| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 6 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes tothe | Financial Statements | 10 | to | 16 | |
| Detailed Statement of Financial Activities | 17 | to | 18 |
| ACHIEVEMENT AND PER Charitable activities |
ACHIEVEMENT AND PER Charitable activities |
FORMANCE | ||||
|---|---|---|---|---|---|---|
| During the year the charity | was involved | in the following projects all | of which were consistent | with its stated objectives: | ||
| Name ofproject | Country | Nature ofproject | Year | Partner Organisation | ||
| started | ||||||
| Komamboga | Children | Uganda | Supporting orphaned and |
1995 | Reach the Unreached | |
| abandoned children through re- settlement ofthose children in |
Ministry | |||||
| families | ||||||
| St Paul's Community Primary School, Rukungiri |
Uganda | Providing education scholarships for orphaned children and support for their guardian families |
1999 | North Kigezi Diocese, Uganda |
||
| North Kigezi | Family | Uganda | Supporting community groups to |
2020 | North Kigezi Diocese, |
|
| Empowerment | Project | take responsibility for sustainable futures |
Uganda | |||
| Afar Education Project | Ethiopia | Working with our partner |
2015 | Voice in the | ||
| organisation in supporting |
the | Wilderness | ||||
| education ofAfar girls | Development | |||||
| Organisation | ||||||
| Safeguarding | Uganda | Working with our Ugandan |
partners | 2006 | Reach the Unreached | |
| to introduce safeguarding |
policies | Ministry and North | ||||
| and procedures with afocus on |
Kigezi Diocese, | |||||
| child rights, and to provide | ongoing | Uganda | ||||
| training for staff |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | E | E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
26,904 | 80,937 | 107,841 | 98,039 | |||
| Other trading activities | 851 | 1,736 | 2,587 | 3,120 | |||
| investment income |
59 | 59 | 98 | ||||
| Other income | 5,215 | 3 385 | 8,600 | ||||
| Total | 33,029 | 86,058 | 119,087 | 101,257 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 14,466 | 14,466 | 31,986 | ||||
| Charitable activities | |||||||
| Uganda projects | 78,186 | 78,186 | 80,657 | ||||
| Ethiopia projects | 10,040 | 10,040 | 41,647 | ||||
| Malawi projects | 1,500 | 1,500 | 5,624 | ||||
| Other projects | 115 | ||||||
| Total | 14,466 | 89,726 | 104,192 | 160,029 | |||
| NET INCOME/(EXPENDITURE) | 18,563 | (3,668) | 14,895 | (58,772) | |||
| Transfers between |
funds | 15 | ~33815) | 39,815 | |||
| Net movement in funds |
(21,252) | 36,147 | 14,895 | (58,772) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 84,750 | 9,013 | 93,763 | 152,535 | |||
| TOTAL FUNDS CARRIED FORWARD | 63,498 | 45,160 | 108,658 | 93,763 |
| Grants received, in | cluded in the |
above, are as follows: | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| P | |||||
| Bergne-Coupland | Charity | 1,000 | |||
| Other grants | 2,000 | ||||
| 2,000 | 1,000 | ||||
| he charity received government | grants ofE8,600(2019:anil) shown | within other | income. | ||
| OTHER TRADING | ACTIVITIES | ||||
| 2020 | 2019 | ||||
| Fundraising events |
2,587 | 3,120 | |||
| INVESTMENT INCOME | |||||
| 2020 | 2019 | ||||
| Deposit account interest | 59 | 98 | |||
| RAISING FUNDS | |||||
| Raising donations | and legacies | ||||
| 2020 | 2019 | ||||
| E | |||||
| Sundries | 7 | 28 | |||
| Support costs | 14,459 | 31,958 | |||
| 14,466 | 31,986 | ||||
| CHARITABLE ACTIVITIES COSTS | |||||
| Support | |||||
| Direct | costs (see | ||||
| Costs | note 7) | Totals | |||
| E | E | P | |||
| Uganda projects | 68,801 | 9,385 | 78,186 | ||
| Ethiopia projects | 10,040 | 10,040 | |||
| Malawi projects | 1,500 | 1,500 | |||
| 80,341 | 9,385 | 89,726 |
| SUPPORT COS | T | S | |||||
|---|---|---|---|---|---|---|---|
| Human | |||||||
| resources | Establishment | Office | Totals | ||||
| E | E | ||||||
| Raising donations | and | legacies | 11,018 | 824 | 2,617 | 14,459 | |
| Uganda projects | 7,152 | 535 | 1,698 | 9,385 | |||
| 18,170 | 1,359 | 4,315 | 23,844 | ||||
| NET INCOME/(EXPENDITURE) | |||||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||||
| 2020 | 2019 | ||||||
| E | F | ||||||
| Depreciation -owned assets |
396 | 1,054 | |||||
| Other operating | leases | 1,359 | 5,401 |
| STAFF COSTS | ||||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| E | ||||||
| Wages and salaries | 17,092 | 23,964 | ||||
| Social security costs | 677 | 642 | ||||
| Other pension costs | 401 | 434 | ||||
| 18,170 | 25,040 | |||||
| The average monthly |
number | of | employees | during the year was as follows: | ||
| 2020 | 2019 | |||||
| Project management, | fundraising | &support | 2 |
| Notes tothe FInancial Sta forthe Year Ended 31 |
tements - continued ber 2020 |
||
|---|---|---|---|
| TANGIBLE FIXEDASSETS | |||
| Fixtures | |||
| and | Computer | ||
| fittings | equipment | Totals | |
| E | |||
| COST | |||
| At 1 January 2020 and 31 December 2020 | 805 | 16,4l3 | 17,218 |
| DEPRECIATION | |||
| At 1 January 2020 | 805 | 15,142 | 15,947 |
| Charge for year | 396 | 396 | |
| At 31 December 2020 | 805 | 15,538 | 16,343 |
| NET BOOK VALUE | |||
| At 31 December 2020 | 875 | 875 | |
| At 31 December 2019 | 1,271 | 1,271 |
| White Nile Enterprises | White Nile Enterprises | Limited | Limited | Limited | |||||
|---|---|---|---|---|---|---|---|---|---|
| Registered office: Commerce | House, Carlton Boulevard, | Lincoln LN2 4WJ | |||||||
| Nature of business: | Retail | trading | |||||||
| '/o | |||||||||
| Class ofshare: | holding | ||||||||
| Ordinary | 100 | ||||||||
| 13. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2020 | 2019 | ||||||||
| P | |||||||||
| Other debtors | 30,000 | ||||||||
| Tax | 3,447 | 3787 | |||||||
| 3,447 | 33,787 | ||||||||
| 14. | CREDITORS: AMOUNTS | FALLING DUE | WITHIN ONE YEAR | ||||||
| 2020 | 2019 | ||||||||
| Trade creditors | 28 | 695 |
| MOVEMENT | iN FUND | S | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At 1.1.20 | in funds | funds | 31.12.20 | ||||||
| F | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 84,750 | 18,564 | (39,815) | 63,499 | |||||
| Restricted funds | |||||||||
| Komamboga | Children | Support | 5,814 | (5,622) | I39 | 331 | |||
| Rukungiri school |
15,939 | 2,986 | 18,925 | ||||||
| Project worker support | 2,705 | 4,710 | 7,415 | ||||||
| Other | 104 | (6,353) | 6,353 | 104 | |||||
| Safeguarding | 390 | 1,213 | 1,603 | ||||||
| Afar projects | 3,230 | (3,230) | |||||||
| North Kigezi diocese project | ~15,573) | 32,354 | 16,781 | ||||||
| 9,013 | 3,669 | 39,815 | 45,159 | ||||||
| TOTAL FUNDS | 93,763 | ~14 895 | 108,658 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| P | E | P | |||||||
| Unrestricted | funds | ||||||||
| General fund | 33,029 | (14,465) | 18,564 | ||||||
| Restricted funds | |||||||||
| Komamboga | Children | Support | 26,205 | (31,827) | (5,622) | ||||
| Rukungiri school |
29,014 | (13,075) | 15,939 | ||||||
| Project worker support | 6,210 | (1,500) | 4,710 | ||||||
| Other | 3,687 | (10,040) | (6,353) | ||||||
| Afar projects | 3,230 | 3,230 | |||||||
| North Kigezi diocese project | 17,712 | ~33,225) | ~15,573) | ||||||
| 86,058 | ~89,727 | 3669 | |||||||
| TOTAL FUNDS | 119,087 | )104.192) | 14.895 | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At 1.1.19 | in funds | funds | 31.12.19 | ||||||
| P | P | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
123,902 | (1,809) | (37,343) | 84,750 | |||||
| Restricted funds | |||||||||
| Komamboga | Children | Support | 1,458 | (12,575) | 16,931 | 5,814 | |||
| Rukungiri school |
5,429 | (8,201) | 2,772 | ||||||
| Project worker support | 1,840 | 865 | 2,705 | ||||||
| Other | 984 | (136) | (744) | 104 | |||||
| Safeguarding | 426 | (36) | 390 | ||||||
| Education fund |
11,388 | (11,388) | |||||||
| Afar projects | 7,108 | ~36915) | 29,807 | ||||||
| TOTAL FUNDS | 28,633 152,535 |
~56962 ~58,771) |
37,342 ~1) |
9,013 93,763 |
| Comparative | net move | men | t in funds, included in the |
above are | as follows: | |||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| F | ||||||||
| Unrestricted | funds | |||||||
| General fund |
30,288 | (32,097) | (1,809) | |||||
| Restricted funds | ||||||||
| Komamboga | Children | Support | 26,378 | (38,953) | (12,575) | |||
| Rukungiri school |
33,188 | (4l,389) | (8,201) | |||||
| Project worker support | 6,489 | (5,624) | 865 | |||||
| Other | 182 | (318) | (136) | |||||
| Afar projects | 4,732 | ~41,647) | ~36,915) | |||||
| 70,969 | ~127931 | ~56,962 | ||||||
| TOTAL FUNDS | 101257 | L)60,029) | ~58.771) | |||||
| A current year 12months | and prior year 12months | combined | position is as follows: | |||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.1.19 | in funds | funds | 31.12.20 | |||||
| Unrestricted | funds | |||||||
| General fund | 123,902 | 16,755 | (77,158) | 63,499 | ||||
| Restricted funds | ||||||||
| Komamboga | Children | Support | 1,458 | (18,197) | 17,070 | 331 | ||
| Rukungiri school |
5,429 | 7,738 | 5,758 | 18,925 | ||||
| Project worker support | 1,840 | 5,575 | 7,415 | |||||
| Other | 984 | (6,489) | 5,609 | 104 | ||||
| Safeguarding | 426 | 1,177 | 1,603 | |||||
| Education fund |
11,388 | (11,388) | ||||||
| Afar projects | 7,108 | (33,685) | 26,577 | |||||
| North Kigezi |
diocese project | ~15,573) | 32,354 | 16,781 | ||||
| 28,633 | ~60,631 | 77,157 | 45,159 | |||||
| TOTAL FUNDS | 152,535 | ~43,876) | ~1) | 108,658 | ||||
| A current year 12months | and prior year 12 months | combined | net movement | in funds, | included | in the above ar | ||
| as follows: | ||||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| P | ||||||||
| Unrestricted | funds | |||||||
| General fund | 63,317 | (46,562) | 16,755 | |||||
| Restricted funds | ||||||||
| Komamboga | Children | Support | 52,583 | (70,780) | (18,197) | |||
| Rukungiri school |
62,202 | (54,464) | 7,738 | |||||
| Project worker support | 12,699 | (7,124) | 5,575 | |||||
| Other | 3,869 | (10,358) | (6,489) | |||||
| Afar projects | 7,962 | (41,647) | (33,685) | |||||
| North Kigezi |
diocese project | 17,712 | ~33,285) | ~15.573) | ||||
| 157,027 | ~217,658 | ~60,631 | ||||||
| TOTAL FUNDS | 220,344 | )264,220) | ~43,876) |
for the Year End 31 |
December 20 |
|||
|---|---|---|---|---|
| 2020 | 20I9 | |||
| P | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 105,841 | 97,039 | ||
| Grants | 2,000 | 1,000 | ||
| I07,841 | 98,039 | |||
| Other trading activities | ||||
| Fundraising events |
2,587 | 3,120 | ||
| Investment income |
||||
| Deposit account interest | 59 | 98 | ||
| Other income | ||||
| Government grants |
8,600 | |||
| Total incoming resources | 119,087 | 101,257 | ||
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Sundries | 28 | |||
| Charitable activities |
||||
| Development programmes |
80,341 | 116,745 | ||
| Travel | 3,746 | |||
| Bank charges | 254 | |||
| 80,341 | 120,745 | |||
| Support costs | ||||
| Human resources | ||||
| Wages | I7,092 | 23,964 | ||
| Social security | 677 | 642 | ||
| Pensions | 401 | 434 | ||
| Consultancy | 61 | |||
| 18,170 | 25,101 | |||
| Establishment | ||||
| Rent | 1,359 | 5,401 | ||
| Rates and water | 83 | |||
| 1,359 | 5,484 | |||
| Office | ||||
| Insurance | 266 | 706 | ||
| Telephone | 55 | 404 | ||
| Postage and stationery | 161 | 1,029 | ||
| Design fees | (39) | 1,305 | ||
| Computer expenses |
624 | |||
| Office expenses | 182 | 87 | ||
| Printing | 130 | 1,098 | ||
| Subscriptions | 1,943 | 1,816 | ||
| Travel | 105 | |||
| Carried forward | 3,322 | 6,550 |
| forthe Year Ended 31D | ecember 2020 | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Office | ||||
| Brought forward | 3,322 | 6,550 | ||
| Sundry expenses | 49 | 1,069 | ||
| Legal 8 professional | fees | 188 | ||
| Depreciation oftangible fixed assets |
756 | 1,052 | ||
| 4,315 | 8,671 | |||
| Total resources expended | 104 | 192 | I60,029 | |
| Net income/(expenditure) | 14,895 | ~55,772) |