OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-26-accounts

LOSTOCK TINY TOTS PRE SCHOOL 1043222
Receipts and payments accounts CC16a
Forthe period
from
27/05/2021 To 26/05/2022
'
-
-
~ ~ . ~ ~
Unrestricted
funds
Restricted
funds
Endowment
funds
Totalfunds Last year
to the nearest
6
tothe nearest 6 to the nearest 6 tothe nearest f. to the nearest 6
A1 Receipts
Fees for Charitable Services 21,494 21,494 15,286
Grants for Servrces 109,900 109,900 120,926
Fundraising
Events
695 695 1,953
Sub total (Grossincome for
AR)
132,089 132,089 138,165
A2 Asset and investment sales
(seetable).
Sub total
Total receipts 132,089 - - 132,089 138,165
A3 Payments
Staff costs inc Salaries &N. l 114,212 114,212 111,542
Rent Rates and Utilities 15,301 15,301 15,223
Insurance 892 892 777
Office equipment
&
Statronery 361 361 173
Legal &Professional Fees 2,082 2,082 2133
Toys, Books &Preschool
Materials
1,137 1,137 2,508
Fixtures & Fittings
Travel &Sundry Expenses 893 893
Sensory Room
Food &Consumables 1,469 1,469 1,179
Building
Repair &Maintenance
1,576 1,576 290
Assets 199 199 688
Sub total 138,122 138,122 135,000
A4 Asset and investment
urchases,
see table
Sub total
Total Payments 138122 - - 138122 135000
Net ofreceiptsl(payments) 6„033 6,033 3,165
A5 Transfers
between funds
AS Cash funds last year end 85,373 85,373
Cash funds this year end 79,340 79,340 3,165