** 

Mrs V M Emerson Mr D Fuller Mrs L Fuller Miss A Hart Mrs W K Dunn Mr J W Reynolds Ms N Reynolds E Wilcock H E Roberts L Webb 

## **Independent Examiner** 

Galloways Accounting (Hove) Limited 15 West Street Brighton East Sussex BN1 2RL 

Approved by order of the board of trustees on 3 September 2025 and signed on its behalf by: 

H E Roberts - Trustee 

Page 2 



## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF WORTHING MUSICAL COMEDY SOCIETY** 

## **Independent examiner's report to the trustees of Worthing Musical Comedy Society** 

I report to the charity trustees on my examination of the accounts of Worthing Musical Comedy Society (the Trust) for the year ended 31 December 2024. 

## **Responsibilities and basis of report** 

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act'). 

I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Laura Clark FCCA 

Galloways Accounting (Hove) Limited 15 West Street Brighton East Sussex BN1 2RL 

3 September 2025 

Page 3 



**WORTHING MUSICAL COMEDY SOCIETY** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024** 

|**2024**<br>**Unrestricted**<br>**funds**<br>Notes<br>**£**<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>**405**<br>**Charitable activities**<br>General<br>**-**<br>Other Charitable Activities<br>**1,216**<br>Spring Show<br>**36,214**<br>Autumn Show<br>**72,908**<br>Youth Company<br>**22,321**<br>Other trading activities<br>2<br>**11,745**<br>Investment income<br>3<br>**-**<br>**Total**<br>**144,809**<br>**EXPENDITURE ON**<br>Raising funds<br>**4,539**<br>**Charitable activities**<br>Other Charitable Activities<br>**4,637**<br>Spring Show<br>**20,708**<br>Autumn Show<br>**59,666**<br>Governance Costs<br>**2,219**<br>Youth Company<br>**15,401**<br>Other<br>**6,649**<br>**Total**<br>**113,819**<br>**NET INCOME**<br>**30,990**<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>**161,286**<br>**TOTAL FUNDS CARRIED FORWARD**<br>**192,276**|2023<br>Total<br>funds<br>£<br>316<br>2,960<br>917<br>55,772<br>37,340<br>28,679<br>13,660<br>20|
|---|---|
||139,664|
||8,511<br>4,111<br>49,960<br>30,698<br>2,554<br>24,874<br>7,191|
||127,899|
||11,765<br>149,521|
||161,286|



The notes form part of these financial statements 

Page 4 



**WORTHING MUSICAL COMEDY SOCIETY** 

## **BALANCE SHEET 31 DECEMBER 2024** 

|**2024**<br>**Unrestricted**<br>**funds**<br>Notes<br>**£**<br>**FIXED ASSETS**<br>Tangible assets<br>6<br>**13,939**<br>Social investments<br>7<br>**3**<br>**13,942**<br>**CURRENT ASSETS**<br>Stocks<br>8<br>**300**<br>Debtors<br>9<br>**79,069**<br>Cash at bank and in hand<br>**119,476**<br>**198,845**<br>**CREDITORS**<br>Amounts falling due within one year<br>10<br>**(20,511)**<br>**NET CURRENT ASSETS**<br>**178,334**<br>**TOTAL ASSETS LESS CURRENT LIABILITIES**<br>**192,276**<br>**NET ASSETS**<br>**192,276**<br>**FUNDS**<br>11<br>Unrestricted funds<br>**192,276**<br>**TOTAL FUNDS**<br>**192,276**|2023<br>Total<br>funds<br>£<br>14,778<br>3<br>14,781<br>300<br>78,788<br>72,681<br>151,769<br>(5,264)<br>146,505<br>161,286<br>161,286<br>161,286<br>161,286|
|---|---|



The financial statements were approved by the Board of Trustees and authorised for issue on 3 September 2025 and were signed on its behalf by: 

H E Roberts - Trustee 

The notes form part of these financial statements 

Page 5 



**WORTHING MUSICAL COMEDY SOCIETY** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Fixtures and fittings - 25% on reducing balance Computer equipment - 25% on reducing balance 

No depreciation is provided for on the property held by the Society as the trustees consider the historic cost reflects the value of the property to the Society. 

## **Stocks** 

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. 

## **Taxation** 

The charity is exempt from tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **2.** 

## **3.** 

## **OTHER TRADING ACTIVITIES** 

|Members Subscriptions<br>Hall Hire<br>Patrons Subscriptions<br>Dinner Dance Tickets<br>Sundry Income<br>Social Income<br>**INVESTMENT INCOME**<br>Bank interest received|**2024**<br>**£**<br>**5,102**<br>**659**<br>**458**<br>**3,979**<br>**1,515**<br>**32**<br>**11,745**<br>**2024**<br>**£**<br>**-**|2023<br>£<br>4,554<br>2,941<br>645<br>3,158<br>35<br>2,327|
|---|---|---|
|||13,660|
|||2023<br>£<br>20|



## **INVESTMENT INCOME** 

Page 6 

continued... 



**WORTHING MUSICAL COMEDY SOCIETY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **4. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 December 2024 nor for the year ended 31 December 2023. 

## **Trustees' expenses** 

No trustee receives expenses other than to be reimbursed for any amount agreed to be expanded on the Society's behalf. 

## **5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

|**5.**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**||
|---|---|---|
|||Unrestricted|
|||funds|
|||£|
||**INCOME AND ENDOWMENTS FROM**||
||Donations and legacies|316|
||**Charitable activities**||
||General|2,960|
||Other Charitable Activities|917|
||Spring Show|55,772|
||Autumn Show|37,340|
||Youth Company|28,679|
||Other trading activities|13,660|
||Investment income|20|
||**Total**|139,664|
||**EXPENDITURE ON**||
||Raising funds|8,511|
||**Charitable activities**||
||Other Charitable Activities|4,111|
||Spring Show|49,960|
||Autumn Show|30,698|
||Governance Costs|2,554|
||Youth Company|24,874|
||Other|7,191|
||**Total**|127,899|
||**NET INCOME**|11,765|
||**RECONCILIATION OF FUNDS**||
||Total funds brought forward|149,521|
||**TOTAL FUNDS CARRIED FORWARD**|161,286|
|**6.**|**TANGIBLE FIXED ASSETS**||



|Fixtures<br>Freehold<br>and<br>Computer<br>property<br>fittings<br>equipment<br>£<br>£<br>£<br>**COST**<br>At 1 January 2024 and 31 December 2024<br>**11,439**<br>**23,449**<br>**10,086**<br>**DEPRECIATION**<br>At 1 January 2024<br>**-**<br>**20,599**<br>**9,597**<br>Charge for year<br>**-**<br>**715**<br>**124**<br>At 31 December 2024<br>**-**<br>**21,314**<br>**9,721**<br>**NET BOOK VALUE**<br>At 31 December 2024<br>**11,439**<br>**2,135**<br>**365**<br>At 31 December 2023<br>11,439<br>2,850<br>489|Totals<br>£<br>**44,974**|
|---|---|
||**30,196**<br>**839**|
||**31,035**|
||**13,939**|
||14,778|



Page 7 

continued... 



**WORTHING MUSICAL COMEDY SOCIETY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **7. SOCIAL INVESTMENTS** 

|**7.**|**SOCIAL INVESTMENTS**||||
|---|---|---|---|---|
|||||Programme|
|||||related|
|||||investments|
|||||equity|
|||||£|
||**MARKET VALUE**||||
||At 1 January 2024 and 31 December 2024|||**3**|
||**NET BOOK VALUE**||||
||At 31 December 2024|||**3**|
||At 31 December 2023|||3|
|**8.**|**STOCKS**||||
||||**2024**|2023|
||||**£**|£|
||Stocks||**300**|300|
|**9.**|**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**||||
||||**2024**|2023|
||||**£**|£|
||Trade debtors||**1,380**|1,380|
||Loan to Worthing Musical Prod||**76,043**|75,833|
||Prepayments||**1,646**|1,575|
||||**79,069**|78,788|
|**10.**|**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**||||
||||**2024**|2023|
||||**£**|£|
||Other creditors||**20,511**|5,264|
|**11.**|**MOVEMENT IN FUNDS**||||
||||Net||
||||movement|At|
|||At 1.1.24|in funds|31.12.24|
|||£|£|£|
||**Unrestricted funds**||||
||General fund|**161,286**|**30,990**|**192,276**|
||**TOTAL FUNDS**|**161,286**|**30,990**|**192,276**|
||Net movement in funds, included in the above are as follows:||||
|||Incoming|Resources|Movement|
|||resources|expended|in funds|
|||£|£|£|
||**Unrestricted funds**||||
||General fund|**144,809**|**(113,819)**|**30,990**|
||**TOTAL FUNDS**|**144,809**|**(113,819)**|**30,990**|



Page 8 

continued... 



**WORTHING MUSICAL COMEDY SOCIETY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **11. MOVEMENT IN FUNDS - continued** 

## **Comparatives for movement in funds** 

|||Net||
|---|---|---|---|
|||movement|At|
||At 1.1.23|in funds|31.12.23|
||£|£|£|
|**Unrestricted funds**||||
|General fund|149,521|11,765|161,286|
|**TOTAL FUNDS**|149,521|11,765|161,286|
|Comparative net movement in funds, included in the above are as follows:||||
||Incoming|Resources|Movement|
||resources|expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|139,664|(127,899)|11,765|
|**TOTAL FUNDS**|139,664|(127,899)|11,765|
|A current year 12 months and prior year 12 months combined position is as|follows:|||
|||Net||
|||movement|At|
||At 1.1.23|in funds|31.12.24|
||£|£|£|
|**Unrestricted funds**||||
|General fund|149,521|42,755|192,276|
|**TOTAL FUNDS**|149,521|42,755|192,276|



|A current year 12 months and prior year 12 months|combined net movement in funds, included|in the above are as follows:|in the above are as follows:|
|---|---|---|---|
||Incoming|Resources|Movement|
||resources|expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|284,473|(241,718)|42,755|
|**TOTAL FUNDS**|284,473|(241,718)|42,755|



## **12. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 December 2024. 

Page 9 



**WORTHING MUSICAL COMEDY SOCIETY** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Donations<br>**Other trading activities**<br>Members Subscriptions<br>Hall Hire<br>Patrons Subscriptions<br>Dinner Dance Tickets<br>Sundry Income<br>Social Income<br>**Investment income**<br>Bank interest received<br>**Charitable activities**<br>Grants<br>Funds from Youth Company<br>Ticket Sales Spring Show<br>Ticket Sales Autumn Show<br>Show Fees Spring Show<br>Show Fees Autumn Show<br>Programme Income Spring Show<br>Programme Income Autumn Show<br>T - shirt Income Spring Show<br>T - shirt Income Autumn Show<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Raising donations and legacies**<br>Rates and water<br>Insurance<br>Light and heat<br>Cleaning - 2a The Drive<br>Repairs to 2a The Drive<br>Subscriptions<br>Donations Made<br>Premises Expenses<br>**Other trading activities**<br>Opening stock<br>Closing stock<br>**Charitable activities**<br>Youth Company Expenses<br>Costumes & Makeup Spring<br>Costumes & Makeup Autumn<br>Production Fees Spring<br>Production Fees Autumn<br>Orchestra Costs Spring show<br>Orchestra Costs Autumn Show<br>Carried forward|2024<br>£<br>**405**<br>**5,102**<br>**659**<br>**458**<br>**3,979**<br>**1,515**<br>**32**<br>**11,745**<br>**-**<br>**-**<br>**22,321**<br>**31,541**<br>**62,952**<br>**3,000**<br>**7,288**<br>**1,673**<br>**2,668**<br>**138**<br>**1,078**<br>**132,659**<br>**144,809**<br>**333**<br>**734**<br>**1,531**<br>**1,387**<br>**328**<br>**97**<br>**-**<br>**129**<br>**4,539**<br>**300**<br>**(300)**<br>**-**<br>**15,401**<br>**2,332**<br>**3,219**<br>**9,400**<br>**15,190**<br>**1,628**<br>**8,193**<br>**55,363**|2023<br>£<br>316<br>4,554<br>2,941<br>645<br>3,158<br>35<br>2,327|
|---|---|---|
|||13,660<br>20<br>2,960<br>28,679<br>49,091<br>31,688<br>4,670<br>3,933<br>2,011<br>1,719<br>460<br>457|
|||125,668|
|||139,664<br>398<br>1,949<br>3,648<br>1,492<br>572<br>246<br>170<br>36|
|||8,511<br>-<br>-|
|||-<br>24,874<br>4,913<br>766<br>9,481<br>11,900<br>3,815<br>2,275<br>58,024|



This page does not form part of the statutory financial statements 

Page 10 



**WORTHING MUSICAL COMEDY SOCIETY** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024** 

|**Charitable activities**<br>Brought forward<br>Insurance Spring<br>Insurance Autumn<br>Theatre Costs Spring<br>Theatre Costs Autumn<br>Programme Expenses Spring<br>Programme Expenses Autumn<br>Staging Costs Spring<br>Staging Costs Autumn<br>Royalties Spring<br>Advertising Spring<br>Advertising Autumn<br>T - shirt expenses<br>Royalties Autumn<br>**Other**<br>Miscellaneous<br>Post and stationery<br>Flowers & Gifts<br>Telephone - general<br>Computer Costs<br>Website Costs<br>Dinner & Dance Expenses<br>Social Expenses<br>**Support costs**<br>**Management**<br>Advertising<br>**Finance**<br>Bank charges<br>**Governance costs**<br>Accountancy and legal fees<br>Depreciation of tangible fixed assets<br>Total resources expended<br>**Net income**|2024<br>£<br>**55,363**<br>**1,245**<br>**1,245**<br>**3,238**<br>**4,200**<br>**257**<br>**2,298**<br>**905**<br>**8,324**<br>**1,703**<br>**1,475**<br>**1,136**<br>**1,748**<br>**16,997**<br>**100,134**<br>**256**<br>**146**<br>**430**<br>**481**<br>**436**<br>**293**<br>**4,040**<br>**567**<br>**6,649**<br>**278**<br>**-**<br>**1,380**<br>**839**<br>**2,219**<br>**113,819**<br>**30,990**|2023<br>£<br>58,024<br>1,220<br>1,220<br>14,055<br>5,174<br>2,728<br>514<br>4,413<br>9,363<br>9,335<br>1,457<br>1,562<br>460<br>-|
|---|---|---|
|||109,525<br>211<br>271<br>498<br>467<br>276<br>203<br>3,516<br>1,749|
|||7,191<br>115<br>3<br>1,440<br>1,114|
|||2,554|
|||127,899|
|||11,765|



This page does not form part of the statutory financial statements 

Page 11 



INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
WORTHING MUSICAL COMEDY SOCIETY
Indèpéndent examln•f$ report to the trustees of Worthlng Wlusl¢al Comedy Socloty
I report to the charity trustees on my examination of the accounts of Worthing Mijsical Comety Souety (the Trust) for the year ended
31 December 2024.
Rosponslblllties and basis of report
As the chanty trustees of the Tnjst you are responsible for the preparab.on of the accounts in accordan(* ¥Mlh the requirements of the
Charities Act 20111'lhe ACV).
I report In respect of rny examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my
examination I have followed all applicable Directions given by the Charity Commission under Section 145(51(bl of the Aol.
Indepondfrnt gxaminerfs statsmgnt
I have completed my examination. I cenflnn that no material mallers have come lo my attention in connection wth the examination
giving me cause to believe that in any rnalerial respect..
accounting records were not kept in ￿spect of the Trust as required by Section 130 of the Act,. or
the accounts do not accord wlh those records.. or
the accounts do not comply wlh the applicable requirements conceming the form and content of accounts sel out in the
Charities {Accounts and Reports) Regulations 2008 other than any requirement that the accoun18 give a true and fair vitw
which is not a maller considered as part of an independent examination.
I have no concerns and h8ve come across no other mallers in connection wth the examination lo which attention should be drawn in
this report In order to enable a proper understanding of the accounts lo be reached.
Lauryd Clart FCCA
Galloways Accounting {Hovel Limited
15 West Street
Brighton
East Sussex
BN12RL
3 September 2025
Page 3