| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 2 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 6 | to | 10 | |
| Detailed Statement of Financial Activities |
| FOR THE YEAR ENDED 31 DE | CENIBER | 2020 | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | Endowment | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | 6 | 5 | 8 | |||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
145,991 | 145,991 | 156,752 | |||
| Investment income |
2 | 8,172 | 8,172 | 4,536 | ||
| Total | 154,163 | 154,163 | 161,288 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Support for St Ebbe's Church | 119,391 | 119,391 | 194,792 | |||
| Net gains on investments | 4,665 | 732 | 5,397 | 5,021 | ||
| NET INCOME/(EXPENDITURE) | 39,437 | 732 | 40,169 | (28,483) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
18,093 | 21,786 | 39,879 | 68,362 | ||
| TOTAL FUNDS CARRIED FORWARD | 57,530 | 22,518 | 80,048 | 39,879 |
| BALANCE SHEET 31 DECEMBER 2020 |
|||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Endowment | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 6 | 6 | f | ||
| FIXEDASSETS | |||||
| Investments | 5 | 144,381 | 22,518 | 166,899 | 161,502 |
| CURRENT ASSETS | |||||
| Debtors | 6 | 15,045 | 15,045 | ||
| Cash at bank | 53,247 | 53,247 | 2,614 | ||
| 68,292 | 68,292 | 2,614 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
7 | (155,143) | (155,143) | (124,237) | |
| NET CURRENT ASSETS | (86,851) | (86,851) | (121,623) | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 57,530 | 22,518 | 80,048 | 39,879 | |
| NET ASSETS | 57,530 | 22,518 | 39,879 | ||
| FUNDS | |||||
| Unrestricted funds |
57,530 | 18,093 | |||
| Endowment funds |
22,518 | 21,786 | |||
| TOTAL FUNDS | 80,048 | 39,879 |
| There were no trustees' expenses paid for the year ended 31 December 31 December 2019. |
There were no trustees' expenses paid for the year ended 31 December 31 December 2019. |
There were no trustees' expenses paid for the year ended 31 December 31 December 2019. |
There were no trustees' expenses paid for the year ended 31 December 31 December 2019. |
2020 nor for th | e year ended |
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Endowment | Total | |||
| fund | fund | funds | |||
| 6 | F | E | |||
| INCOME AND ENDOWNIENTS | FROM | ||||
| Donations and legacies |
156,752 | 156,752 | |||
| Investment income |
4,536 | 4,536 | |||
| Total | 161,288 | 161,288 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Support for St Ebbe's | Church | 194,792 | 194,792 | ||
| Net gains/(losses) on |
investments | 10,156 | (5,135) | 5,021 | |
| NET INCOME/(EXPENDITURE) | (23,348) | (5,135) | (28,483) | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 41,441 | 26,921 | 68,362 | |
| TOTAL FUNDS CARRIED FORWARD | 18,093 | 21,786 | 39,879 | ||
| FIXEDASSET INVESTMENTS | |||||
| 2020 f |
2019 | ||||
| Shares | 165,781 | 160,384 | |||
| Other | 1,118 | 1,118 | |||
| 166,899 | 161,502 |
| Additional in |
formation as |
f | ollows: | ||
|---|---|---|---|---|---|
| Unlisted | |||||
| investments | |||||
| MARKET VALUE | |||||
| At 1 January | 2020 | 160,384 | |||
| Revaluations | 5,397 | ||||
| At 31 December 2020 | 165,781 | ||||
| NET BOOK | VALUE | ||||
| At 31 December 2020 | 165,781 | ||||
| At 31 December 2019 | 160,384 | ||||
| There were no investment | assets outside the UK. | ||||
| Investments | (neither listed | nor unlisted) were as follows: | |||
| 2020 | 2019 | ||||
| 5 | F | ||||
| No description | 1,118 | 1,118 | |||
| DEBTORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | ||||
| 5 | F | ||||
| Other debtors | 15,045 | ||||
| CREDITORS: ANIOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | ||||
| F | F | ||||
| Other creditors | 155,143 | 124,237 | |||
| MOVEMENT | IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1/1/20 6 |
in funds f |
31/12/20 6 |
|||
| Unrestricted | funds | ||||
| General fund | 18,093 | 39,437 | 57,530 | ||
| Endowment | funds | ||||
| Expendable | Endowment | 21,786 | 732 | 22,518 | |
| TOTAL FUNDS | 39,879 | 40,169 | 80,048 |
| Net movemen | t | in funds, includ |
ed in the abo |
ve are as follow | s: | ||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| 6 | F | ||||||
| Unrestricted | funds | ||||||
| General fund | 154,163 | (119,391) | 4,665 | 39,437 | |||
| Endowment | funds | ||||||
| Expendable | Endowment | 732 | 732 | ||||
| TOTAL FUNDS | 154,163 | (119,391) | 5,397 | 40,169 | |||
| Comparatives | for movement | in funds |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1/1/19 f |
in funds f |
31/12/19 F |
|||||
| Unrestricted | funds | ||||||
| General fund | 41,441 | (23,348) | 18,093 | ||||
| Endowment | funds | ||||||
| Expendable | Endowment | 26,921 | (5,135) | 21,786 | |||
| TOTAL FUNDS | 68,362 | (28,483) | 39,879 | ||||
| Comparative | net movement | in funds, | included | in the above | are as follows: | ||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| 6 | 6 | ||||||
| Unrestricted | funds | ||||||
| General fund | 161,288 | (194,792) | 10,156 | (23,348) | |||
| Endowment | funds | ||||||
| Expendable | Endowment | (5,135) | (5,135) | ||||
| TOTAL FUNDS | 161,288 | (194,792) | 5,021 | (28,483) |
| A current ye | ar 12 months and prior year 1 |
2 months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1/1/19 | in funds | 31/12/20 | ||
| 6 | 6 | 6 | ||
| Unrestricted | funds | |||
| General fund | 41,441 | 16,089 | 57,530 | |
| Endowment | funds | |||
| Expendable | Endowment | 26,921 | (4,403) | 22,518 |
| TOTAL FUNDS | 68,362 | 11,686 | 80,048 |
above are as |
follows: |
, |
|||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| 6 | 6 | 6 | F | ||
| Unrestricted | funds | ||||
| General fund | 315,451 | (314,183) | 14,821 | 16,089 | |
| Endowment | funds | ||||
| Expendable | Endowment | (4,403) | (4,403) | ||
| TOTAL FUNDS | 315,451 | (314,183) | 10,418 | 11,686 |