OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents
Charity information
Report ofthe Trustees
Statement of Trustees responsibilities
Independent Auditor's report
Statement of financial activities
Balance sheet
Principal accounting
policies
Ndtes tothe financial statements

Un-
restricted Restricted Total Total
Note funds funds funds funds
2023 2023 2023 2022
f
Income:
l3onations and legacies 1 439,066 439,066 260,S54
Investment income 2 134,496 134,496 130,025
Total income 573,562 573,562 390,579
Expenditure on:
Charitable activities 292,170 292,170 308,662
Total expenditure 292,170 292,170 308,662
Net income and net movement 281,392 281,392 81,917
in funds before (losses}/gains on
investments
Net (losses)/gains on investments {199,442) {199,442) 367,644
Transfer between
funds
Net movement
in funds
81,950 81,950 449,561
Total funds brought forward 4,843,861 4,843,861 4)394,300
Total funds carried forward 4,925,811 4,92S,811 4,843,861
Balance sheet
Notes 2023 2022
E E
Fixed assets
Investments 4,270,747 4,465,516
Current assets
Debtors 100,000
Cash at bank and in hand 564,688 383,937
664,688 383,937
Current liabilities
Creditors. amounts falling due within in year 5,592
Net current assets 655,064 378,345
Net assets 4,925,811 4,843,861
The funds of the charity:
Restricted funds
Unrestricted funds 4,925,811 4,843,861
4,925,811 4,843,861

Notes to the financial statements the financial statements
1.Donations and legacies
2023 2022
f E
Service Day's payroll giving donations 266,894 251,233
Donations 5,000 5,000
Legacies 164,000 1,850
Other 3.172 2,471
439,066 260,554
2. Investment income
2023 2022
f
Bank interest 2,596 40
Dividends from investments 131,900. 129,985
134,496 130,025
3.Expenditure
2023 2022
f E
Staff costs 32,502 32,070
Staff travel costs 948
Accountancy costs 6,659 6,500
Grants payable (see next page) 212,044 231,330
Management costs payable to HQBG 32,105 33,105
GBAWebsite 3,760 1,481
Registered Auditors fee 4,080 4,080
Bank charges 72 96
Total 292,170 308,662

Grants payable: Grants payable:
2022
Unrestricted:
Education 8 Welfare grants 60,439 109,370
Adventure training grants 35,059 14,317
Special one time grants 21,546 15,643
Regimental
Associations
95,000 92,000
212,044 231,330
4.Analysis ofstaff costs 8 trustee expenses
2023 2022
f
Salaries 29,911 29,479
National Insurance
Pension contributions 2,591 2,591
Total 32,502 32,070

5.Investment assets
2023 2022
f f
Market value at beginning ofyear 4,465,516 4,093,235
Add: Additions at cost 4,673 4,637
Less: Disposals at carrying value
Add: Net (loss)/gain on revaluation (199,442) 367,644
Market value at end of year 4,270,747 4,465,516
Historical cost information for the fund is not available.
Analysis of Investment assets
Market
value at end Income from
2023 ofyear investments
f
COIF Charities Investment fund 3,059,897 93,669
COIF Charities Global Equity Income Fund 973,462 25,859
COIF Charities Property Fund 237,388 12,372
Total 4,270,747 131,900
Market value
at end of Income from
year investments
2022 f
COIF Charities Investment fund 3,174,227 91,754
COIF Charities Global Equity Income Fund 1,009,141 25,859
COIF Charities Property Fund 282,148 12,372
Total 4,465,516 129,985

6.Debtors
2022
E
Legacy receivable 100,000
7.Creditors: amounts falling due within one year
Accruals 5,592
g. Funds analysis
Balance at Income Expenditure Net losses on Transfers Balance
beginning investments at end
ofyear ofyear
Unrestricted funds
General fund 4,843,861 573,562 {292,170) {199,442) 4,925,811
Total 4,843,861 573,562 292&170) {199,442) 4,925,811

Fund balances at 31March 2023 are Fund balances at 31March 2023 are Unrestricted Restricted Total
represented by: Funds Funds Funds
f f f
Fixed Assets 4,27D,747 4,27Q,747
Current assets 664,688 664,688
Liabilities (9,624) (9,624)
Total 4,925,811 4(925,8'11
Fund balances at 31March 20ZZ were Fund balances at 31March 20ZZ were Unrestricted Restricted Total
represented by: Fundsf Fundsf Fundsf
Fixed Assets 4,465,516 4,465,516
Current assets 383,937 383,937
Liabilities (5,592) (5,592)
Total 4,843,861 4,843,861

Funds received 210,050
Payments
rnade-.
. Gurkha Welfare Trust (154,500)
The Gurkha
Museum'
(50,000)
Royal Signals Benevolent Fund (5,550)