OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities

FOR THE YEAR ENDED 31 DE CENIBER 2020
2020 2019
Unrestricted Endowment Total Total
fund fund funds funds
Notes 6 5 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
145,991 145,991 156,752
Investment
income
2 8,172 8,172 4,536
Total 154,163 154,163 161,288
EXPENDITURE ON
Charitable
activities
Support for St Ebbe's Church 119,391 119,391 194,792
Net gains on investments 4,665 732 5,397 5,021
NET INCOME/(EXPENDITURE) 39,437 732 40,169 (28,483)
RECONCILIATION
OF FUNDS
Total funds brought
forward
18,093 21,786 39,879 68,362
TOTAL FUNDS CARRIED FORWARD 57,530 22,518 80,048 39,879

BALANCE SHEET
31 DECEMBER 2020
2020 2019
Unrestricted Endowment Total Total
fund fund funds funds
Notes 6 6 f
FIXEDASSETS
Investments 5 144,381 22,518 166,899 161,502
CURRENT ASSETS
Debtors 6 15,045 15,045
Cash at bank 53,247 53,247 2,614
68,292 68,292 2,614
CREDITORS
Amounts
falling due within one year
7 (155,143) (155,143) (124,237)
NET CURRENT ASSETS (86,851) (86,851) (121,623)
TOTAL ASSETS LESSCURRENT
LIABILITIES 57,530 22,518 80,048 39,879
NET ASSETS 57,530 22,518 39,879
FUNDS
Unrestricted
funds
57,530 18,093
Endowment
funds
22,518 21,786
TOTAL FUNDS 80,048 39,879

There were no trustees'
expenses
paid for the year ended 31 December
31 December 2019.
There were no trustees'
expenses
paid for the year ended 31 December
31 December 2019.
There were no trustees'
expenses
paid for the year ended 31 December
31 December 2019.
There were no trustees'
expenses
paid for the year ended 31 December
31 December 2019.
2020 nor for th e year
ended
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Endowment Total
fund fund funds
6 F E
INCOME AND ENDOWNIENTS FROM
Donations
and legacies
156,752 156,752
Investment
income
4,536 4,536
Total 161,288 161,288
EXPENDITURE ON
Charitable
activities
Support for St Ebbe's Church 194,792 194,792
Net gains/(losses)
on
investments 10,156 (5,135) 5,021
NET INCOME/(EXPENDITURE) (23,348) (5,135) (28,483)
RECONCILIATION
OF FUNDS
Total funds brought forward 41,441 26,921 68,362
TOTAL FUNDS CARRIED FORWARD 18,093 21,786 39,879
FIXEDASSET INVESTMENTS
2020
f
2019
Shares 165,781 160,384
Other 1,118 1,118
166,899 161,502

Additional
in
formation
as
f ollows:
Unlisted
investments
MARKET VALUE
At 1 January 2020 160,384
Revaluations 5,397
At 31 December 2020 165,781
NET BOOK VALUE
At 31 December 2020 165,781
At 31 December 2019 160,384
There were no investment assets outside the UK.
Investments (neither listed nor unlisted) were as follows:
2020 2019
5 F
No description 1,118 1,118
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
5 F
Other debtors 15,045
CREDITORS: ANIOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
F F
Other creditors 155,143 124,237
MOVEMENT IN FUNDS
Net
movement At
At 1/1/20
6
in funds
f
31/12/20
6
Unrestricted funds
General fund 18,093 39,437 57,530
Endowment funds
Expendable Endowment 21,786 732 22,518
TOTAL FUNDS 39,879 40,169 80,048

Net movemen t in funds,
includ
ed
in the abo
ve are as follow s:
Incoming Resources Gains and Movement
resources expended losses in funds
6 F
Unrestricted funds
General fund 154,163 (119,391) 4,665 39,437
Endowment funds
Expendable Endowment 732 732
TOTAL FUNDS 154,163 (119,391) 5,397 40,169
Comparatives for movement in funds
Net
movement At
At 1/1/19
f
in funds
f
31/12/19
F
Unrestricted funds
General fund 41,441 (23,348) 18,093
Endowment funds
Expendable Endowment 26,921 (5,135) 21,786
TOTAL FUNDS 68,362 (28,483) 39,879
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 6
Unrestricted funds
General fund 161,288 (194,792) 10,156 (23,348)
Endowment funds
Expendable Endowment (5,135) (5,135)
TOTAL FUNDS 161,288 (194,792) 5,021 (28,483)

A current ye ar 12 months
and prior year 1
2 months combined
position is
as follows:
Net
movement At
At 1/1/19 in funds 31/12/20
6 6 6
Unrestricted funds
General fund 41,441 16,089 57,530
Endowment funds
Expendable Endowment 26,921 (4,403) 22,518
TOTAL FUNDS 68,362 11,686 80,048


above are as


follows:

,
Incoming Resources Gains and Movement
resources expended losses in funds
6 6 6 F
Unrestricted funds
General fund 315,451 (314,183) 14,821 16,089
Endowment funds
Expendable Endowment (4,403) (4,403)
TOTAL FUNDS 315,451 (314,183) 10,418 11,686