| for the Year Ended 31 | March 2021 | |||||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Unrestricted | Total | Total | ||||
| fund | funds | funds | ||||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies | 196,699 | 19,228 | 215,927 | 204,993 | ||
| Charitable activities |
||||||
| CJRS | 40,200 | 40,200 | ||||
| 40,950 | 40,950 | 45,883 | ||||
| Total | 277,849 | 19,228 | 297,077 | 250,876 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 94,446 | 19,228 | 113,674 | 172,606 | ||
| 66,132 | 66,132 | 86,516 | ||||
| Total | 160,578 | 19,228 | 179,806 | 259,122 | ||
| NKT INCOME/(EXPENDITURE) | 117,271 | 117,271 | (8,246) | |||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought | foru.ard | 561,626 | 691,114 | 1,252,740 | 1,260,986 | |
| TOTAL FUNDS CARRIED FORWARD | 678,S97 | 691,114 | 1,370,011 | 1,252,740 |
| ~BI~~QKt | |||
|---|---|---|---|
| 31.3.21 | 31 3 20 | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 2,045,922 | 2,045,386 | |
| CURRENT ASSETS | |||
| Debtors | 30/38 | 30@38 | |
| Cash at bank and in hand | 223,540 | 101,573 | |
| 253,778 | 131,811 | ||
| CREDITORS | |||
| Amounts Ialhng due within one year |
(2,440) | (5@62) | |
| NET CURRENT ASSETS | 251,338 | 126,549 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 2,297260 | 2,171,935 | |
| CRED1TORS | |||
| Ainounts falling duc aller morc than one year |
10 | (927~9) | (919,195) |
| NET ASSETS | 1,370,011 | 1/52,740 | |
| FUNDS | 13 | ||
| Unrestricted funds |
678,897 | 561,626 | |
| Restricted funds | 691,114 | 691,114 | |
| TOTAL FUNDS | 1,370,011 | 1252,740 |
| DONATIONS AND LEGACIES |
||
|---|---|---|
| 31.3.21 | 31.3.20 | |
| Donations | 191,601 | 204,993 |
| GHt aid | 24,326 | |
| 215,927 | 204,993 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Investment income |
40,942 | 45,883 | |||
| Deposit account interest | 8 | ||||
| 40,950 | 45,883 | ||||
| RAISING FUNDS | |||||
| Raising donations | and | legacies | |||
| 31.3.21 | 31.3.20 | ||||
| Rates and water | 5,179 | 3,134 | |||
| Insurance | 5,049 | 2,478 | |||
| Light and heat | 9,447 | 6,528 | |||
| Telephone k,internet | 2,081 | 3,471 | |||
| Poslage and stationery Premises cleaning 4~keep |
1,088 1,806 |
660 2,460 |
|||
| Religious events (Nyaz) | costs | 3,422 | 11,092 | ||
| Travel costs | 357 | 815 | |||
| General administration | exps | 379 | 1,376 | ||
| Computer expenses | 678 | ||||
| Donations to others | 19,228 | 12,896 | |||
| Scholar's fees 4,expenses | 12,315 | 39,900 | |||
| Support costs | 1,600 | ||||
| 62,629 | 84,810 | ||||
| Investment management |
costs | ||||
| 31.3.21 | 31.3.20 | ||||
| Legal &professional fees Repairs 4maintenance |
11,967 39,078 |
58,849 25,305 |
|||
| Planing 4,architect | fee | 3,642 | |||
| 51,045 | 87,796 | ||||
| 113,674 | 172,606 |
| COMPARATIVES FORTHK STATEMENT OF FI | NANCIAL ACTIVITIES | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| fund | fimps | funds | |
| iE | |||
| INCOME AND ENDOYRVIKNTS FROM | |||
| Donations and legacies | 169,563 | 35,430 | 204,993 |
| Investment income |
33 | 45,850 | 45,883 |
| Total | 169,596 | 81,280 | 250,876 |
| EXPENDITURE ON | |||
| Raising funds | 128,388 | 44,218 | 172,606 |
| 43,970 | 42,546 | 86,516 | |
| Total | 172,358 | 86,764 | 259,122 |
| NET INCOME/(EXPENDITURE) | (2,762) | (5,484) | (8,246) |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forward | 564,388 | 696,598 | 1,260,986 |
| TOTAL FUNDS CARRIED FORWARD | 561,626 | 691,114 | 1,252,740 |
| for t | he Year Ended 31March 2021 | |||||
|---|---|---|---|---|---|---|
| 7. | TANGIBLE FIXEDASSETS | |||||
| Fixtures | ||||||
| Freehold | and | Computer | ||||
| property | fltlmgs | equipment | Totals | |||
| COST | ||||||
| At 1April 2020 Additions |
2,045,386 | 4,508 | S,737 715 |
2,058,631 715 |
||
| At 31March 2021 | 2,045,386 | 4,508 | 9,452 | 2,059,346 | ||
| DEPRECIATION | ||||||
| At 1April 2020 Charge foryear |
4,508 | 8,737 179 |
13,245 179 |
|||
| At 31March 2021 | 4,50S | 8,916 | 13,424 | |||
| NKT BOOKVALUE | ||||||
| At 31March 2021 | 2,045,386 | 536 | 2,045,922 | |||
| At 31March 2020 | 2,045,386 | 2,045,386 | ||||
| S. | DEBTORS:AMOUNTS FALLING DIJKWITHIN ONK YEAR | |||||
| 31.321 | 31.3 20 | |||||
| Other debtors | 30,238 | 30,238 | ||||
| 9. | CREDITORS: AMOUNTS FALLING DUK WITHIN ONK YEAR | |||||
| 31.3.21 | 31.3.20 | |||||
| Other creditors | 2,440 | 5,262 | ||||
| 10. | CREDITORS: AMOUNTS FALLING DUK AFTERMORE THAN | ONK | YEAR | |||
| 31.3.21 | 31.3.20 | |||||
| Bank loans (see note 11) | 927,249 | 919,195 | ||||
| 11. | LOANS | |||||
| An analysis ofthe maturity ofloans isgiven below. | ||||||
| 31.3.21 | 31.3.20 | |||||
| Amounts falling due between two and Ave years: |
||||||
| Bank loans - 2-5years | 927,249 | 919,195 |
| MOVEMENT IN FUNDS | ||||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.20 | in funds | 31.3.21 | ||
| Unrestricted funds |
||||
| General fund | 561,626 | 117,271 | 678,897 | |
| Restricted funds | ||||
| Inveslment income |
691,114 | 691,114 | ||
| TOTAL FUNDS | 1,252,740 | 117,271 | 1,370,011 | |
| Net movement in funds, included in the above are asfollows: |
||||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund | 277,849 | (160,578) | 117,271 | |
| Restricted funds | ||||
| Restricted donations | 19,228 | (19,228) | ||
| TOTAL FUNDS | 297,077 | (179,806) | 117,271 | |
| Comparatives for movement |
in funds | |||
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.20 | ||
| Unrestricted funds |
||||
| General fond | 564,388 | (2,762) | 561,626 | |
| Restricted funds | ||||
| Investment income |
696,598 | (5,484) | 691,114 | |
| TOTAL FUNDS | 1,260,986 | (8,246) | 1,252,740 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | infmds | |
| Unrestricted funds |
|||
| General fund | 169,596 | (172,358) | (2,762) |
| Restricted funds | |||
| Investment income |
81,280 | (86,764} | (5,484) |
| TOTAL FUNDS | 250,876 | (259,122) | (S,246} |
| Net | |||
|---|---|---|---|
| movement | At | ||
| At I4.19 | infunds | 31321 | |
| Unrestricted funds |
|||
| General fund | 564,388 | 114,509 | 678,897 |
| Restricted funds | |||
| Investment income |
696,598 | (5,484} | 691,114 |
| TOTAL FUNDS | 1,260,986 | 109,025 | 1,370,011 |
| A current as follows. |
year 12months and prior year 12 | months combined net movement in |
included i | nthe above a |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund | 447,445 | (332,936) | 114,509 | |
| Restricted | funds | |||
| Investment | income | 81,2SO | (86,764) | (5,484} |
| Restricted | donations | 19,228 | (19,228) | |
| 100,508 | (105,992) | (5,484) | ||
| TOTAL FUNDS | 547,953 | (43S,928) | 109,025 |
| 31.3.21 | 31.3.20 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations Gift aid |
191,601 24,326 |
204,993 | |
| 215,927 | 204,993 | ||
| Investment income |
|||
| Investmeat income Deposit accouat iaterest |
40,942 8 |
45,883 | |
| 40,950 | 45,883 | ||
| Charitable activities |
|||
| Grants | 40,200 | ||
| Total incoming resources | 297,077 | 250,876 | |
| Raising donations and legacies |
|||
| Rates aad water Insurance Light aad heat Telephone 4 interact Postage and stationery Premises cleaning 4upkeep Religious events (Nyaz) costs Travel costs |
5,179 5,049 9,447 2,081 1,088 1,806 3,422 357 |
3,134 2,478 6,528 3,471 660 2,460 11,092 815 |
|
| General administration exps Computer expenses |
379 678 |
1,376 | |
| Donations to others Scholar's fees 8texpenses |
19,228 12,315 |
12,896 39,900 |
|
| 61,029 | 84,810 | ||
| Investment management Legal4professional fees Repairs 8t maintenance Planing k architect fee |
costs | 11,967 39,078 |
58,849 25,305 3,642 |
| 51,045 | 87,796 | ||
| Support costs | |||
| Management | |||
| Advertising | 1,600 | ||
| Finance | |||
| Bank charges Carried forward |
2,320 2,320 |
3,023 3,023 |
| 31.3.21 | 313.20 |
|---|---|
| 2,320 | 3,023 |
| 22,419 | 31,792 |
| 24,739 | 34,815 |
| 37,946 | 47,692 |
| 3,268 | 3,822 |
| 179 | 187 |
| 41,393 | 51,701 |
| 179,806 | 259,122 |
| 117,271 | (8,246) |