## **INTERNATIONAL ISLAMIC LINK** 

## **Charity No. 1043580** 

## **Trustee's Report and Unaudited Accounts** 

**31 March 2025** 



**INTERNATIONAL ISLAMIC LINK Contents** 

||Pages||
|---|---|---|
|Trustee's Annual Report|2 to 3||
|Independent Examiner's Report||4|
|Statement of Financial Activities||5|
|Balance Sheet||6|
|Notes to the Accounts|7 to|12|
|Detailed Statement of Financial Activities|13 to|14|



Page 1 



**INTERNATIONAL ISLAMIC LINK Trustees Annual Report** 

The trustee presents their report with the unaudited financial statements of the charity for the year ended 31 March 2025. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Charity No. 1043580** 

## **Principal Office** 

Babul Murad Centre 852-858 Harrow Road Sudbury Middlesex HA0 2PX 

## **Trustee** 

The following Trustee served during the year: 

S.Z. Razavi 

## **Trustees** 

Mr S Z Razavi 

Dr F M H Abbas Mr S A Mehdi Mr H W Syed Mr S S Razavi Mr S Hussain Mr S G Askari Mr S V Hussain Mrs S I F Mohamed Mr M M Hasan 

## **Accountants** 

Matplus Charterd Accountants 22 Watford Rd Sudbury Town Wembley HA0 3EP 

## **OBJECTIVES AND ACTIVITIES** 

The Charity is governed by the constitution adopted on the 31st of December 1994.This was registered by the Charity Commission of England and Wales on the 24th of January 1995. Commission of England and Wales on the 24th of January 1995. 

To promote the Religion of Islam, to relieve poverty and to advance the education of the public in the United Kingdom and overseas. 

To publish, produce and to assist in the publication, production and distribution of books, literature, periodicals,journals, booklets, posters, pamphlets, films, slides and audio/visuals aids and any such other required from time to time. 

To hold lectures, conferences, meetings, seminars, conventions and discussions. 

To establish and assist in the establishment of any religious and secular educational and religious institutions, like libraries, study room, centres, classes, workshops and any other such institutions as appropriate. 

Page 2 



**INTERNATIONAL ISLAMIC LINK** 

**Trustees Annual Report** 

To provide for needy students and other, grants, loans and any other assistance whatsoever, for the furtherance of the above stated aims. 

## **ACHIEVEMENTS AND PERFORMANCE** 

Donations are raised through contacts the trustees have with potential donors and the public. 

## **FINANCIAL REVIEW** 

A review of the charity's financial position consider the performance of the charity to be satisfactory. 

Donations from the public and cash raised from fund raising events continue to be the source of the Charity's general fund to meet on-going and future projects and activities. Sound financial management and generous support of volunteers continues to be the cornerstone of the charity. 

## **PLANS FOR FUTURE PERIODS** 

The Trustees look forward to another year of activity with a focus on educational activity for adults and children. 

With a view to grow secular courses offered by the Charity which improves the educational standing of the community in general and In line with its long term strategy the Charity continues to build its reserves and is planning to develop a purpose built centre better suited to deliver all its activities and objectives. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity. 

The trustees present their report with the financial statements of the charity for the year ended 31 March 2024. The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom. 

The Trustee is responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011The Trustee is also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Signed on behalf of the board 

S.Z. Razavi 4 Trustee 31 March 2025 

Page 3 



**INTERNATIONAL ISLAMIC LINK Independent Examiners Report** 

## **Independent Examiner's Report to the trustee of INTERNATIONAL ISLAMIC LINK** 

I report to the charity trustee on my examination of the financial statements of INTERNATIONAL ISLAMIC LINK for the year ended 31 March 2025. 

## **Responsibilities and basis of report** 

As the charity's trustee you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act'). 

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the trustee given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

As the charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of , which is one of the listed bodies. 

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe: 

- accounting records were not kept in accordance with section 386 of the 2006 Act ; or 

- the financial statements do not accord with those records; or 

- the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or 

- the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. 

Mr Arifali Punjani Matplus Charterd Accountants 22 Watford Rd Sudbury Town 

Wembley HA0 3EP 31 March 2025 

Page 4 



**INTERNATIONAL ISLAMIC LINK Statement of Financial Activities** 

## **for the year ended 31 March 2025** 

|**Notes**<br>**Income and endowments**<br>**from:**<br>Donations and legacies<br>3<br>Investments<br>4<br>Gift Aid Receivable<br>5<br>**Total**<br>**Expenditure on:**<br>Raising funds<br>6<br>Other<br>7<br>**Total**<br>Net gains on investments<br>**Net income/(expenditure)**<br>8<br>Transfers between funds<br>**Net income/(expenditure)**<br>**before other gains/(losses)**<br>**Other gains and losses**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>245,059<br>60,341<br>135,789|**Total funds**<br>**2025**<br>**£**<br>245,059<br>60,341<br>135,789|**Total funds**<br>**2024**<br>**£**<br>210,592<br>63,835<br>-|
|---|---|---|---|
||441,189<br>120,982<br>261,066|441,189<br>120,982<br>261,066|274,427<br>103,701<br>197,644|
||382,048<br>-|382,048<br>-|301,345<br>-|
||59,141<br>-|59,141<br>-|(26,918)<br>-|
||59,141|59,141|(26,918)|
||59,141<br>1,839,433|59,141<br>1,839,433|(26,918)<br>1,866,351|
||1,898,574|1,898,574|1,839,433|



Page 5 



**INTERNATIONAL ISLAMIC LINK Balance Sheet** 

## **at 31 March 2025** 

|**at 31 March 2025**||||
|---|---|---|---|
|**Charity No.**<br>**1043580**|**Notes**|**2025**|**2024**|
|||**£**|**£**|
|**Fixed assets**||||
|Tangible assets|10|2,848,917|2,849,325|
|||2,848,917|2,849,325|
|**Current assets**||||
|Debtors|11|24,165|33,782|
|Cash at bank and in hand||45,863|19,005|
|||70,028|52,787|
|**Creditors:**Amount falling due within one year|12|(7,238)|(14,518)|
|**Net current assets**||62,790|38,269|
|**Total assets less current liabilities**||2,911,707|2,887,594|
|**Creditors:**Amounts falling due after more than one year|13|(1,013,133)|(1,048,161)|
|**Net assets excluding pension asset or liability**||1,898,574|1,839,433|
|**Total net assets**||1,898,574|1,839,433|
|**The funds of the charity**||||
|**Restricted funds**|14|||
|**Unrestricted funds**|14|||
|General funds||1,898,574|1,839,433|
|||1,898,574|1,839,433|
|**Reserves**|14|||
|**Total funds**||1,898,574|1,839,433|



Approved by the trustees on 31 March 2025 

And signed on its behalf by: fn 

S.Z. Razavi Trustee 

31 March 2025 

Page 6 



**INTERNATIONAL ISLAMIC LINK Statement of Cash flows** 

**for the year ended 31 March 2025** 

|**Cash flows from operating activities**<br>**Net income/(expenditure) per Statement of Financial Activities**<br>**Adjustments for:**<br>Depreciation of property, plant and equipment<br>Dividends, interest and rents from investments<br>Decrease in trade and other receivables<br>(Decrease)/Increase in trade and other payables<br>**Net cash used in operating activities**<br>**Cash flows from investing activities**<br>Dividends, interest and rents from investments<br>**Net cash from investing activities**<br>**Cash flows from financing activities**<br>Repayment of borrowings<br>**Net cash used in financing activities**<br>**Net increase/(decrease) in cash and cash equivalents**<br>**Cash and cash equivalents at the beginning of the year**<br>**Cash and cash equivalents at the end of the year**<br>**Components of cash and cash equivalents**<br>Cash and bank balances|**2025**<br>**£**<br>59,141<br>408<br>(196,130)<br>9,617<br>(7,280)<br>(134,244)<br>196,130<br>196,130<br>(35,028)<br>(35,028)<br>26,858<br>19,005<br>45,863<br>45,863<br>45,863|**2024**<br>**£**<br>(26,918)<br>544<br>(63,835)<br>-<br>7,280|
|---|---|---|
|||(82,929)<br>63,835|
|||63,835|
|||(67,189)|
|||(67,189)|
||||
|||(86,283)|
|||105,288|
|||19,005|
||||
|||19,005|
||||
|||19,005|



Page 7 



**INTERNATIONAL ISLAMIC LINK Notes to the Accounts** 

## **for the year ended 31 March 2025** 

- 1 **Accounting policies** 

## **Basis of preparation** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011. 

## **Change in basis of accounting or to previous accounts** 

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years. 

## **Fund accounting** 

- Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. 

- Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. 

- Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. 

- Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal. 

## **Income** 

- Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. 

- Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. 

- Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. 

## **Expenditure** 

- Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. 

- Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

Page 8 



**INTERNATIONAL ISLAMIC LINK Notes to the Accounts** 

## **Freehold investment property** 

Investment properties are measured at cost at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise. 

## **Trade and other debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the cash management. 

## **Trade and other creditors** 

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## **Pension costs** 

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds. 

Page 9 



**INTERNATIONAL ISLAMIC LINK** 

## **Notes to the Accounts** 

## 2 **Statement of Financial Activities - prior year** 

|2<br>**Statement of Financial Activities - prior year**||||
|---|---|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>Investments<br>**Total**<br>**Expenditure on:**<br>Raising funds<br>Other<br>**Total**<br>**Net income**<br>**Net income before other**<br>**gains/(losses)**<br>**Other gains and losses:**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**<br>3<br>**Income from donations and legacies**<br>Donations<br>4<br>**Income from investments**<br>Investment income<br>Deposit interest|**Unrestricted**<br>**funds**<br>**2024**<br>**£**<br>150,251<br>63,835<br>214,086<br>67,112<br>197,644<br>264,756<br>(50,670)<br>(50,670)<br>(50,670)<br>1,866,351<br>1,815,681<br>**Unrestricted**<br>**£**<br>52,430<br>192,629<br>245,059<br>**Unrestricted**<br>**£**<br>60,170<br>171<br>60,341|**Restricted**<br>**funds**<br>**2024**<br>**£**<br>60,341<br>-<br>60,341<br>36,589<br>-<br>36,589<br>23,752<br>23,752<br>23,752<br>-<br>23,752<br>**Total**<br>**2025**<br>**£**<br>52,430<br>192,629<br>245,059<br>**Total**<br>**2025**<br>**£**<br>60,170<br>171<br>60,341|**Total funds**<br>**2024**<br>**£**<br>210,592<br>63,835|
||||274,427<br>103,701<br>197,644|
||||301,345|
||||(26,918)|
||||(26,918)|
||||(26,918)<br>1,866,351|
||||1,839,433|
||||**Total**<br>**2024**<br>**£**<br>60,341<br>150,251|
||||210,592|
||||**Total**<br>**2024**<br>**£**<br>63,355<br>480|
||||63,835|



Page 10 



**INTERNATIONAL ISLAMIC LINK** 

**Notes to the Accounts** 

## 5 **Other income** 


**----- Start of picture text -----**<br>
Unrestricted Total Total<br>2025 2024<br>£ £ £<br>-<br>135,789 135,789<br>135,789 135,789 -<br>**----- End of picture text -----**<br>


|6<br>**Expenditure on raising funds**<br>_Fundraising trading costs_<br>Religious events costs<br>Donations to others<br>7<br>**Other expenditure**<br>Bank loan and overdraft<br>interest payable<br>Employee costs<br>Premises costs<br>Amortisation, depreciation,<br>impairment, profit/loss on<br>disposal of fixed assets<br>General administrative costs<br>Legal and professional costs<br>8<br>**Net income/(expenditure) before transfers**<br>This is stated after charging:<br>Depreciation of owned fixed assets<br>9<br>**Staff costs**<br>Salaries and wages<br>Pension costs|**Unrestricted**<br>**£**<br>99,706<br>21,276<br>120,982<br>**Unrestricted**<br>**£**<br>96,505<br>55,212<br>27,532<br>408<br>60,231<br>21,178<br>261,066<br>**2025**<br>**£**<br>408<br>**2025**<br>50,360<br>1,896<br>52,256|**Total**<br>**2025**<br>**£**<br>99,706<br>21,276<br>120,982<br>**Total**<br>**2025**<br>**£**<br>96,505<br>55,212<br>27,532<br>408<br>60,231<br>21,178<br>261,066|**Total**<br>**2024**<br>**£**<br>84,798<br>18,903|
|---|---|---|---|
||||103,701|
||||**Total**<br>**2024**<br>**£**<br>62,549<br>71,392<br>28,172<br>544<br>22,307<br>12,680|
||||197,644|
||||**2024**<br>**£**<br>544<br>**2024**<br>67,332<br>3,294|
||||70,626|



No employee received emoluments in excess of £60,000. 

Page 11 



**INTERNATIONAL ISLAMIC LINK Notes to the Accounts** 

## 10 **Tangible fixed assets** 

|**£**<br>**Cost or revaluation**<br>At 1 April 2024<br>2,847,692<br>At 31 March 2025<br>2,847,692<br>**Depreciation and**<br>**impairment**<br>At 1 April 2024<br>-<br>Depreciation charge for the<br>year<br>-<br>At 31 March 2025<br>-<br>**Net book values**<br>At 31 March 2025<br>2,847,692<br>At 31 March 2024<br>2,847,692<br>11 **Debtors**<br>Trade debtors<br>12 **Creditors:**<br>amounts falling due within one year<br>Other loans<br>Trade creditors<br>Other creditors<br>Accruals<br>13 **Creditors:**<br>amounts falling due after more than one year<br>Bank loans and overdrafts|**£**<br>11,952<br>11,952<br>10,319<br>408<br>10,727<br>1,225<br>1,633<br>**2025**<br>**£**<br>24,165<br>24,165<br>**2025**<br>**£**<br>1,079<br>-<br>3,159<br>3,000<br>7,238<br>**2025**<br>**£**<br>1,013,133<br>1,013,133|**£**<br>4,508<br>4,508<br>4,508<br>-<br>4,508<br>-<br>-|**£**<br>2,864,152|
|---|---|---|---|
||||2,864,152|
||||14,827<br>408|
||||15,235|
||||2,848,917|
||||2,849,325|
||||**2024**<br>**£**<br>33,782|
||||33,782|
||||**2024**<br>**£**<br>1,079<br>7,280<br>3,159<br>3,000|
||||14,518|
||||**2024**<br>**£**<br>1,048,161|
||||1,048,161|



Page 12 



**INTERNATIONAL ISLAMIC LINK Notes to the Accounts** 

## 14 **Movement in funds** 

|**Restricted funds:**<br>**Unrestricted funds:**<br>**General funds**<br>**Total funds**<br>15 **Analysis of net assets between funds**<br>Fixed assets<br>Net current assets<br>Creditors due in more than one year and<br>provisions<br>16 **Reconciliation of net debt**<br>Cash and cash equivalents<br>Borrowings<br>Bank loans<br>Net debt|**At 1 April**<br>**2024**<br>1,839,433<br>1,839,433|**Incoming**<br>**resources**<br>**(including**<br>**other**<br>**gains/losses**<br>**)**<br>**£**<br>441,189<br>441,189<br>**At 1 April**<br>**2024**<br>**£**|**Resources**<br>**expended**<br>**£**<br>(382,048)<br>(382,048)<br>**Unrestricted**<br>**funds**<br>**£**<br>2,848,917<br>62,790<br>(1,013,133)<br>1,898,574<br>**Cash flows**<br>**£**|**At 31**<br>**March**<br>**2025**<br>**£**<br>1,898,574|
|---|---|---|---|---|
|||||1,898,574|
|||||**Total**<br>**£**<br>2,848,917<br>62,790<br>(1,013,133)|
|||||1,898,574|
|||||**At 31**<br>**March**<br>**2025**<br>**£**|
|||19,005|26,858|45,863|
|||19,005<br>(1,079)<br>(1,048,161)<br>(1,049,240)<br>(1,030,235)|26,858<br>-<br>35,028<br>35,028<br>61,886|45,863<br>(1,079)<br>(1,013,133)|
|||||(1,014,212)|
|||||(968,349)|



Page 13 



**INTERNATIONAL ISLAMIC LINK Notes to the Accounts** 

## 17 **Commitments** 

## _**Operating lease commitments**_ 

Annual commitments under non-cancellable operating leases are as follows: 

||**2025**|**2025**|**2024**|**2024**|
|---|---|---|---|---|
||**Land and**||**Land and**||
|||**Other**||**Other**|
||**buildings**||**buildings**||
||**£**|**£**|**£**|**£**|
|Operating leases with expiry date:|||||
|**_Pension commitments_**|||||
|||**2025**||**2024**|
|||**£**||**£**|
|The pension cost charge to the charity|||||
|amounted to:||1,896||3,294|



Page 14 



**INTERNATIONAL ISLAMIC LINK Detailed Statement of Financial Activities** 

## **for the year ended 31 March 2025** 

|**Income and endowments from:**<br>Donations and legacies<br>Donations<br>Investments<br>Investment income<br>Deposit interest<br>Gift Aid Receivable<br>**Total income and endowments**<br>**Expenditure on:**<br>Costs of other trading activities<br>Religious events costs<br>Donations to others<br>**Total of expenditure on raising**<br>**funds**<br>Other expenditure<br>Bank loan and overdraft interest<br>payable<br>Employee costs<br>Salaries/wages<br>Pension costs<br>Staff welfare<br>Premises costs<br>Rates<br>Light, heat and power<br>Premises cleaning<br>General administrative costs,<br>including depreciation and<br>amortisation<br>Depreciation of<br>Bank charges|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>52,430<br>192,629<br>245,059<br>60,170<br>171<br>60,341<br>135,789<br>135,789<br>441,189<br>99,706<br>21,276<br>120,982<br>120,982<br>96,505<br>96,505<br>50,360<br>1,896<br>2,956<br>55,212<br>3,283<br>20,632<br>3,617<br>27,532<br>408<br>1,434|**Total funds**<br>**2025**<br>**£**<br>52,430<br>192,629<br>245,059<br>60,170<br>171<br>60,341<br>135,789<br>135,789<br>441,189<br>99,706<br>21,276<br>120,982<br>120,982<br>96,505<br>96,505<br>50,360<br>1,896<br>2,956<br>55,212<br>3,283<br>20,632<br>3,617<br>27,532<br>408<br>1,434|**Total funds**<br>**2024**<br>**£**<br>60,341<br>150,251|
|---|---|---|---|
||||210,592|
||||63,355<br>480|
||||63,835|
||||-|
||||-|
||||274,427<br>84,798<br>18,903|
||||103,701|
||||103,701<br>62,549|
||||62,549|
||||67,332<br>3,294<br>766|
||||71,392|
||||7,403<br>17,042<br>3,727|
||||28,172|
||||544<br>1,181|



Page 15 



## **INTERNATIONAL ISLAMIC LINK** 

## **Detailed Statement of Financial Activities** 

|Equipment expensed<br>Equipment leasing and hire<br>charges<br>Equipment repairs and<br>maintenance<br>General insurances<br>Postage and couriers<br>Software, IT support and related<br>costs<br>Stationery and printing<br>Subscriptions<br>Telephone, fax and broadband<br>Legal and professional costs<br>Accountancy and bookkeeping<br>Other legal and professional<br>costs<br>**Total of expenditure of other costs**<br>**Total expenditure**<br>Net gains on investments<br>**Net income/(expenditure)**<br>**Net income/(expenditure) before**<br>**other gains/(losses)**<br>Other Gains<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|328<br>1,160<br>44,569<br>6,343<br>67<br>471<br>3,537<br>817<br>1,505<br>60,639<br>7,616<br>13,562<br>21,178<br>261,066<br>382,048<br>-<br>59,141<br>59,141<br>-<br>59,141<br>1,839,433<br>1,898,574|328<br>1,160<br>44,569<br>6,343<br>67<br>471<br>3,537<br>817<br>1,505<br>60,639<br>7,616<br>13,562<br>21,178<br>261,066<br>382,048<br>-<br>59,141<br>59,141<br>-<br>59,141<br>1,839,433<br>1,898,574|-<br>872<br>10,752<br>4,984<br>26<br>-<br>3,423<br>338<br>731|
|---|---|---|---|
||||22,851|
||||7,280<br>5,400|
||||12,680|
|||||
||||197,644|
||||301,345<br>-|
||||(26,918)|
||||(26,918)<br>-|
||||(26,918)|
||||1,866,351|
||||1,839,433|



Page 16 

