This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
| Contents |
|
|
| Charity information |
|
|
| Report ofthe |
Trustees |
|
| Statement of |
Trustees |
responsibilities |
| Independent |
Auditor's |
report |
| Statement of |
financial |
activities |
| Balance sheet |
|
|
Principal accounting policies |
|
|
| Ndtes tothe financial |
|
statements |
|
|
|
|
|
|
Un- |
|
|
|
|
|
|
|
|
|
restricted |
Restricted |
Total |
Total |
|
|
|
|
|
Note |
funds |
funds |
funds |
funds |
|
|
|
|
|
|
2023 |
2023 |
2023 |
2022 |
|
|
|
|
|
|
f |
|
|
|
| Income: |
|
|
|
|
|
|
|
|
|
| l3onations |
|
and legacies |
|
|
1 |
439,066 |
|
439,066 |
260,S54 |
| Investment |
|
income |
|
|
2 |
134,496 |
|
134,496 |
130,025 |
| Total income |
|
|
|
|
|
573,562 |
|
573,562 |
390,579 |
| Expenditure |
|
on: |
|
|
|
|
|
|
|
| Charitable |
activities |
|
|
|
|
292,170 |
|
292,170 |
308,662 |
| Total expenditure |
|
|
|
|
|
292,170 |
|
292,170 |
308,662 |
| Net income |
|
and net movement |
|
|
|
281,392 |
|
281,392 |
81,917 |
| in funds before (losses}/gains |
|
|
|
on |
|
|
|
|
|
| investments |
|
|
|
|
|
|
|
|
|
| Net (losses)/gains |
|
|
on investments |
|
|
{199,442) |
|
{199,442) |
367,644 |
Transfer between funds |
|
|
|
|
|
|
|
|
|
Net movement in funds |
|
|
|
|
|
81,950 |
|
81,950 |
449,561 |
| Total funds |
|
brought |
forward |
|
|
4,843,861 |
|
4,843,861 |
4)394,300 |
| Total funds |
|
carried |
forward |
|
|
4,925,811 |
|
4,92S,811 |
4,843,861 |
| Balance sheet |
|
|
|
|
|
|
|
|
|
|
Notes |
2023 |
2022 |
|
|
|
|
|
E |
E |
| Fixed assets |
|
|
|
|
|
|
| Investments |
|
|
|
|
4,270,747 |
4,465,516 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
|
|
100,000 |
|
| Cash at bank |
and in |
hand |
|
|
564,688 |
383,937 |
|
|
|
|
|
664,688 |
383,937 |
| Current liabilities |
|
|
|
|
|
|
| Creditors. amounts |
|
falling due within |
in year |
|
|
5,592 |
| Net current assets |
|
|
|
|
655,064 |
378,345 |
| Net assets |
|
|
|
|
4,925,811 |
4,843,861 |
| The funds of |
the charity: |
|
|
|
|
|
| Restricted funds |
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
4,925,811 |
4,843,861 |
|
|
|
|
|
4,925,811 |
4,843,861 |
| Notes to |
the financial statements |
the financial statements |
|
|
| 1.Donations |
and legacies |
|
|
|
|
|
|
2023 |
2022 |
|
|
|
f |
E |
| Service Day's |
|
payroll giving donations |
266,894 |
251,233 |
| Donations |
|
|
5,000 |
5,000 |
| Legacies |
|
|
164,000 |
1,850 |
| Other |
|
|
3.172 |
2,471 |
|
|
|
439,066 |
260,554 |
| 2. Investment |
|
income |
|
|
|
|
|
2023 |
2022 |
|
|
|
|
f |
| Bank interest |
|
|
2,596 |
40 |
| Dividends |
from investments |
|
131,900. |
129,985 |
|
|
|
134,496 |
130,025 |
| 3.Expenditure |
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
f |
E |
| Staff costs |
|
|
32,502 |
32,070 |
| Staff travel |
costs |
|
948 |
|
| Accountancy |
|
costs |
6,659 |
6,500 |
| Grants payable (see next page) |
|
|
212,044 |
231,330 |
| Management |
|
costs payable to HQBG |
32,105 |
33,105 |
| GBAWebsite |
|
|
3,760 |
1,481 |
| Registered |
Auditors fee |
|
4,080 |
4,080 |
| Bank charges |
|
|
72 |
96 |
| Total |
|
|
292,170 |
308,662 |
| Grants payable: |
Grants payable: |
|
|
|
|
|
|
|
2022 |
| Unrestricted: |
|
|
|
|
| Education |
8 Welfare grants |
|
60,439 |
109,370 |
| Adventure |
training |
grants |
35,059 |
14,317 |
| Special one time grants |
|
|
21,546 |
15,643 |
Regimental Associations |
|
|
95,000 |
92,000 |
|
|
|
212,044 |
231,330 |
| 4.Analysis |
ofstaff costs 8 trustee expenses |
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
f |
| Salaries |
|
|
29,911 |
29,479 |
| National |
Insurance |
|
|
|
| Pension contributions |
|
|
2,591 |
2,591 |
| Total |
|
|
32,502 |
32,070 |
| 5.Investment |
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
|
|
|
f |
f |
| Market value |
at beginning |
|
|
|
ofyear |
|
4,465,516 |
4,093,235 |
| Add: Additions |
at cost |
|
|
|
|
|
4,673 |
4,637 |
| Less: Disposals |
at carrying |
|
|
value |
|
|
|
|
| Add: Net (loss)/gain |
|
on |
revaluation |
|
|
|
(199,442) |
367,644 |
| Market value |
at end |
of |
year |
|
|
|
4,270,747 |
4,465,516 |
| Historical cost information |
|
|
for the fund |
|
|
is not available. |
|
|
| Analysis of Investment |
|
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Market |
|
|
|
|
|
|
|
|
value at end |
Income from |
| 2023 |
|
|
|
|
|
|
ofyear |
investments f |
| COIF Charities |
Investment |
|
|
fund |
|
|
3,059,897 |
93,669 |
| COIF Charities |
Global |
Equity |
|
|
Income |
Fund |
973,462 |
25,859 |
| COIF Charities |
Property |
|
Fund |
|
|
|
237,388 |
12,372 |
| Total |
|
|
|
|
|
|
4,270,747 |
131,900 |
|
|
|
|
|
|
|
Market value |
|
|
|
|
|
|
|
|
at end of |
Income from |
|
|
|
|
|
|
|
year |
investments |
| 2022 |
|
|
|
|
|
|
|
f |
| COIF Charities |
Investment |
|
|
fund |
|
|
3,174,227 |
91,754 |
| COIF Charities |
Global |
Equity |
|
|
Income |
Fund |
1,009,141 |
25,859 |
| COIF Charities |
Property |
|
Fund |
|
|
|
282,148 |
12,372 |
| Total |
|
|
|
|
|
|
4,465,516 |
129,985 |
| 6.Debtors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
|
|
|
|
E |
| Legacy receivable |
|
|
|
|
100,000 |
|
|
| 7.Creditors: |
amounts |
falling due within |
one year |
|
|
|
|
| Accruals |
|
|
|
|
|
5,592 |
|
| g. Funds analysis |
|
|
|
|
|
|
|
|
|
Balance at |
Income |
Expenditure |
Net losses on |
Transfers |
Balance |
|
|
beginning |
|
|
investments |
|
at end |
|
|
ofyear |
|
|
|
|
ofyear |
| Unrestricted |
funds |
|
|
|
|
|
|
| General fund |
|
4,843,861 |
573,562 |
{292,170) |
{199,442) |
|
4,925,811 |
| Total |
|
4,843,861 |
573,562 |
292&170) |
{199,442) |
|
4,925,811 |
| Fund balances at 31March 2023 are |
Fund balances at 31March 2023 are |
Unrestricted |
Restricted |
Total |
| represented |
by: |
Funds |
Funds |
Funds |
|
|
f |
f |
f |
| Fixed Assets |
|
4,27D,747 |
|
4,27Q,747 |
| Current assets |
|
664,688 |
|
664,688 |
| Liabilities |
|
(9,624) |
|
(9,624) |
| Total |
|
4,925,811 |
|
4(925,8'11 |
| Fund balances at 31March 20ZZ were |
Fund balances at 31March 20ZZ were |
Unrestricted |
Restricted |
Total |
| represented |
by: |
Fundsf |
Fundsf |
Fundsf |
| Fixed Assets |
|
4,465,516 |
|
4,465,516 |
| Current assets |
|
383,937 |
|
383,937 |
| Liabilities |
|
(5,592) |
|
(5,592) |
| Total |
|
4,843,861 |
|
4,843,861 |
|
Funds received |
|
210,050 |
|
Payments rnade-. |
|
|
| . |
Gurkha Welfare Trust |
|
(154,500) |
|
The Gurkha Museum' |
|
(50,000) |
|
Royal Signals Benevolent |
Fund |
(5,550) |