Reglstered number: 03012233
Charlty nUM￿r. 1043739
YMCA WOLVERHAMPTON
TRUSTEES. REPORT AND FINANCIAL STATEME
FOR THE YEAR ENDED 31 MARCH 2024
WR
Partners
Protecting your future.

YMCA WOLVERHAMPTON
(A company Ilmlted by guarantso)
CONTENTS
Page
Raforenco and admlnlstratlve detalh of the Charlty, Its Trustees and advisers
Tru$tee$' report
3-13
Independent audftors, report on tho flnan¢ial ¥tatements
14-17
Statemgnt of financial activltles
18
8•lance sheet
19
8tstsment of ¢ash flow5
20
Notss to the financial 8tatsmonts
21-35

YMCA WOLVERHAMPTON
(A company limlt•d by guarantee)
REFERENCE AND ADMIN18TRATIVE DETAILS OF THE CHARITY, ITS TRUSTEes AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2024
Trustses
J oak￿Y, Chair
A Walsh. VI￿ Chair
S Balog
G England
M Fu5sell
R Malhan (appolnted 27 Juno 2024)
S Patrid(
J Rowe
J Sargeant
M Shenton
G Stonyer {appointed 11 December 2023)
P Tomlwlson
P W2lker
J Welsby
Cornpany reglstered
number
03012233
Charlty règlstered
nuffl￿r
1043739
Ragl8tsred offlco
YMCA, Tramway Drive
Wolverhampton
West Midlands
WV2 18J
Company secretary
Jill Law
Chief executive officor
Steve Bavington
Page 1

YMCA WOLVERHAMPTON
IA company Irmlted by guarantse)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, rr8 TRU8TEE8 AND ADV18ERS
(coKriNUED)
FOR THE YEAR ENDED 31 MARCH 2024
Indopondent auifitors
WR Partners
Chartorad Accountants
Stsiuttyy Auditors
Be1m(￿t House
Shrewsbury Business Park
ShrevAtyJry
Shropshire
SY2 6LG
Bankorn
Unity Trust Bank PIC
Four Brindley Plar
B wmingham
812J8
Chlef officer team
Steve Bavington- Chief Exe¢ullve Offi¢er
Jill Law- Chlef Corporate Officer
Sally Cowen- Chief Operatlons Officer (Places)
Joanne Gofdle- Chlef Operatlons OffiRr (Progammes)
Helen Brown- Chief Operallons Officer (Earfy years) (appointed 10 June 2024)
Page 2

YMCA WOLVERHAMPTON
(A company limilod by guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
The Trustees present their Annual Report together with the audited finandal statemerts of YMCA
Wdverhampton for the year ending 31 March 2024.The Annual Report ser¥e5 the purpose of both a Twslees.
report and a Directors, report under company law.
The Trustees confirm that the Annual Report and finanaal statemerrt8 of the Company comply with the current
stslutory ￿qUIreMents, the requirements of the company's goveming document and the provisions of the
Statement of Rewmmended Practlce {SORP}. applicable to chaTibes preparing their accounts in acwdance
with the Financial Reporting Standard appI￿able in Ihe UK and Republic of Ireland {FRS 102) (effective
October 2019) as amended by UFrflatsd Bulletin 1 and 2.
Slnce the Charty qualifies a5 small under section 382 of the Companies Act 2006, the Strategic Report
required of medium and large cornpanies under the Companles Act 2008 (strategic Report and Directorfs
Report) Regulations 2013 has been omitted.
YMCA Wolverhampton Is a charltable ￿rnPany. sole member is YMCA Black c￿Jntry Gr￿P (the
Group).
Obiactlvas and acttvltles
Mi•siory Etho• & Valuès
YMCA Wolverhampton is a charfty commltted to communty transfomi8tlon. enabling people to develcy In
mind. body and spirtL and principally servlng the area of Wofverhampton, the Black County. and South
Staffordshire areas. Built on a Christian foundatlon, ￿ryth an etho8 that is inclusive of all. we are a youth minded
organlsation, wlth a communty approach.
We ￿)[k wllh ¢hlldren, young people and thelr farnilies. offering support & advlca, accommodation, family
work, health & wellb¢lng, and tralnlng and educalion service$.
Durlng the year the prfndple actlvltles of the YMCA Wolverhampton were young people's Ix)using (38%> and
thijdcare (82%).
Our values. of Insplre. Trust, Compassion and Hope. shared in common with tho Group, descrlbe the vry we
behave. They aim to be Christ Cent￿d, inclusive for all and aspirational.
b. Connoctsd Communltles". A 3tatogic Guide
The Chaiity's diredion of travel is guided by a groupwide strategy. delailed in Connected Communltles..
2020-25. a Strategk Gulde.
This forward strategy will be delivered through five areas of fo￿$.
Places of Translorniatlon. A YMCA p￿Sence sprgad across our area. w'th transksm7ational community
impact.
Programmes for People. Peopl& developm8nl progTrmme4 coveiFng the range ol YMCA sewices.
iiil Empowering Young People. Spe￿81 emphas￿ on onablirnj young people aged yea￿. to Belong,
c4￿tribute & Thiive.
iv) Growing Ethos & Values. Nurturfw an Incluth Chrfsuan culture. wher8 everyone beneffts.
Invostlng In TalonL Crafting a sknlled, motfvated and Greatlve staff team to implemenl the Strat
Pay& 3

YMCA WOLVERHAMPTON
(A company Ilmtt¢d by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
A¢hi•vemgnts and perfomian¢¢
Key flnan¢lal perfomance
The charlty Is mlndful of Its limited resources and challenging operating environment caused by higher
Interest rates on borrowng, and rlsing inflation whleh18 reS￿lIng in higher c08ts for good$ and sebViC88. Despitè
this. it remains committed to fulfilling its mission of WOTking with thos8 in the local community who are most in
ed. 2023124 was a perfod of consolldatton for our Chlldcare serrfices havihg undertaken a period of
expans￿} durlng the preceding yeard. Taking into aecount thè annual depreciation charge, the ov•rall financA81
posltlon was a surplus amounting to £29,612 compared with last years surplus of £53,146.
b. R•viow of aetlvltie8 of The Charlty
Place5
f Trans
YMCA Wdverhampton ¥upported 179 young people in w¢￿Ve[haMp￿) from Its Cannock Road. Pendeford and
gur Rugeley projects.
During the year. YMCA opened its ninelh day nursery and served over 1,300 chlldren who recelved hkjh qualty
chlldcare and early yearfs education through the 9 nurserfes in Sandwell. Wa15all, Wolvarhampton Dudley.
The year also saw the consolidalon of ow grovth In thlldcare. enabllng our Earfy Years team to embed our
YMCA Curriculum acros6 all our setting$.
1 of the settlngs Is graded Otstsd Outstandlng, vthile the remaining 8 are Ofst8d graded 'Good.'
Page 4

YMCA WOLVERHAMPTON
{A company limited by guarantso)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Achievements and perforniance leontlnued)
Pro rammes frjr Peo
OLf develc¥)ment programmes covernd a rangè of sepiice areas induding learning and skills, ttealth &
wellbelng. famlly and support and advlce programrnes.
Wotvetham
on-
The Youth Work Programme. Y's Yotsth has reduced d8ll¥iery durlng lom
tirnes due lo a lack oflunding. Thè curreni programme delivers tsNo Yesslons
per week, one for SEND chlldren 8nd one for home educaied young
people. Both lake place during the daytime.
In Ihe hollday periods viè conlinue to dellvei Ihe Hollday Adtvlty prograrnme
whlch In conlrActed for al main 8th001 holidays an(5 funded by addmional
#YES grants for Ihe half18mi provision. This ctsnliftues lo be very well
att&nd¥d 8nd One of the maln pathways to engage wtth young people In
Wolvethampton.
afford
ire Borders
The RAF Airplay contract began in January 2022. In Sèptember2023YKICA
Black Country handed back RAF Shawbury to the mBin conlrgci holder. Thls
was duè to Ihe geographical dEslance of the projéct
locatad In the
Shrewsbury. YMCA Black CouAty originalty took on the projèct instead ol
YMCA Wellington who dld not have capadty to d8llvor the prol8d, however
the Intensty of managemènt and distance 10 the project was unsustainable for
the avadable finances of the pmJecL
Em
rin Youn
Peo
We have agaln seen a tangible growth on the area ol youth work at despite the availabillty of fundlng to deliver.
We now have youth work regularty reachlng an average of 600 toonagers per month compared with 450 in
2022123.
Page 5

YMCA WOLVERHAMPTON
(A company limited by guarantee)
TRUSTEES. REPORT ICONTINUED}
FOR THE YEAR ENDED 31 IAARCH 2024
Aehièvements and pèrfonnanc• (contlnued>
s & Valuea
A n8w Head of Chd8tlan Mission for the group was appointed durfng the year. She Is taklng sloth of the Internal
Ethos Champions, a$ well as supporting the various settings with confidentiAI chaplalncy supporL This is
eXP8Cted to increa$e as sh818 developlng partnership8 Ilfjth local charitable organlsations and churches wl)o
are based dose to the YMCA locations. h￿lUdIng 811 YMCA Wolverhampton sites.
YMCA Black Country Group's chlldcare curriculum conlinue8 to provide an excellent platlorm for leaming
across all our childcare settings embedding Mind Body & Spirft and Belong, Contribute & Thrive withln the Early
Years Framework. During the year under review, our Curriculum was presented at UK Unlfy In Ayll 2023 and
at YMCA National Conferenca in July 2023. This has enabled othw YMCAS to improve their practi(% and
qualSty. and to modèl dlvarsity within a Christian etho8 framework
The Chanty Group contlnued to support the planning of YMCA'$ UnSfy Christian Mlsslon events wilh face40-
face •¥ents resumlng during the year induding 15 members of Staff and trustees attendlng UK Unify in M0￿m
in May 2023. Our Chief Operating Officer {Prowammes) is a member of the YMCA Youth Unify Planning
GroLP aKI led a small delegation of young peoplé to this event in August 2023 in Budapest. YMCA European
Unlfy took place In Prague in February 2024 and was attended by a nurnber of YMCA staff and Board
Members.
The of Chrigtian Mission furthar supports the spiritual lrfe of the organlsatlon. partlcularty In taking a lead
to provide pastQTal support to ¥taff and providing pastoral vlsits to proje¢t managers. Thè Charity's Chaplaincy
gervice hos continued to be supported during the year through the Wèst Bromwlch Chur¢h of England Deanery,
and Blue Fish Ch8plaincy, Wclverhampton. Further devetopments are planned lor the next flnancial year wifh
the proposed ￿¢rUthent of o new Chaplalncy Co¢xthnator. who wlll be able to rKrull, Iraln and oversee
of volunteer chaplain$.
The Charity Group has continued to support thè work of the YMCA Movem8nt through Involvement In the
Reglonal forums & nehvorks and GOverna￿e C(xnmittees.
Investln
in Talent
The Charity was not Immune from the ¢ost-of-Ilvlng ￿1$1$ and the economic impact of in¢reaslNJ Snfiatlon,
compounded by the fuel crisis placing a strain on the Trustee's ablllty to rnaintain real term pay levels.
Whilst progress towards the implemenlation of the Rèal Uvlng Wage was not rnade, the Bo8rd set all staff pay
above the National Minimum wage.
During the year, the Charity $tsrted a Childwe Appr￿liceShIp Aeademy to train our wi appr8ntirx. In
partnershlp wlth Central YMCA. Two cohorts of appren￿CeS have now succ88sfully b&en racruited and traned
through academy.
In response to the eost of Ilving crlsls, the Board awarded a cost of Ilvlng upllft of 5% for staff pald above
National Living Wage from 1 April 2Q23, and 2.5% fr￿￿ 1 April 2024.
The TYu$tee5 would like to place on record thelr Ihanks to the Charity's team of staff and volunteers. in
such unprecedented tlmes have made such a dlfferen¢e in tha lives of many chlldren, young people and famRy
members a<¥oss the Black Country and surroundlng area, eviderlced In the above revlew of 8Ctivlties.
Page 8

YMCA WOLVERHAMPTON
(A company limitèd by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 IAARCH 2024
Flnanel81 rnvl
a. Going concern
The Trustees. supported by the Finance Audrt and Rlsk Committee, have undertaken a detailed going (x)ncem
review of current and future operations of the Charity Ihe Group as whole and. after making appropriate
enquiries. very thDraugh consideration of draft budgets and cash flow up to March 2024 and beycmd. Having
taken key strategic decisions, th& Trustees have a reasonable expectation thal the Charity has adequate
resources to continue in operational existence for the foreseeable future. Trustees have no doubt that the
Charity can pay its debts when they fall due, certalnly for in excess of one year from the date the amual
aceounts ware approved. For thls reason, they continue to adopt the going concern basis in preparing the
fjnancial statements.
The Trustees noted at the time of approval of these accounts, the prudent budget setting for 2024125 had so
far resulted in the charity operabng above bLxlgeted levels. At 31 July 2024. turr)over (excluding inter-entty
Income) was up c.£120k compared to budgeL This resulted in a M(th 4 positive variance against budget of
¢.£158k attrI￿table prirnarily to our childcare operations.
b. Re$¢rve• policy
The Board have agreed a policy of malntalnlng ¢ash reserves at a minlmum of the average monthty ￿jI901n9s.
whi¢h for 2023124 was £265k. Al 31 March 2024 the actual cash reseTve of the charity was £711 k a¢hlevlng the
policy requirement.
In Considering ￿￿dIUM term risks the 80ord have also agreed that unreslricted fvnds (including propety but net
of bfjrowing) should be belween 3 arKI 6 monlh$ operatlng cost, vthith at 31 March 2024 NYdS bebrnen £776k
and £1,552k. Actual unfestriGted funds ewalled £1.143k whith is withln the required range.
The Board ajso tracks a measure of Income Security. requring thè proportion of budgeted income considered
s￿re to be >80% of the overall budget. Based on recent performance, budgeled a￿0mmOdation. contract
and childcare income are considered Becure. The Income Securty Measure for the charity at 31 March 2024
was 97% provldlng a good Indlcalon otfirtur8 stability.
aterial investments polley
Under the Articjes and Articles ofAssociation, the charity has the power to invest in any way the Trustees with.
The TNstees, having regard to the Ilquidity requirements of day to day operations and to the reserves polcy.
have, historically, operated a policy of keeping sulficient funds available on current account (to offset staTrJard
bank tharg89) and in an interest bearing accourrt in order to generate a modest rale of return on such monies.
The Charity currently does not have funds availatle to utilise for investment purposes,. working capital
requiremerrts are met from the Charity'5 current account.
d. Deslgnated funds policy
In a(*lition to the Gash reserves referred to above. Trugtees have set aside the following cash resource to be
designat￿ as follows: Childcare Assets- £681k beirKJ the Temalning funds set aside for the expansion of
thildcare in line with strateglc objectives.
Page 7

YMCA WOLVERHAMPTON
(A company Ilmlted by guarantaè)
TRUSTEE8' REPORT (CONTINUEO)
FOR THE YEAR ENDED 31 MARCH 2024
e. Principal rlsks and uncertalntles
YMCA Wolverharnpton maintains a Corporate ￿'sk Register which is tr￿n "RAG. rated. This is scrutinised
the Finance Audit and Risk Committee annually and presented to the Board for approval. Thls is review￿ on a
regular basi5 by the Chiet Officer team who. in accordan￿ with the Risk Management Policy. are required to
notify the Chair of the Board (nomially vla the CEO) of any new risks or any re evaluated existing Retsined
(Net) Risks which exceed the Acceptable Risk Score Threshold as identified on the Cofporate Risk Register.
The FAR completed it5 annual scrutiny of the CorpK)rate Risk Register at its June 2024 meetiry and
reconvnended this to the Board for approval.
In 8ddition. the Seniar Leadership Tearn are responsible for highfighting operati¢)nal risks bthS¢h are captured on
an Operational Risk Register. This is periodic8lFy revi￿¢ at Senlor Leadershlp Team meetings with additlonal
risks and Changes to existing riskn di¥cu¥SBd.
f. FlnanGlal rfsk management obJe¢llv•$ and pollcles
The Trustees have over811 responsibRity for the 3y8tem of intem81 financial control, the effectiveness ol %thich
has been reviewad and reported on to tho Trustees by Ihe Group Finance, Audit and Risk Subcommittee. The
principal 81ements of the system. which is designed to recogni8e the Specific characteriytic8 and obiecllves of
YMCA Wolverhampton and the risks to bvhlchll Is exposed. I￿lude.
A deaty defined structure which delegales aUth￿y, re8ponslbilty and accountabllSty, including
responsibility for internal ilnandal control to management,.
Awell establishèd budgèting and reportirg ￿n￿lon, wTrlh budgets and resuhs reviewed at a senior level
thin YMCA Wolverhampton to provide a timely and regular monitorlng of financial perfonnance:
An investment evaluation procasg to ensurè Trustees. approval for all major capital expendlture
commitments: and
A regular review procedure carried out by YMCA Wolverhampton of its rlsk exposure and of the syslems
of internal financial control in place to mitigate those Tisks. with annual reports of finding5 to the Trustees.
Intemal financial control, by its nalure. provtdes 0￿Y reasonable and not absolute assurance against malerial
misstatement or loss.
g. Prlnclpal fundlnu sourcos
The prinapal funding sources for the Chwity for Ihe finanaal year were:
Source
Accommodation Rent
City ol Woivefhampton
Councll
t)onations
Nurse
fee5
One YMCA
Staffordshlre County
Council
Pro'ect l Area of Work
Includin Housin
Benefft and Self-Rent
Adult and Communlty Leamlng
Inciu&in
Indudin
the Movin FoThYard Fund
Parents Fees and Local Aulhori
Fundin
Supporting People
Further Inforrnatian regarding thè abov8 sour¢eB and other amounts can be found in the attxhed finanrAal
Page 8

Yr•lCA WOLVERHAMPTON
{A company1Smitod by guarantee)
TRUSTEES, REPORT (CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2024
struc￿￿. govomanco and manag8mont
. Constitution
YMCA Wolverhampton is a company limited by guarantee and its goveming document is its Artides of
Association. It Is autonomous of, but affiliated to the National CounGil of Young Men's Christian A$S￿latiOns.
thich is the mechanism by whith individual YMCAS of England and Wates federate. The Sole membèr of
YMCA Wolverhampton Is YMCA Black Country Group.
For the gake of clarity. all r8fer8nce8 to Trustees are synonymous with Directors for purposes of Company law.
The Obiects of the YMCA Wolverhamptcn. principalty within geographic81 areas are:
To advance the Christian faith, includin9 by:
a) promoting a Christian environment inspired and motiv8ted by the life, example and toaching of
Jesus Christ. where people of faith and people of none can work together for the transfomiation of
communltles., and
enabling people of all ages arKI in partiular young people, to IIouTigh through experiencing and
responding to the love of God demon8tratgd by the lrfe, example And teaching of Jesus Chrtst;
b)
To provide or assist in the provision in Ihe Interests of fjoc?al welfare of facilities for recreation and other
leisu￿ time Occ￿paI10n for men and women with the object of improving thelr condition8 of lrfe:
To provide or assist in the provlslon of education for peopl6 of all ages and in particular young peoFIe.
with the object of developing their physical. mental or spirituat capacitiey;
To relieve or assist In the relief of people of all ages and in particular young people. who are in
conditions of need, hardship or diStreT￿ by reason of their social, physical, emotiDnal. Spiritual or
economic circumstances., and
Ta provlde residential accommodation. induding Socia Houslng, for people of all ages and in partthlar
young people, who are in need, hardship or thstr8ss by r&ason of thelr social, physlcal, emotional,
8pIritu￿ or economic drcum8tan¢ès.
YMCA Wolverhampton vRlcomes, serves and works Kryth p8rsons of all rellglous fa￿hS and of none.
Pag8 9

YMCA WOLVERHAMPTON
(A company Ilmlted by guarantsè)
TRUSTEES. REPORT (coKllNUED)
FOR THE YEAR ENDED 31 MARCH 2024
Structurng governanc• and management {conlinued)
b. M•thods of appolntment or election of Trustaos
The Governance Commltte8 ar8 tasked with oversedng the process of Board skill 9ap analysls and the
recru6tment of new Trustees. The Committee have been particularly active in recent years overseelng the
recrultment of new trustees as retiring trustees have ¢￿npleted thelr three temis of office. They have sought to
develop a healthy diverslty, ensuring afvwayg an approprlate matth of skills and ethos. combined an
int￿￿OnsI deslre to broaden gènder, ethnicity and age proflles.
During the year the Board rec¥ulted a 'Young TnJstee' as part of a reglonal effort among YMCAS to brlng dovm
the average age of trustees and to en8ure that a young persons, volce Is heard at Board level. A young person
who had been a resldent of YMCA SupFthed Lodglngs applled and was successful. They ere currenlty being
mont￿ed by one of the trustees and have yet to be ctroptsd. The intenuon is that they will be elected at the
AGM in November 2024.
The Board also welcomed back Geoff Stonyer as a TnJste8 in November 2023 (having ￿ired as a Trustee In
November 2022) In order to support development of our a¢tivitie$ across the Black County. Further
recruitiwt is planned for 2024125 includlng the r￿rUItment ot a Youn9 Tru$tee.° The Board also invited Eric
Moore and Br￿da Moore as Emeritus Board Members in May 2023.
Trustees are appointed by election at AGM or ctroptlon. In a¢¢ordance with th8 ArUd8s.
c. Organlsatlonal structure and docision4naklng pollcles
YMCA WDlverhampton's ft)rward strategy, together wlth htgh level policy are approved by Tru$tees. The Chief
Executive Officgr IB responsible for tha operational impleffentation. delivered through Chlef Offl¢ers. and a
wider Senior LeaderBhip Team.
d. Pay pollcy for senlor staff
The Grcup, hag established a Chief Officer Remuneration and CEO Revlew Committee which meets annually
to approve remuneration of Chief Offie2r p08ts.
•. Rlsk manag•m•nt
The Trustees have assassed the maJor risks to vthlch the Chartty Is exposèd, in particular those related to ttbe
operatI￿S and finance of the Charfty, and are satl$t]ed that Systems and pmcedures are in place to mkilgate
exposure to the major risks.
The FAR completed its annual scrutiny of the Corporate Risk Register at Ill June 2024 meeting with the
Reglster recommended to and approved by the Board In July 2024.
Page10

YMCA WOLVERHAMFfoN
{A ¢ompany Ilmtted by guarnntee)
TRUSTEES, REPORT {CONnNUED)
FOR THE YEAR ENDED 31 MARCH 2024
Plans for tho futurn year
The Conne(*ed Gommunities: 2021>25 strategic guide, ￿lntInUeS to provlde the helpfvl steer tr￿￿ thi
turtxthrt time, ￿nkIning sufficient lexiblity across the five areas of focus. to adjust to the changing
ironmenL SperAfic initiatives will in the coming year Indude the following..
Explorfng the utlllsallon of Ihe land and buildings adjoinirvJ our premises at Green Lane purchased during
the 2022123 year.
Expanding youth work and mentoring provis11￿ in Wolvwhampton,
EmKX)wering more young people through sponsorship and volunteering opportunltles.
Recruiting Ethos Reps to 100% of YMCA locations.
Supporting in the coordination of Youth Unity and European Unify devotional programmes.
Regulatory Bodies and Statutory Control8
Charfty Commi$$ion
Trustees have Gonsidered thelr obllgatlons to the Charity C(xnmission and recegnls&5 that good govemanct is
essential to the su¢ces$ of a ¢harfty. YMCA Wolverhampton abides by a Code of Govemance (see below>.
There We￿ no serfous Incldents roportable to the Charlty Commission during tha year.
Code of Govornanco
The Trustees acknoHledge compllarKe with the Charity Ccrtle of Govemance (20201 which was adopted in
Marth 2021 and have ta8ked the Governance Committee with the role of annual scrutiny to ensure complian&*
reccffimending remedial and improvernent action$ to the 8oard.
Fundralslng Statsment
F￿KIral$1n9 undertaken by YMCA Wolverharnpton for its charitable activitie8 are carried out by employees or
volunteers of YMCA Wolverhampton. Funds ralsed outside of contracts and traded income are mainly sourced
throuth tharitable grants obtained through a rigoFOUS process of application. Funds presenty raised from
voluntary donations are principally for Specrfied puvpose8. namely the 'Moving FoThwdrd Fund,, with donations
raised to provide low cosl resou￿$ to YMCA r&sid￿S who are in the pr￿85 of moving into interdependent
accommodatlon.
No fundraising has been undertaken on behalf of the YMCA Wolverhampton by a (x>ntracted third party
individual or organlsation.
Value ft>r Money
A Value lor Money Strategy has been developed In complianr* wlth the Group's regulatory requirements.
YMCA Wolvethampton proactively engages with all of its seNice users vthether this ba thro￿ one to or
SU￿Or( 8eNice user meetings or satisfaction qUes￿nnaireS to ensure that the services dellvered are fit for
puw and ¢YJtcomes achieved.
Corrtracted vmrk won under competitive tendèriNJ siiuations is scnrtinised against price and quality. with the
need to offer and deliver best value to secure new contracted work. Exempt houslng rents are now regulaty
scnrtlnlsed by Local Authorities to ensure they ￿PreSent value for mongy. Traded services {e.g. office &
mootlng room rental) operates y￿thIn the boundarie$ of local rrrarket forr£s to moderate price.
Page 11

YMCA WOLVERHAMPTON
company Ilffllt￿ by gUarnnt￿)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
The Finance Policy of YMCA Wolverhampton has clear leve15 of authority delegated to officers but with certain
financial transactions based on value and type of expenditure requiring Trustee approval. Financial and non
f￿anCIal outputs and perfonnance are s¢rutinised by the Gmup's Finance Audit and Risk Sub Committee for
variances. In addition. a Corporate Risk Register is maintalned. updaied and reviewed on a regular basis.
YMCA Wolverhampton has benefited from wst saving5 achieved by way of Group wid8 PrO(￿rement
Significant cost 5aving5 continue lo be achieved in rEspec* of insurance. audit and utility costs.
&rfeguardlng
The Gr￿p Safeguarding Committee is a well established Committee r￿mprising of Trustees, Governan
Members, Designated Safeguarding Lead together wilh Deslgnated Safeguarding Officers and which meets
monthly to 5crutinise safeguarding incidents and to ensure compliance wth legal and regulatory requirements
includiThJ the reporting of incidents as they arise to the rdevant authorilies, including the Charity Commission.
Consld•ratlon of furlhOTlng the YMCA Wolvothampton'$ PU￿0$8$ for th• Publlc Benefft
The Trustees have consld8red tho general guidance cffl public benefit Issued by the Charity Cornmlss￿n aNJ
believes thal havlng r8vlew8d the Charity's a¢tlvltles undertaken to athleve Its charltable objects, the Charlty
does indeed provid8 significant public benefil. Dotsils of these a¢tivlties are oulllnad In the Review of Actlvllles
of Ihe Charfty. abov&.
ststwmnt of Tru$toos' respon$lbllhle$
The Tnsstees (who are also the directors of thè Charity the p￿)0$8$ of company law} are responslble for
prepartng the Trustees, report and the financlal statements in accgrdance wilh applicable law and United
Kingdom A¢counting Standards (United Kingdom Generalty Accepted Accounting Practice).
Company taw r4uiies the Trustees to prepare f￿anCial statements for eath flnanclal . Under company law, the
Trustees musl not approve the financial $talen￿nIS unless they are satisfied that they give a true and falr view
of the state of affairs ot th8 Charity and of Its IncoThMng resources and application Of resoUr￿S, Including Its
Inc(xr* and expenditure. for that period. In prepariry these finarKial statements. the Truslee$ a￿ rewired to:
select suitable accounting policies and then appty them ￿nSiStentIy',
observe the method8 and principles of the Charities SORP (FRS 102),.
make judgment5 and accounting estimates that are reasonable and prudent.,
state whether applicable UK Accolxrting Standards (FRS 102) have been followed. subject to any
ffoterial departures di5dosed and explained in Ihe fin￿cial statements:
prepare the financial statements on the going concem basts unless it is inappropriate lo p￿surne that the
Charity will continue In business.
The Trustees are responsible lor keeping adequate a(xounthg reco￿$ that are sufficient to show arKI explain
the Charivs transactions and disclose with reasonable accwacy at any time the finanaal position of the Charity
and enable them to ensure that the financial statements comply with the Companies Acl 2006. They are also
responsible lor safeguarding the assets of the Charity arKI hence for taking reasonable steps for the prevention
and detection of fraud and other irregularities.
Pago 12

YMCA WOLVERHAMPTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Digdogur¢ ol inforniation to auditors
Eath of the persons who are Trustees at the tlme when this TNstees' report Is approved has confirn*d that..
so far as that Trustee Is aware, there Is no relevant aurfit Information of which the th&riVs audtors are
unawa￿, and
that Trustee has taken all the $teps that ought to have been taken as a Trustee In order to be awe of
any relevant audit infomialion and to establlsh that the charity's auditors are aware of that infomwtion.
Audlto
The auditors, WR Partners, have indicated their willingness to ￿ntInue in office. The deslgn8ted Twstees will
propose a nxltion reappointing the auditors al a meetirvj of the T￿ste85.
Approvod by order of the members of Ihe l)oard of TTUStees and Signed on thelr bahalF by:
D*e: I t I6iri Em
202U
Page 13

YMCA INOLVERHAMPTON
{A company limited by guarantool
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF YMCA WOLVERHAMPTON
Opinion
W8 have audited the finanaal ststements of YMCA Wolverhampton (the 'charity') for the year end8d 31 March
2024 Kthich compriso the Statement of financial activities, the Balance sheet, the Statement of cash fk)w5 and
the related nDtes. including a summary of signlficant ar£o￿tIng p￿IcieS. The finanaal reporting framBwark that
has been applied in their preparation is applicable law and United Kingdom Accounting Standard5. including
Financlal Reporting Standard 102 The Finandal Reporting Slandard applicable in the UK and Republic of
Irelancr (Ur#ted Kingdom Generally Accepted Accounting Pradice).
In our opinion the financial state￿nts.
give a trt￿ and fair vlew ol the State of charitable Companys affalrs as at 31 March 2024 and of its
incoming resources and appllcatlon of resources. induding ts income and expendlture for the year then
ended:
have been property prepared in accordanc8 With United Kingdom Generally Accepted Accountirrfj
Practice: and
have been prepared in accordance ￿1th the requlrements of the Companies Act 2006.
Baslg for oplnion
We corKlucted our audit In accordanc8 with Internattonal Standards on Auditing IUK) (ISA5 IUK)) and
applicablelgw. Our re$pon$ibilitÉes under those staNlards are further described in the Avditor$' responsibllltles
for the audit of the financial statements section of our report. We are independent of the charitsble company in
accordance with the ethical requirements that are relevant to our audit of the financial statements In the United
Kingdom. induding the FinanLyal Reportlng Councifs Etlmcai Standard, and have fulfilled our other ethical
responsibilitles in accordance ￿th these requirements. We bellevfy that the audit evidenGe we have obtsined is
sufficient and appropriate to provide a basis for our opinion.
Conclusions rolating to going concern
In auditiTrJ the financial Statements, we have conduded that the TTh￿eeS, use of the going con￿rn basis o
accounting in the preparation of the financial statements is appropriate.
Based on the work have perfomed, v* have not identified any materlal uncertaintles relating to events or
corKlitions that, individually or collectively, may casi significant doubt on the chaTÉtable company's ablity to
continue as a going Con￿rn for a period of at leasl fv￿1Ve months from when the financial statement$ a
authorised for issue.
Our responslbilitles and the responsibilities of the Trustees with respect to going concem are d88crb8d In the
relevant $e¢llons of thls report.
Pag8 14

YMCA WOLVERHAMPTON
(A company Ilmlted by guarantee)
INDEPENDENT AUDITORS, REPORT TO THE MEMBER8 OF YMCA WOLVERHAMPTON (COTrmNUED)
Other Infommtlon
The other information comprises the information included in the Annual report other than the financial
statements and our Auditors, report thereon. The Trustees are responsible for the other information contained
within the Annual report. Our opinion on the financial statements does not cover the other information and,
exckpt to the extent otherwise explicttly stated In wr repor( we do not express any form of assurance
condusion thereon. Our responsiblllty is to the other information and, in dolng so. consider %%thelher the
other infomation is materlally Inconsistent with the financial statements or our knowledge obtained in the
e4)urse of the audit. or otheNJlse appears to be materially misstated. If vft idenlfy suth material inc4)nslstencies
or apparent material misstatements, we aTe required to determlne whether this gives rise to a material
misstatement in the financial statements themselves. If, based on the work we have perfomed. we concludè
Ihat there is a material misslatement of this other Informthon, we are required to report that fact.
We have nothing to report In this r•gard.
Oplnlon on othor matt•r8 pr•scribad by the Gompanies Act 2006
In our 0￿￿nIon, ba$ed on the work undertaken In the course of the audtt:
the inlomatlon glven In thè Trustee$, Report for the flnan¢Sal year for which Ihe financial statsmenis are
prepared is wnsistent vAth the financial 5tstement&
the Trustees, Report has been prepared in accordance ￿ryth appli(sble leg81 requirements.
Matters on which wo are r•qulr•d lo report by excgption
In the light of our knO￿edge and understanding of the chwilable company and its environment obtained in the
course of the audit, we have not identified material misstatements in the Trustee5' Report.
We have nothing to report in respect of the following matters in relatit)n to which Companles Act 21)06 requlres
us to report to you if, in our opinion:
adequate accounting record5 PAve not been kept. or retums adequate ft)r our audlt have not been
received from branchès not visited by us: or
the financial statements are not in agreement with Ihe accounting records and retums., or
certain digdosures of Trustses, remuneration speofied by law are nol made: or
we have not received all the information and ewanatlons we require for our audit: or
tho Trustees were not entitled to prepare th8 financial statements in accordance with the small
companies reg1rn8 and take advantage of the sm811 companies, exaMp￿OnS in preparing thft Truste8S'
Repgrt and from the requirement to prèpare a Strategic Report.
Page 15

YMCA WOLVERHAMPTON
(A company Ilmlted by gwrantee)
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF YMCA WOLVERHAMPTON (CONTINUED)
Responslbilifles of trustees
As explained more fully in the Trustees, responsibilities statement, the Trustees (who a￿ also the directors of
the tharitable company for the purposes of company law) are responsible for the preparation of the financial
statenEnts and for being satisfied that they give a true and falr vlew. and for suth internal control as the
T￿SteeS deleTmine is ne￿sSary to enable the preparatron of financial statements that are free from material
misstatement, vthether due to fraud or error.
In preparing the finanaal statornents. the Trustees are responsible ft)r assessing the tharitable company's
ability to continue as a going concem. disclosing, as applicable. matters related to going concem and using the
going concem basis of accounting unless the TNstees either intend to liquidale the charitsble company or to
cease operations. or have realijtic *mative but to do so.
Auditorn, mponsibilities for th? audit of th• financial statsmonts
Our objèctives are to obtain reasonable assuranc4 about whether the financial statements as a whde are free
from material mlsstatement, whether due to fraud or error, and to i$sue an Auditors, report that Includes our
oplnlon. Reasonable assurance is a high level of assurance. but is not a guarantse that an audit LY)nduc*ed in
acxxrdance wtth ISAS (UK) wlll aw$ dete¢t a materlal mlsstatement vknen It exlsls. Mlsstatements can arlse
from fraud or error and are consldered materlal If, Sndlvldually or in the aggregate. they could reasonably be
expethd to knnuence the economlc deci$lons ol users taken on the basss of these ffnan¢lal statenEnts.
Irr8gulaAtles. Including fraud, are inBtsncas of non<ornpliance wlth laws and regulations. We deslgn
procedures in Ilne wth our r88ponslblllles, oudined above, to detect material mlsstatements in ￿Spect of
irregularities, induding fraud. Th8 extent to which our procedures are capablè of deledng irre9ulafities.
induding fraud is detsiled below..
* We reviewed the susceptibllty of the CharSty's financial statements to matgrial misstatement and identified
the principal risks. implementing a serie8 of testing procedures to provide us with guffioent comfort to issue our
opinion.
We reviewed the Charity's regulatory erwirnment to on$ure VéP could condudg that it had acted in
accordan￿ Y￿th the framework relevant to the Charity and its environment and identify any instances of non
(¥)mpliance.
. We also assessed the Charity's intsmal control procedures to ensure could appropriately scrutinisè these
controb arvj establish whether our understan(INJ of the tx)ntrol environment was 5ufficienl to suppl￿nt our
a(Iditlonal testtng procedures.
The engagement team ￿nsisted of a team that the engagement partner believes is equipped with the
relevant level of tethnical and Chartty awarene55 to Cary (xrt our work to the required slandard.
Because of the inherent limilations of an audi( there 1$ a risk ihat W&ill not detect all irregularities, including
those leading to a material misstatement in the finanoal statement5 or non-complian￿ wtth regulallon. This
risk in￿ease5 Ihe more that compliance with a law or regulation is removed from the events and transact¥)ns
re￿eCtett in the financial statements, as we will be less likely to become awa￿ of instances of non-compllance.
The risk is a150 greater regardlng irregularities orxuning the to fraud rather than error. as fraud involves
intentional Con￿alment, forgery, collusion, omission Dr mi3repre8entatian.
A further descrlptlon of our responsibilitles for the audit ot the financial statements is located on th Financial
Reporting Council's website at.. ￿N￿.fr¢.or .ukJ
Thi$ descripts'on foms part of our
Auditorg reporL
Pago 18

YMCA WOLVERIIAMPTON
(A company limitsd by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF YMCA WOLVERHAMPTON (CONTINUED)
Uso of our roport
This report is made solely to the charltable companws members. as a body, in accordan￿ with Chapter 3 of
Part 16 of thè Companiès Act 2006. Our audit ¥￿Ik has been undertaken 50 that we mlght state to the
charitable ccynpany's members those matters VR are roquired to ytate to them in an Auditors, report and for no
othér purpose. To the fullest 8Xtent permltted by law. do not accept or assume responsibility to anyone other
than the charitable cornpany and its memberyJ. as a body. for our audit work, for thi5 report, or tor the opinions
W8 have formed.
Andrew Malpass BA
for and on behalf of
Hons) FCA Isenlorstatutory audltor
Chartered Accountants
ststuW Auditors
Belmont House
S1Yews￿ry BUSI￿55 Park
Shrewsbury
Shropshire
SY2 6LG
Dats.. /q
20°,
Page 17

YMCA WOLVERHAMPTON
IA Company linlited by guarnntee
STATEMENT OF FINANCIAL ACTIVITIES ONCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2024
Unr03tr1ctad
funds
2024
Total
funds
2024
Total
fvnds
2023
Income from:
Donations and legacies
Charitable aclivtties
Investrnents
SeNice charges for social welfare in¢ome
20
3.272.859
6,922
4.254
20
3.272,859
6,922
4,254
2,272
3.009,998
126.326
Total Income
3,284,055
3,284,056
3,134596
Expondlture on:
Charitable a¢livities
3.254,443
3,254843
4084450
Total gxpenditure
3.254,443
3,254,443
3.085,450
Net movement in funds
29.612
29.612
53.146
Roconciliatlon of funds:
Total fvnds brought forward
Net movement in fijnds
1,7B5.400
29,612
1,795.400
29,612
1. 742,254
53, 146
Total funds carrlad forward
1,825,012
1,826,012
1,795,400
The Statement of FinanciBI Actlvltles Indudes all gair* and lo$$e$ recognlsed In the year.
The ￿e8 on poges 21 to 35 fom part of these financlal statements.
Page 18

YMCA WOLVERHAMPTON
(A company limitsd by guarantse)
REGISTERED NUlaBER: 03012233
BALANCE SHEET
AS AT 31 MARCH 2024
2023
Nole
Fixed assets
Tang5ble assets
13
356.389
304,928
356.389
304,928
Current a880ts
Stocks
Debtors
Cash at bank and in hand
14
15
238
504,968
1,211,266
238
152. 159
1,671,540
1,716.472
1.823.937
Credttors: amounts falling due within one
year
16
(247.8491
1334465)
Net current assots
1,468.623
1.490.472
Total assets less current liabilltles
1.825.012
1, 795,4LtI
Not a888ts ex¢ludlng ponslon agSOt
1,825,012
1, 795.400
Tolal net assets
1.826,012
1, 795,4Crt7
ChaTity funds
Restrthd fvnd8
Unrestricted funds
17
17
I￿25,012
1.795,400
Total funds
1.825.012
1. 794400
Thg Trustees acknowledge their responslblltios for comptyirs with the requI￿rnents of the Art witr* respect to
accounting Tecords ond preparation of finandal statsments.
The financial ¥tatements have beon prepared In accordance ￿1th the provlsions applicable to entities subject to
the small companie$ rggime.
The financial statements were approv￿ arKJ authorised for issue by the Tru¥tees and signed on their behalf by:
Dat
20Yk
The notes en page8 21
35 fonn part of thesg finanrAal statement$.
Page 19

YMCA WOLVERHAMPTON
(A ¢ompany Ilmited by guarantso)
sTATEmETr￿ OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
2024
2023
Nots
Cash flows from opèratlng aetlvltles
Net cash used in operating activities
19
1361,904) R87,787)
Cash flows from ￿n￿stIng actlvitss
Putd)a5¢ of tangible fixed assets
(98,3701
(26,583)
Net cash us•d In Investlng a¢llvltie•
(98.370)
{26,683)
Chango In Gash and Gash equlvalgnts In the year
Cash and cash equivalents at the beginning of the year
1460,274) (314370
1.671.540
1,985,910
Cash and cash oqulvalents at the end of the year
20
1211,266
1,671.540
The notes on p4es 21 to 35 fonn part of these financial statements
Page 20

YMCA WOLVERHAMPTON
(A company lim1t￿ by guarants•)
NOTES TO THE FIP4ANCIAL STATEMEP
FOR THE YEAR ENDED 31 IhlARCH 2024
Gongrnl inforrnalion
The Charity i¥ a company limbted by guarante& The rn￿bers of the Company are the Trustees named
on page 1. In the event of Ihe Charity being wound w). the fiablUty In resped of the guarentee is limited
to £1 per member of the Charity.
Accounting poltcies
2.1 Basls of weparallon of flnanclal statsments
The flnaniial statements have been prepared in acojrdancè with the Charities SORP (FRS 1021-
A¢¢ountwig and Reporting ty Charities.. Statement of Re&)mmended PTa¢tlce applicable to ¢haTities
epaTing their acCO￿ts in accordance with the second edition Financial Reporting Standard
applicable in the UK and Republic of IrelaTrJ (FRS 102) (effective October 2019). the Financial
RepoTbng Standard applicable in the UK and Rewblic of Ireland {FRS 102) and the Coffpanies Act
2006.
YMCA W(Averhampkn meets the definition of a public benefft entty under FRS 102. Assets and
liabilities are initially reoJ9nised at historical (￿st or transaction value unlw3s otP*Thvise stated in the
relevant accounting poliw.
2.2 Going con￿rn
After making en￿￿$, the Trustees have a reasonable expectation that the Char￿Y has adequate
res(MJca5 to continue In operational existence for the foreseeable futttre, The Charity ihereforo
contlnues to adopt the golng concem basis in preparing its finan¢lal statements.
Pago 21

YMCA WOLVERHAMPTON
IA company lin￿ted by guardntool
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
ArKounting polic1￿ (¢ontinuod)
2.3 Income
All income Is recognlsed once the Charity has entitlement lo the Income, it Is probable that the
incowR will be reGeived and the amount of Income receivable can be measured rellably.
Grants are Induded In the Ststement of finanGial activities on a recelvable basls. The balance of
income received for specific punxws but not expended during the perlod Is sI￿n in the relevant
fvnds on the Balance Sheet. Vthere in¢ome Is recelved In advance of entitlemont of receipt. its
recognition is deferred and Incltmled In uedItC￿ as deferred income. Where entitlement occurs
before income is rece￿d, the Incoff* 1$ accrued.
Donated seNice$ or facilllles are recognlsed when the Charity has Control over the item, any
corKlitions assoe4ated wlth the donated item tr￿ve been m•( the rece5pt of economi¢ benefit from
the use of the Charlty of the Item Is prob*le and that economic beneffil can be measwed refrably. In
accordance with the Charllies SORO (FRS 102), the general volunteer time of the Frierrfts is not
re￿nised and refer to the TnEte8$' report for rn￿e infrrfmation about tr￿1r contril)utlon.
On recelpt, donated Frfofesslonal seNices and fadfities ale r8co9nised on the basis of tho value of
the glft to the Charlty *filch Is the amount It w￿uld have bean vAlling to pay to obian sepil¢es or
fa¢lllfles of eq￿Valent economic benefit on the open market: a correspondlng amount Is then
recognlsed In expendfture In the perfod of receipt.
Income tax recov4¥atle in relation to thnati(￿S received under Gift Aid or deeds of covenant Is
recognised at the Ilme of the donation.
Income tax recoverable in relation to Invèstment income is recognised at the tlme the investrnent
rnry)me 18 receivable.
Other incorne is recognised in the pertod In whk* rt is receivable and to the extent the 9oods have
been providéd or on complellon of the seNice.
14 Expendttur•
Exptrndi￿re is recowlsed oneA there is a legal or constructive obligation to transfor econcffnic
benéfit to a thlrd paty, it is probable that a transfer of economlc benefits wlll be requr8d in
settl8m8nt and the amount of the obligatson can be measured rgfiably. Expenditure is dassified by
activity. Th8 costs of each activity are made up of the total of rfirect costs and shared costs,
indu(fing support costs involved in undertaking ea¢h adlvity. Dlrect costs attributable to a single
acliwly are allocated threcty to that activity. Shared costs whlch contribute lo more than one actlv
and suppjrt costs ￿t￿ch are ￿t attributable to o singl& activlty are apportioned betmen thos8
aclivttlos on a basls rnnsistent ￿1th the use of resources. Central staff costs wa allocated on Ihe
basis of time spent. and depreciation Charges allocat&J on thè portion ofthe as58t'S U88.
Charitablo actiV5ties and Govemance rnsts are ¢osts wKurred on the Charitys operations. induding
support costs and costs relaling to the goverrwice of the Charlty apportioned to tharitable activities.
2.5 Intsrest fecolvablo
Interest on funds held on deposit 18 included when re￿1vable and the amount can b8 maasured
feliably by the Charity", this is normally upon notlfication of the interest pald or payable by the
institution with whom the funds are depgsiied.
Page 22

YMCA WOLVERHAMPTON
IA company Ilmltsd by guarantee)
NOTES TO ThE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Accounllng pollcies (Continued)
16 Taxallon
The Charity is o)nsidèred to pass the tests set oul in Paragraph 1 Schedtle 6 of the Finance Act
2010 and therefore it meets the deffinitlon of a c*aritable company for UK corporation tax purFM)ses.
Accor(fingly. the Charity is potentially exempt from taxation in Fespect of income or capital gaÈns
reGei¥ed withln categorie5 covered by Chapter 3 Part 11 of the Corporation Tax Acl 2010 or Section
256 of the Taxatlon of Chageable Gains Act 1992. to the extent that such inc(xne or galns are
aFFlied exdusively to tharit&¥le pur￿5@
2.7 Tanglblo fixod assets and doprnclatlon
Tangible fixed a888ts aré Initially recognlsed at cost. After recognitlon. under the cost ff￿de1.
tangbi le fixed asset$ are rneaswed at C08t less accumulated depredation arKI any a¢cumiAated
Impairment h)s#es. All costs Incurred lo brlng a tangible fLxed asset Into Its Intended worklng
Idition should be inthided in the measurement of cost.
Depreciation 1$ charyed so as to allocAte the cost of tangible fixed assets18ss Ihelr residual value
OV8r their estimated useful Ilv8s.
Depredation18 provided on the following basos".
LeasehcAd propety
Leasehdd improvements
Fixtures and fitlings
Computer equipment
- Over the lemi of the lease
- Over the term of the lease
20% straight line
33% stralgm line
2.8 stocks
stocks are valued at the loNer of cost and net reallsatle value after making due allowan￿ for
obsolete and slow-miing stocks. Cost includes all direct costs and an appropriate prowtion of
r￿ed and variable overheads.
2.9 Dobtors
Trade arKI other debtors are recognised at the settlement amount after any trad8 discount offered.
Prepayments are valued at the arnO￿t prepaid net of any trade d8courrts due.
110 Cash at bank and In hand
Cash at bank and In hand Indudes cash arKI Short-tenn hlghty liquid inveslments with a short
maturfty of three months or less from the date of wuisition or opening of the deposlt or similar
acmunL
Page 23

YIICA WOLVERHAMPTON
{A eompary Ilmlted by guarantse)
NOTES TO THE FINANCIAL STATEMeNTS
FOR THE YEAR ENDED 31 MARCH 2024
Accountlng policies (eontlnued)
2.11 Liabilitlo8 and proviglons
Liabilities are recognised when there is an obligation at the Balance sheet date as a result ol a past
event, it is probable that a trdnsfer of economic benefit will be required in setuement, and th8
amount of the settlement can be estimated reliably.
Liablitles are recognised at the amount that the Charity anticipateg it will pay to settle the debt or
the amount it has re¢ewed as advanced payments for the goods or services it must provide.
Provislons are measured at the best estlmate of the amounts required to settle Ihe obligation.
Where the effect of the tlme valuè of money is material. the provision is based on the present valu8
of thosg amounts. discounted at the prfrtsx diswunt rate that reflects the risks speclfic to the
liability. The unwinding of the dlscount Is recognised in Statement of financlal actlvltles as a
fjnance cost.
2.12 Fund a¢¢ountlng
General funds are unrestricted fvnds which are available for u8e at the discretlon of the Trustees in
rtherance of the gemral objèctives of the Charity and which have not been designated f￿ olher
purposes.
DesS9nated funds comprise unrestricted fiJnd8 thot have b¢en set ¥sid¢ by the Trustees for
particular purposes. The aim and use of each designated fund Is set out in the notes to Ihe fin￿¢[al
statements.
Restrtcted fvnds are funds which aTe to be used in accordance with specific restrictions imposed by
donors or which have been raised by the Charity for particular purposes. The costs of Taising aKI
adminlsterlng such furKls are charged agalnst the Sp￿￿fiC fund. The aim and use of each restricted
fund is set out in the notes to the financial statements.
Crttlcal accounting ostimatss and areas of judgment
Estimates and judgments arn continually evaluated and are bgsed on historical experience arKI other
factors, induding expectations of fuiur8 events that are believed to be reasonabl8 under lh8
circumstances.
Critical accounting •stimates and a$sunwtions.'
The Charity makes estimatss and assumptions conceming the future. The resulting accounling wdtimates
arKI assumptions wlll, by definltion, seldom equal the related a¢*u81 results. In the opinion of the directOTS
there are no estimatss and assumpts'ons that have 8 significant risk of causing a material adjustment to
the carrylng amounts of assets and Ilablllties viithin th8 nexl financ4al year.
Page 24

YMCA WOLVERHAMPTON
(A company Ilmttod by guarant9e
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
In¢ome froffl donation$ and lega¢ies
Unresbl¢ted
funds
2024
Total
funds
2024
Total
2023
Donations
20
2.272
Totsl 2024
20
20
2,272
Total 2023
2,272
2,272
Income fmm charitable actIv￿l&S
Unrnstrlctad
funds
2024
Total
funds
21Y24
Total
f(mds
2023
Charity Inwrne
Early Years
other Grants
HB - 8a<h3er
Govemment Grants
Wolverhampton Clty Council
97.268
1.1￿3.806
97.266
1,063,806
117,183
992,552
12,959
561.913
972,875
352.516
683256
1,028.238
400,293
683,256
1.028.238
400393
Total 2024
3.272,859
4272,B69 3,009,998
Total 2023
3,009,998
3.009.998
Page 25

YMCA WOLVERHAMPTON
(A company limited by guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Imiesknent Income
Unro$trl¢ted
funds
2024
Totsl
funds
2024
Total
2023
Bank Inknst
8,922
6,922
Total 2024
6,922
6,922
Total 2023
Other Incomlng resources
Unrestrlcted
funds
2024
Total
funds
2024
2023
Servi¢e tharges for wdal welfare Income
4.254
4254
126.326
Total 2024
4.254
4,254
126,326
Tolal 2023
126,326
126,326
Page 26

YMCA WOLVERHAMPTON
(A ¢ompany Ilmitod by guarantè8)
NOTES TO THE HNANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Dlr•et Co$ts
Sodal
Welfare
Acllvltle$ Corporate
Supportèd
Houalng
Total
2024
Trtal
2023
People Related
Dtr8Ct Acti%ily Costs
Bad Debt
Depreciation
Tra¥el Costs
3,742
34,252
14.596
16.942
12.261
135,378
11.574
29.970
16,003
169,630
3.022
46,912
3,834
129.432
28.&)5
32,881
4,819
Ell-.ii
Premises Costs
Outsourced Sernlces
Wages and Salaries
National Insurance
Pension Cost
Funding & trdnsaction ￿$ts
Group Recharges
Ofice Costs
Othér Operatin9 0￿rhead
240.3r
206,597
210,254
14.784
4.325
3,389
67.600
18,044
9,917
160.914
31.903
1,359.171
77.263
20.365
5,471
149.383
15,663
46,942
401.220
238,500
1.569,425
92,047
24,690
8,880
216,983
33,707
57,132
381.210
207.￿9
1,454,780
79.784
26.271
197.019
25.254
112.753
273
816,886
2.058.762
273
2.875,921
2.725,594
Total 2023
809,527
1.916.Ib7
2,725,594
Support Costs
8oclal
Welfarg
Aclivitlg8
Supported
lou•ing
Total
2024
Total
2023
Central Senices and Other Costs
122,289
256,233 378.522 359.856
Tota 2023
101,186
258,670 359.856
Page 27

YPXA WOLVERHAMPTON
(A Gompany limited by guarantee)
NOTES TO THE FINANCIAL STATEIIIENTS
FOR THE YEAR ENDED 31 MARCH 2024
10. N•t in¢omel{•xpondlture)
This is slated after charging."
2024
23
DeprecFalion of tangible fixed assets:
-owned by the charty
Audith remuneration- audit
Auditors remuneration- acLour¥ts
Operating lease rentals
46.909
7,530
1,660
133.233
32,882
8,090
1,345
66,4
189,332
106,717
11. 8tsff c09ts
2024
2023
Wages and salaries
Soaal secwity costs
Contrbution to defined contribution pension sthemes
1,569,426
92,047
690
1,454. 780
79, 764
26,271
1.686,163
1,560,815
Of the above £17,981 relate3 to redurrflancy paymants made in th8 year (2023: £6,092).
The average nurnber of persons employed by th8 Charity during the year vms as folows..
2024
2023
Managernent & admin
Other
Housing
103
11
103
701
The average headcount expre8s8d as fulktime equivalents was: 118 (2tr23: 74).
Page 28

YMCA WOLVERHAMPTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMEMTS
FOR THE YEAR ENDED 31 MARCH 2024
11. Staff costs (Continu￿}
No empbyee received remuneration amounting to more than £60,000 in eiiher year.
11 Trustees. remunorallon and exponses
During the year. no TNstees iecetved any remuneration or othor benefits (2023- £NIL).
Ouring Ihe year ended 31 Match 21r24, no Twstee expenses have been In¢urred f2023- £NIL).
13. Tanglble fixed assets
Leasehold
Loasehold ImpYovemonFlxtures and
propgrty
fitungs
Compuler
aqulpment
Total
Cost or valuation
At 1 April 2023
Additions
260.314
90,080
62,487
14,104
3.271
416,152
98,370
At 31 Marth 2024
28OJ14
174346
76,591
3,271
514,522
Depreciation
At 1 April 2023
Charge for the year
22,146
23,504
54560
18.624
32,791
3,782
1,727
999
111,224
46,909
At 31 March 2024
46,650
73,184
36,673
2,726
158,133
Net book value
At 31 Marth 2024
214084
101,162
40.018
356A89
At 31 Mar¢h 2023
238, 168
35,520
29,696
1,544
304,928
14 Sto¢ks
2024
2023
Row m8tgri018 and ci>ngumable$
238
238
Page 29

YMCA WOLVERHAMPTON
(A company Ilmlted by guar4nt•è)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1& Debtor8
2024
2023
L￿e within one year
Trade debtrKs
Amounts owod by group undertakings
Other debtor8
58,183
315,132
19.847
111.806
118.326
10, 197
20.016
504968
152, 159
16. Crnditors.. Amounts falllng due wlthln one yev
2024
2023
Trade creditors
Arnounts aw￿ to group uTrJ8rtakings
Other tsxatton and sodal security
Other ¢redltors
Accruals and deferred incc*ne
68.114
59, 642
51,572
27,D41
8,784
143.910
39, 171
183,080
247.849
333,465
Page 30

YMCA WOLVERHAMPTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 hlARCH 2024
17. Stat•mont of fvnd8
Statoment of funds - current year
Bolance at
Transfern 31 Mar
Inlout
Balanc? at 1
April 2023
Income Expenditure
Unrestrfctod funds
Dgslgnaled funds
ChIld￿re Assets
737,711
(6Q068)
681,643
Gonoral fundg
General Funds- all fund$
1,057,689
3,284,055 (3,254,443)
56.068
1.143,369
Total Unrnstrlctod funds
1.795800
3,284065 (3,264,443)
1.825,012
Dèslgnated Funds
Childcare assets designated furKts have be￿ designated by the Tntstees for Arture expansion of
child￿re services.
Page 31

YMCA WOLVERHAMPTON
company limit#d by guarant40)
NOTES TO THE FINANCIAL 8TATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
17. Statèment of funds (contlnuod)
Statsment of funds . prior yaar
Balance at
Trdnsfers 31 Ma￿h
i￿out
2023
Balance at
l ApnlW22 Income Expend
Unrestrl¢ted funds
Do8lgnatsd funds
Chlldcare Assets
746.213
(8,502)
737, 711
General funds
General Funds- all fvnd¥
996,041
3. 138,596 (3.085,450)
8.502
1,057,689
Total Unvo8trlcted fvnds
1.742,254
3, 138,596 (3,08&4￿)
1, 795,400
Deslgnated Funds
designated fjjnds have been designated by the Trustees for motor vehicle repIa￿rnent.
Chlldcare assets designated fvn(ts have been des*Jnated by the Trustees for fvrture expansion of
Clwldcare seNices.
Temple Street
Restricted funds have been created to cary fonvard the capital grants received. Depreoation on the
assets purchased is charwl agalnst thls fvnd.
Page 32

YMCA WOLVERHAMPTON
{A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
18. Analy•is of net ￿8¢ts boiween funds
Anal￿8 of net a￿ets betmn funds - current Pgriod
Unrastrlcted
fundg
2024
Total
funds
2024
Tangible ￿ed assets
Current assets
Credltors due within one year
356,389
356A89
1.716,472
1,716A72
{247.849) 1247,wd)
Total
1.825.012
1,825,012
Analysls of net assets betweèn funds - prlor perlod
Urn?sbict8d
runds
2023
funds
2023
Tangible fred assets
304.928
>)4,928
1,821937
1,823.937
(331465) (333.465)
Crethtors due wthin one year
Total
1.79&400
1,794400
19. Roconclllatlon of not movement In funds to net cash Ilow from opgrallng aclivitioB
2024
2023
Ngt income for the period (as por Statemtrnt of Financial Activities)
29,612
53,146
Adjuttmènls for:
Oepreciation Charges
Increase in debtors
Decrease in creditors
46,909
32,882
1352,809)
127, 763)
(85,616) (346,052)
Not cash used In operatlng activities
(361,904)
(287. T87)
Page 33

YMCA WOLVERHAMPTON
(A company linNted by guardnteg)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Analysis of cash and o$h •qulvalents
2024
2023
Cash in hand
Ntilice dEpo￿ts Oe35 than 3 months)
679,617
S31,M9
1, 146,813
524, 727
Total cn¥h and cash equfvalonts
1,211,266
1,671,540
21. Analy818 of changes In not dobt
At 1 Aprfl
2023 Cash flows
At 31 March
2024
Cash at bank and In haNI
1.671,540
(460.274) 1311,266
1,671,540
(460374) 1.211.266
21 Pension commilments
The Charlty operates a deffined contributions penston scheme. The 888ets of the scheme are held
separately from those of the company In an indeperthntly administered fund. The pension cost charge
represents C4Jntribulions payable by the charity to the fund and amounted lo £24,690 (2023.. £26.271).
Page 34

YMCA WOLVERHAMPTON
{A company limitsd by guarantge)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Op•ratlng laasè ¢ommltm•nts
At 31 March 2024 the Charlty had commltments to make fuiure minimum lease payments under no
cancellable q)eAting leases as follows..
2024
2023
Not later than 1 year
Later than 1 year and not latsr than 5 years
L*eT than 5 years
169,340
564,274
1.001.286
133,233
99,600
281,513
1.734.91JO
514,346
The foll¢xirKJ lease payments have been rewJnlsed a$ an expense In the Statement of financial
activities:
2024
2023
Operating lease rentals
133,233
66,400
X Relatsd party transacllons
The Charity ha5 taken advantage of the exemption available not io disdose transactions entered into
betrw*n two or more members ol a Group. as the Charity is a vtholly rjvmed subsidiary undertaking of
the Group to which It Is paty to th8 transact￿n.
Controlllng party
ultknate parent company Is YMCA Black County Group. a company registered in England and
Wale&
Pag8 35