RECISTERED CHARITY NUMBER: IIM2803 Report •f the Trutea •d FknAlld SttemeAts f•r the YeAr E¢d 31 Au8R8t 2025 JACK & JILL PR&ScHL South Rowl Brigljton BNI 6SB
JACK & PR&SCllOOL r•r Ihe year emded JI Amiiirt 2025 Pe Roport of¢he Trmte I to 2 IDde•t Ex•Dthier'J Report St•teme•t of Fl•A•dxl Adlvltk• B*l•n¢e She4t Notes to the F1mdI1 Sts¢e•ts DetAIl St•tewettt A¢dvltle¥ 12
JACK & JILL PRLSCHOOL
for Ibt yer emded 31 Auiot 2•25
The psellt th¢ir T¢Fth with the statrttthts of the C1ty for the eDd¢d 31 August 2025. The
applicable to ch&rities tbeir JKcounts in Tth the Fits181 R¢wtinB StsThlard applithle in the
UK and R¢publi¢ of Ir¢larAI (FRS 102) {eff
JACK & JILL PRcHOoL REFERENCE AND ADMINislliATIVE DETAIIS IDdependeDt Examther Plus Ac¢ounting Chart¢r¢d Ac£ounl•ttts Preston Park House South Rood Brighton BNI 6SB STATEMENT OF TRVSTKES, RESPONSIBJLITIES The trn8tees ar¢ rtSPOD5ibk for prq)arllJg the Report of Tn4 afyl th fir111 in with applicable law United KiD8thi Acummting Standards (UDid Kio8th)m Genernlty A¢¢£p1 Acxountin8 Prxlice). ¢leeted to preparc the ruw111 8tements in ac¢ordw with Utiid Genernlly Accepted A118 Praclice (Utiid Kingdom Ac<Oti8 StsTMlud8 a1 appli¢able1ow). Under charity law thc trustru not approve the fina1 unless ty are lfird that they givc a tnje ond fair vicw of the state of 8ff4irs of th¢ clwity aThl of the Incom r¢gowcu wl application of resourt¢4 includin8 the seleth su7tyble Counting p)Iici¢5 ard apply them miACDty. observe the m¢thod8 aNI pri1P1£S in th¢ SORP: . make judg¢nKnts and estillwtts tha¢ are rewthle 8Th1 . prepore th¢ final staten on the goin8 conryrn basi5 unlejs it is presw th•¢ the clwity will continue irt bu8in¢ss. The tsw¢ees are responsible for keeping proper ruouth8 vknich dilclose with mwmble ac¢urncy at Y time th¢ fu11 POSitiOD of Chlty •tkl w eDable to ensure that the stateiints con¥&ty with the Ch1t]eA Act 2011 The Chty (Aec(rfJnts Reprts) Regulati(w 2(M)8. They are also re8ponsibl¢ for y8fe8u&rding the Assets of the chuity for takin8 reaxjnthle steps for fv prevrntion md detcction of fraud and other irr¢8ularitie8. Approved by order of the ith of truyt¢eJ ots.. ... . . Ml Ji8th1 oo its b¢ltylf by. K Cou]thH. Tntstr
Illdtyethllt ¢xwiw's re)rt ¢0 the trwteu of Jek & Prtrstknol I rcport to the Charity trwt¢¢s on my examitwtion of thE XCOUDts of Jack & Jill Ps¢1 (the Trust) for the yur ended 31 Augwt 2025. R•TrthUllks •nd blsh of report requiren of tt Cb1(1&$ Act 2011 Ilh¢ Acfj. I rewyrt in respecl of my examiDion of th¢ TnS a¢llts carried out under Stttion 145 of the Act aThl in cerryin8 0 my examI10n I have followed tll applicable Di1110n& giv by the Charity COn)mlOn uth 145(5)(b) of the ACL And¢pendeDt turnl•¢rf• thtemnt Since YO cbaritys 8ro8S iDCOll ¢xc¢¢d¢d £250.(MXI yow examifjeT must be a nb¢r of 4 listed body. I cot)firm that l hm qualified to u[thrt¢ thc uaminatiOD baUSe l am a of the Irltte of Cbanertd Accountants in Enfjnd and Wale4 vknich is ott of the listrd i¥)diu. accouDtingTecowd8 *rr¢ u0¢ kept in Tewt of th¢ Th1 A8 Tequirnl by Sedion 130 ofthe ACL. or a¢couttts do ttoi eollwly with the awlicable r¢qili the form content of accounts set out in the Chariti¢s (A)Unts atmj RqJorts} Regulations 21¥J8 other any re4u1r¢M that th¢ accounts give a I have no concem8 and have corne other mDtters in connection with the exwnination to whith allention $hou]d be drawn in this report in order to enable a woper len8 of the to b¢ re4dK Chrig Morey Plu5 ACCO118 ChBrtercd Aceoutsttr Prcston Pth House South Road Brighton Eut Sussex BNI 6SB
JACK & JILL PRUCHOOL f•r thtyear 31 2025 202$ 2024 fuknd TO funds INCOME AND ENDOWMENTS FROM DonattOTLS and legacies 261J95 134,013 150J9S 1394 138,438 920 Investment in¢on 411184 273,371 EXPENDITURE ON RRi8Én8 fimds 119 Chrltble •¢dvltk• Depreciation Insurance Offi¢e Costs Rent Expenditu on Charitsble Irtivities Salaries & Social Securiry Staff Trninin8 6J09 8,106 2,002 25.521 12.733 20,287 211.725 2,384 27848 1&440 S637 251656 5J49 Total 319358 282.877 NET INCOMFJIEXPENDITURE) 9&926 (9.506) RECONCILIATION OF FUNDS Total fiJDds brought fon¥aTd 142J93 152.099 236J19 142,593 Pa8¢ 4
JACK & JILL PRMCHOOL 31 A•8•lt 2•25 2•25 2024 nd Total fuDds FIXED A&SETS TSIble assets 21427 29.396 C15RREIYT A&SETS Debtor8 3J81 27&481 2,614 163.372 2812 165.986 CREDITORS Amounts fallin8 due within otse ) (6&770) (52.789) NET CURRENT A&sm 211092 113,197 TOTAL ASSETS LESS CURRENT LIABILITIES I319 142.593 NET ETs 2W19 142.593 FUNDS 10 IWJ9 142,593 TOTAL FUNDS 2W19 142.593 The fingnciJt Jt4t¢ryuts rr¢ Approved by the Br•rd of TruBteu wl autl¥xised for i58ue on I WNE ligrd on its b¢Wf by: K Coulthard. Trustre
JACK & PRE-SCHOOL the ymr aded 31 Aui¥t 2•25 ACCOUNTING POLICIES Baslj ofprep•rlNz the Ilm•ndat Th¢ fina]41 statetTKnts of the cljartry. 7¢h is a public t¢Defit ethity thxi¢r FRS 102. have ljeen prepared in •ccordaD with the Cfftwiti¢s SORP IFRS 1tr2) 'Ac¢oiJntin8 arwj Re1]8 by Chariti¢s: StateTynt of RqM)rtit)g Stsndard aM)lieable the UK and Republic of Ireland (FRS 102) {efflIVe l January 2019),, Financial RqxJrtsDg Stsrthrd 102 Tr Financi RepxtinB StsThJwd applicable in the UK and Republic of Ireland, ard the Clwiti¢s Act 2011. The fiDwKial sthtelth have been pr¢twed under th¢ hi8tOTical cost eortTrtntio l•¢oJne All inconx is reco15¢d in the Ststenxnt of Fir1a1 Activities once the c]wity ha8 entitle1w to futh. The haritys fiwd$ ¢orry19¢ frotn priv8t¢ty paKI y¢ssions aryj Expettdhure Li8bilities are rxo8nised as expeDth"ttwe as yth)n gs tTrre is a lyl w )StrUCti oblitiOn ¢onllnittin8 the chority 10 th8t expeIllUr it 18 prob8bk thHt a trpmfer of 00m benefits 1] bc rwuired in settlenwnt and th¢ all¥)UTrt of th¢ bc nwJr¢d rcliably. EAFWJIts is fKcount¢d for on accnthls b&sL8 and has b¢cn cl&&sified under he•Jings all 51 Telatcd cat¢80ry. Where costs ¢th0t be dirc¢t]y attributed particutsr bave been alloc to activiiie8 on a b18 CODSi8pL with the u8e of Tanw'ble fixed ¢15 aye at less deple¢110 arml impttirllxnt 10s5eB. Cost D¢prKiathtsn is PTovid¢d Jt th¢ folk¥wins Innyal rates in LYdEf w write off each let over its estinuted life. Short LA%¢lx)Id- I on ¢ost Fixtures & Fittiii&4. 25% rthiti8 bAltte Th¢ charity 18 exeryt from t ott ity ¢lwitsbk a¢tivi FuDd aecounthii Restricted funds can ottly br for WiLidar within the objxts of the ebrity. Restrifflion8 arise when specificd by the or Tkn fillmts raised foT particular restricted pu$¢S. FuTth¢r ¢XpltiOnr pwpw¢ of t¥h fillKI is ihsEd iti th¢ to the fiDwi81 ststements. Hlre purclwe And leajlmg Rents18 paid under opet8ttDg le48¢8 are cbwged ts the St•teD%rt of FiDoKial Artivities on A strait lin¢ bui6 ov¢r the P¢TiryJ of ts l¢w. The cb8rity oper8tes a dcfined Contrib10 pertsion xlme. Contnlmttiotts payable to the chtiritys p¢n5ion s¢h¢ox are char1 to the ofFitwial A¢tith in the to 7•hich r¢].
for the yearemded 31 Ayt 2•25 OTHER T114DINC ACTIVIIIES 21)25 2024 FurwJraisin8 events Session fees lJ50 14W7 1.169 136,703 566 IX495 138,438 INVLSTMEP4T INCOME 2025 2024 Dwit ¥count 920 TRUSTEES, REMUNERATION AND BENEFITS trwt¢¢8' (ff other befitS for ytar ended 31 Au8llat 2025 Ir for the yw ended 31 2024. There wete no ¢Kp¢J*s ld for the yeu e4Mkd JI Ayt 2025 D)r for the Jrar ¢nd¢d 31 August 2024. STAFF COSTS 25 2024 Wa8es arml sarleS S131 s¢curity costs Other pen5iOD costs 236,491 12,197 211,725 253,656 211,725 The av¢ra8¢ n¥Xrthly of aloYt¢S dwi08 the jur w4 ¥ follow6: 2025 2024 Pre School
JACK & JIIL PR&SCHOOL COMPARATIVLS FOR THE sfATEMENT OF FINANCIAL AcrIvrriLs INCOME AND EP4D0WmE FROM Donations and legacies 134,013 138,438 920 To¢al 273.371 EXPEI¥DITURE ON Ch4Tlt•ble •dlvlt D¢prKiation 8.106 2,2 25.521 12,733 20.287 211.725 2.384 oirwe Costs Rent Salaries & Social Sccurity Staff Training Total 282.877 NET INCOMFJ{EXPENDITURE) (9,5061 RECONCILIATION OF FUNDS Totsl brght foTwd 152,lJ99 TOTAL FUNDS CARRIED FORWARD 142,593
JACK & JILL PRUCHOOL Notrs to th¢ S¢ataDtnts. eontlmued for theye*r ended 31 2 equipent Tot&ls COST At I Septrmber 2024 Additions 2,159 340 At 31 AU( 2025 2,499 DEPRECJATION At I S¢pt¢mb¢r 2024 Char8¢ for pr 47.897 S426 IJ58 714 5(lJ62 309 169 At 31 Augwt 2025 SU U72 ET BOOK VALUE AI 31 Au8USt 2025 21J4A IJS9 227 23,427 A¢ 31 Augu512024 27267 1528 29.396 DEBTORS: AMOUNTS FALLING DUE wrrHIN ONE YEAR 2025 2024 1.134 1,746 3J81 2.614 CREDrfoRS: AMouNf6 FALLING DUE WThHIN ONE YEAR 2025 2024 Trth creditors Other creditors 481 52,789 68,770 52,789 IQ. MOVEMEKf IN FUNDS Net 1.9.24 At 31.8.25 UnrethIrt futtd• General fund 142J93 93,926 236319 TOTAL FUNDS 93,926 236J19
JACK & JILL PRE-SCHOOL f•r the yw ¢•ded 31 Autwit 2025 io. MOVEMENT IN FUNDS. N¢t Movement in fillxl& ID the above foll¢) UJIreJtrk 413.184 (319358) 93.926 TOTAL FUNDS 413.184 (319258) 93,926 CoD¥Mr•tlvu for IVen¢t In Nd Al 1.923 At 31.8.24 Unrutrkted f¥ndJ G¢nerni fiThl 152,(p)9 (9.5061 142.593 TOTAL FUNDS 152.099 (9.506) 142.593 Comparntive n¢t Th)v¢nxrt io iti the knve •T¢ As follo. IrKominB Re50urc¢8 Movement expeThJed in funds Ullrtttrftted f#nd# Genernl 273.371 (282.877) (9.506) TOTAL FUNDS 273.371 (282.877) (9.506) A awrent year12 n011* 4th1 ptioryc& 12 L¥)Jrt¥ined positioD is &4 fol]oKT: Net V¢ent D funds At 1.9.23 At 31.8.25 UTrreJtr f•A Gener81 fund 152.099 84.420 236,519 TOTAL FUNDS 152.099 84.420 236.519 Page io
JACK & JILL PRcHOoL for the year td 31 2•25 I MOVEMENT IN FUNDS- COM•ed A current yw 12 tIL* and PTIOT 12 coth1] DY)venMt in i11¢d in the above Bre Is follows: Movement Utsrestrfded fMDd• 686.555 (602.135) 84.420 TOTAL FUNDS 686J55 {6011351 84,420 11. RELATED PARTY DISCLOSitRFS
f•r tht yemr e4dcd 31 2•25 2025 2024 INCOME AND ENWWMENTS DDnllomg •ad legd¢s Gr8tMs. WSCC Fwmling 261J95 134.013 Other tr•dl•K Fundraising ents S¢&8ion fees lJ50 1,169 136,703 566 15V95 138.438 Invutment Incoj Dewjsit account interest 1294 920 413,184 273,371 EXPENDITURE Other trdkn8 ¢tivld¢s Pnjject Costs Cknrltable *etlvitle4 Wages Social security Pettsioos Activiiies and ¢quipment Professional f¢es Insuranc¢ Offi¢e costs JThl sundry T¢l¢phon¢ 23A491 11197 211.725 5,637 5mS 1119 17,056 20.287 5.314 2,002 15,964 3.332 683 12,733 2.384 7,436 510 Rent Staff TTaining Short leLsehold Plant and machtnery Computer equipment Bank Char8e8 5349 SA26 169 714 218 228 319J58 282,758 319358 282,877 Net 93.926 (9,5() Page 12