OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

for the Year Ended 31 March 2021
31.3.21 31.3.20
Unrestricted Total Total
fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 196,699 19,228 215,927 204,993
Charitable
activities
CJRS 40,200 40,200
40,950 40,950 45,883
Total 277,849 19,228 297,077 250,876
EXPENDITURE ON
Raising funds 94,446 19,228 113,674 172,606
66,132 66,132 86,516
Total 160,578 19,228 179,806 259,122
NKT INCOME/(EXPENDITURE) 117,271 117,271 (8,246)
RECONCILIATION OFFUNDS
Total funds brought foru.ard 561,626 691,114 1,252,740 1,260,986
TOTAL FUNDS CARRIED FORWARD 678,S97 691,114 1,370,011 1,252,740

~BI~~QKt
31.3.21 31 3 20
Notes
FIXEDASSETS
Tangible assets 2,045,922 2,045,386
CURRENT ASSETS
Debtors 30/38 30@38
Cash at bank and in hand 223,540 101,573
253,778 131,811
CREDITORS
Amounts
Ialhng due within one year
(2,440) (5@62)
NET CURRENT ASSETS 251,338 126,549
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,297260 2,171,935
CRED1TORS
Ainounts
falling duc aller morc than one year
10 (927~9) (919,195)
NET ASSETS 1,370,011 1/52,740
FUNDS 13
Unrestricted
funds
678,897 561,626
Restricted funds 691,114 691,114
TOTAL FUNDS 1,370,011 1252,740

DONATIONS
AND LEGACIES
31.3.21 31.3.20
Donations 191,601 204,993
GHt aid 24,326
215,927 204,993

31.3.21 31.3.20
Investment
income
40,942 45,883
Deposit account interest 8
40,950 45,883
RAISING FUNDS
Raising donations and legacies
31.3.21 31.3.20
Rates and water 5,179 3,134
Insurance 5,049 2,478
Light and heat 9,447 6,528
Telephone k,internet 2,081 3,471
Poslage and stationery
Premises cleaning 4~keep
1,088
1,806
660
2,460
Religious events (Nyaz) costs 3,422 11,092
Travel costs 357 815
General administration exps 379 1,376
Computer expenses 678
Donations to others 19,228 12,896
Scholar's fees 4,expenses 12,315 39,900
Support costs 1,600
62,629 84,810
Investment
management
costs
31.3.21 31.3.20
Legal &professional
fees
Repairs 4maintenance
11,967
39,078
58,849
25,305
Planing 4,architect fee 3,642
51,045 87,796
113,674 172,606

COMPARATIVES FORTHK STATEMENT OF FI NANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fimps funds
iE
INCOME AND ENDOYRVIKNTS FROM
Donations and legacies 169,563 35,430 204,993
Investment
income
33 45,850 45,883
Total 169,596 81,280 250,876
EXPENDITURE ON
Raising funds 128,388 44,218 172,606
43,970 42,546 86,516
Total 172,358 86,764 259,122
NET INCOME/(EXPENDITURE) (2,762) (5,484) (8,246)
RECONCILIATION OFFUNDS
Total funds brought forward 564,388 696,598 1,260,986
TOTAL FUNDS CARRIED FORWARD 561,626 691,114 1,252,740
for t he Year Ended 31March 2021
7. TANGIBLE FIXEDASSETS
Fixtures
Freehold and Computer
property fltlmgs equipment Totals
COST
At 1April 2020
Additions
2,045,386 4,508 S,737
715
2,058,631
715
At 31March 2021 2,045,386 4,508 9,452 2,059,346
DEPRECIATION
At 1April 2020
Charge foryear
4,508 8,737
179
13,245
179
At 31March 2021 4,50S 8,916 13,424
NKT BOOKVALUE
At 31March 2021 2,045,386 536 2,045,922
At 31March 2020 2,045,386 2,045,386
S. DEBTORS:AMOUNTS FALLING DIJKWITHIN ONK YEAR
31.321 31.3 20
Other debtors 30,238 30,238
9. CREDITORS: AMOUNTS FALLING DUK WITHIN ONK YEAR
31.3.21 31.3.20
Other creditors 2,440 5,262
10. CREDITORS: AMOUNTS FALLING DUK AFTERMORE THAN ONK YEAR
31.3.21 31.3.20
Bank loans (see note 11) 927,249 919,195
11. LOANS
An analysis ofthe maturity ofloans isgiven below.
31.3.21 31.3.20
Amounts
falling due between two and Ave years:
Bank loans - 2-5years 927,249 919,195
MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted
funds
General fund 561,626 117,271 678,897
Restricted funds
Inveslment
income
691,114 691,114
TOTAL FUNDS 1,252,740 117,271 1,370,011
Net movement
in funds, included in the above are asfollows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 277,849 (160,578) 117,271
Restricted funds
Restricted donations 19,228 (19,228)
TOTAL FUNDS 297,077 (179,806) 117,271
Comparatives
for movement
in funds
Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted
funds
General fond 564,388 (2,762) 561,626
Restricted funds
Investment
income
696,598 (5,484) 691,114
TOTAL FUNDS 1,260,986 (8,246) 1,252,740

Incoming Resources Movement
resources expended infmds
Unrestricted
funds
General fund 169,596 (172,358) (2,762)
Restricted funds
Investment
income
81,280 (86,764} (5,484)
TOTAL FUNDS 250,876 (259,122) (S,246}
Net
movement At
At I4.19 infunds 31321
Unrestricted
funds
General fund 564,388 114,509 678,897
Restricted funds
Investment
income
696,598 (5,484} 691,114
TOTAL FUNDS 1,260,986 109,025 1,370,011
A current
as follows.
year 12months and prior year 12 months combined net movement
in
included i nthe above
a
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 447,445 (332,936) 114,509
Restricted funds
Investment income 81,2SO (86,764) (5,484}
Restricted donations 19,228 (19,228)
100,508 (105,992) (5,484)
TOTAL FUNDS 547,953 (43S,928) 109,025

31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Gift aid
191,601
24,326
204,993
215,927 204,993
Investment
income
Investmeat
income
Deposit accouat iaterest
40,942
8
45,883
40,950 45,883
Charitable
activities
Grants 40,200
Total incoming resources 297,077 250,876
Raising donations
and legacies
Rates aad water
Insurance
Light aad heat
Telephone 4 interact
Postage and stationery
Premises cleaning 4upkeep
Religious events (Nyaz) costs
Travel costs
5,179
5,049
9,447
2,081
1,088
1,806
3,422
357
3,134
2,478
6,528
3,471
660
2,460
11,092
815
General administration
exps
Computer
expenses
379
678
1,376
Donations to others
Scholar's fees 8texpenses
19,228
12,315
12,896
39,900
61,029 84,810
Investment
management
Legal4professional fees
Repairs 8t maintenance
Planing k architect fee
costs 11,967
39,078
58,849
25,305
3,642
51,045 87,796
Support costs
Management
Advertising 1,600
Finance
Bank charges
Carried forward
2,320
2,320
3,023
3,023
31.3.21 313.20
2,320 3,023
22,419 31,792
24,739 34,815
37,946 47,692
3,268 3,822
179 187
41,393 51,701
179,806 259,122
117,271 (8,246)