| 2 Incoming | resources | 2021 | 2020 | ||||||
| f | E | ||||||||
| East Cheshire | Council | 39,299 | 26,353 | ||||||
| Fees and Vouchers | 3,060 | 9,140 | |||||||
| 42,359 | 35,493 | ||||||||
| 3 Fundraising | income | 2021 | 2020 | ||||||
| f | |||||||||
| Lunch club | |||||||||
| Spring Fair | |||||||||
| Spring Walk | |||||||||
| Fell race | |||||||||
| Photography | and t-shirts | ||||||||
| Sundry income | 275 | ||||||||
| 275 | |||||||||
| 4 Charitable | activities | 2021 | 2020 | ||||||
| f | f | ||||||||
| Wages costs | 28,532 | 29,673 | |||||||
| Pension costs | 465 | 619 | |||||||
| Rent | 5,875 | 4,298 | |||||||
| Refreshments | 688 | 546 | |||||||
| Materials and |
daily | activities | 435 | 739 | |||||
| Equipment | 410 | ||||||||
| Fundraising | 10 | ||||||||
| Cleaning and | paper | towels | 89 | ||||||
| 36,494 | 35,885 | ||||||||
| 5 Governance | costs | 2021 | 2020 | ||||||
| f | E | ||||||||
| Building maintenance | and gate replacement | 516 | |||||||
| Payroll preparation | costs | 234 | 941 | ||||||
| Accountancy | 200 | 720 | |||||||
| Stationery and |
photocopying | 15 | |||||||
| Broadband | 165 | 135 | |||||||
| Insurance | 400 | 399 | |||||||
| Registration | and inspection | fees | 100 | 116 | |||||
| Advertising | 56 | 56 | |||||||
| Website | 137 | 122 | |||||||
| Training | 30 | ||||||||
| Subscriptions | 257 | 177 | |||||||
| Sundry expenses | 121 | ||||||||
| Unknown paypal |
65 | ||||||||
| 1,549 | 3,413 |
| 6 Debtors - for information | 6 Debtors - for information | 6 Debtors - for information | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| E | f | |||||
| Fees and vouchers | ||||||
| Lunch club | ||||||
| 7 Creditors | - | for information | 2021 | 2020 | ||
| E | f | |||||
| Wages and PAVE due | —July | 2,519 | 1,859 | |||
| Wages and PAVE due | —August | holiday pay | 5,747 | 3,782 | ||
| Rent | 1,431 | |||||
| Accountancy | 3,998 | 2,376 | ||||
| Pension | 94 | |||||
| 12,358 | 9,448 | |||||
| 8 Unrestricted | Funds | 2021 | ||||
| E | ||||||
| Balance at 1August 2020 | 82,290 | |||||
| Loss for year | -5,986 | |||||
| Transfer to restricted | fund | |||||
| Balance at 31July 2021 | 76,304 | |||||
| 9 Restricted | Funds | 2021 | ||||
| E | ||||||
| Balance at 1August 2020 | ||||||
| Surplus for year | 8,238 | |||||
| Transfer from unrestricted | ||||||
| Balance at 31July 2021 | 8,238 |