## 

## 

|Contents|||Page No.|
|---|---|---|---|
|Legal and administrative<br>information||||
|Report ofthe|trustees||2-5|
|Independent|Auditors'|Report to the Trustees|6-8|
|Statement<br>of|financial|activities||
|Statement<br>of|financial|position|10|
|Statement<br>of|cash flows|||
|Notes forming|part of|the financial statements|12 - 18|





## 

## 

## 

## 

|The manage<br>as follows:-|ment<br>committee|,<br>directors<br>and tru|stees<br>servi|stees<br>servi|ng<br>during<br>the year|and since the yea|r end wer|
|---|---|---|---|---|---|---|---|
|Nominated|Chairperson|Management|Committee|||||
|Mr R Short||Mrs E Fox|||Mr P Short|Mrs A Baker||
|||Miss A Welch|||Mr K Barton|Mrs C Harrison||
|||Mr N Robinson|||Mrs P Short|Mr R Atherton||
|||Mr R Short|||Mr P McDonald|Mr J Dunlop|(appointed|
|||Deputy Chair at AGM||March 2023)||||
|||Mr B Brocklehurst|||Mrs J Dunlop|||
|||Mrs C Hope (Resigned||1|August 2022)|||
|Secretary||Mr N Robinson||||||
|Trustees and Directors||Mr R Short (Chairperson)||||||
|||Mr N Robinson||||||
|||Mr P McDonald||||||
|||Mrs E Fox||||||
|Registered|Office|PO BoxG15||||||
|||Unity House||||||
|||Westwood<br>Park Drive||||||
|||Wigan||||||
|||WN3 4HE||||||
|Auditors||McDade Roberts||||||
|||316Blackpool|Road|||||
|||Fulwood||||||
|||Preston||||||
|||Lancashire||||||
|||PR2 3AE||||||
|Accountants||RSM UK Tax and Accounting<br>Limited||||||
|||Bluebell House||||||
|||Brian Johnson|Way|||||
|||Preston||||||
|||Lancashire||||||
|||PR2 5PE||||||
|Bankers||National<br>Westminster||Bank pic||||
|||Wigan Branch||||||
|||4 Standishgate||||||
|||Wigan||||||
|||WN1 1U||||||





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

|Management<br>Co|mmittee|mmittee||||||
|---|---|---|---|---|---|---|---|
|The management|committee||during<br>the year were:|||||
|Mr R Short|||Mrs E Fox|Mr J Dunlop|(appointed|Deputy|Chair at AGM|
|March 2023)||||||||
|Miss A Welch|||Mrs P Short|Mrs A Baker||||
|Mr N Robinson|||Mr P Short|Mrs J Dunlop||||
|Mr K Barton|||Mrs C Harrison|Ms M A Baker||||
|Mr R Atherton|||Mr P McDonald|Mr B Brocklehurst||||
|Mrs C Hope (Resigned||1 August 2022)||||||



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 

||||||||Total|Total|
|---|---|---|---|---|---|---|---|---|
||||||||Restricted|Restricted|
|||||||Notes|Funds|Funds|
||||||||2023f|2022f|
|Incoming|and endowments|||from:|||||
|Charitable|activities||||||||
|Direct services and|||other projects||||2,911,924|2,760,023|
|Incoming resources|||from generated||funds||||
|Investments|||||||1,143|3|
|Other|||||||216|739|
|Total|||||||2,913,283|2,760,765|
|Resources||expended|||||||
|Charitable|Activities||||||(2,928,578)|(2,734,700)|
|Other|||||||(12,819)|(13,350)|
|Total|||||||(2,941,397)|(2,748,050)|
|Government||grant|income|||||34,200|
|Net Income/||(expenditure)|||||(28,114)|46,915|
|Net movement|||||||(28,114)|46,915|
|Total funds||brought|forward||||294,671|247,756|
|Total funds||carried|forward|||12|266,557|294,671|





## 

## 

|||Notes|2023f|2022<br>E|
|---|---|---|---|---|
|Fixed assets|||||
|Tangible assets|||4,520|3,657|
|Current assets|||||
|Debtors|||17,166|275,079|
|Cash at bank and|in hand||323,961|109,805|
|Creditors: amounts|falling due within one year|10|341,127<br>~79,090|384,884<br> ~93,970|
|Net current assets|||262,037|291,014|
|Total assets less|current liabilities||266,557|294,671|
|Restricted funds||12|266,557|294,671|





## 

## 

||||||||Notes|2023|2022|
|---|---|---|---|---|---|---|---|---|---|
||||||||||E|
|Cash flows from operating||||activities||||||
|Cash generated<br>from||operations|||||15|214,816|(103,262)|
|Interest received||||||||1,143|3|
|Net cash|from/(used|in)|operating||activities|||215,959|(103,259)|
|Investing|activities|||||||||
|Purchase|oftangible|fixed|assets|||||(1,803)||
|Net cash|from/(used|in)|investing||activities|||(1,803)||
|Net (decrease)/increase|||in|cash and cash||equivalents||214,156|(103,259)|
|Cash and|cash equivalents|||at beginning||ofyear||109,805|213,064|
|Cash and|cash equivalents|||at end|ofyear|||323,961|109,805|
|Relating|to:|||||||||
|Cash at bank||||||||323,961|109,805|
|||||||||323,961|109,805|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

|3|Managing<br>a|nd adm|inisteri|ng|the charity|||
|---|---|---|---|---|---|---|---|
|||||||2023|2022|
||||||||E|
||Salaries and|wages|—direct services|||2,850,764|2,671,309|
||Rent and rates|||||22,197|14,485|
||Telephone<br>and fax|||||300|518|
||Postage, stationery||and advertising|||4,794|3,434|
||Insurance|||||23,523|17,992|
||DBSchecks|||||576|432|
||Derngate<br>food allowance|||||1,200|4,290|
||Bank interest|and charges||||450|758|
||Recruitment|and training||||3,095|2,852|
||Employment|law consulting||||7,158|7,243|
||Miscellaneous|expenses||||10,310|6,932|
||Repairs and|renewals||||1,403|1,887|
||Care standards<br>committee|||||1,868|1,922|
||Depreciation|||||940|646|
|||||||2,928,578|2,734,700|
|4|Governance|costs||||||
|||||||2023f|2022|
||Auditors'<br>remuneration|||||4,536|4,320|
||Accountancy|and book-keeping|||charges|8,283|9,030|
|||||||12,819|13,350|
|5|Staff costs and trustees'|||remuneration||||
|||||||2023|2022|
|||||||F||
||Salaries and|wages||||2,569,156|2,427,954|
||Social security costs|||||240,697|205,452|
||Pension<br>contributions|||||40,911|37,903|
|||||||2,850,764|2,671,309|





## 

## 

## 

## 

|6|Staff numbers||||||||
|---|---|---|---|---|---|---|---|---|
||The average|number|ofemployees|(including|casual and part-time|staff) during|the year was made||
||up as follows:||||||||
||||||||2023|2022|
||Administration||||||2|2|
||Operational||||||100|100|
||||||||102|102|
|7|Movement<br>in|total funds for the||year|||||
||||||||2023f|2022|
||This is stated|after charging:|||||||
||Depreciation<br>—owned||assets||||940|646|
||Auditors'<br>remuneration:||||||||
||External<br>audit||||||4,536|4,320|
|8|Tangible fixed assets||||||||



|Tangible fixed assets||||
|---|---|---|---|
||Home|Office||
||Fixtures|Fixtures||
||And|and||
||fittingsf|fittingsf|Totalf|
|Cost||||
|At 30 March 2022|10,878|14,331|25,209|
|Additions||1,803|1,803|
|Disposals||||
|At 30 March 2023|10,878|16,134|27,012|
|Depreciation||||
|At 30 March 2022|10,878|10,674|21,552|
|Provided<br>for the year||940|940|
|At 30 March 2023|10,878|11,614|22,492|
|Net book value||||
|At 30 March 2023||4,520|4,520|
|At 30March 2022||3,657|3,657|





## 

## 

## 

## 

|Debtors||||
|---|---|---|---|
|||2023|2022|
|||E||
|Trade debtors||14,629|271,032|
|Other debtors||1,600|1,600|
|Prepayments||937|2,447|
|||17,166|275,079|
|Creditors: amounts|falling due within one year|||
|||2023|2022|
|||F||
|Trade creditors||3,213|2,621|
|Other creditors||16,788|47,147|
|Accruals||59,089|44,102|
|||79,090|93,870|



## 

## 

|||||||2023|2022|
|---|---|---|---|---|---|---|---|
|||||||E||
|Operating||leases which expire:||||||
|Within|1 year|||||728|152|
|Between 2 and 5years||||||4,125||
|||||||4,853|152|
|Restricted funds||||||||
||||At|1 April|Incoming|Outgoing|At 30 March|
|||||2022|resources|resources|2023|
||||||F||F|
||||294,671||2,913,283|(2,941,397)|266,557|





## 

## 

## 

## 

## 

||||||||||2023f|2022|
|---|---|---|---|---|---|---|---|---|---|---|
||Contributions|payable|by|the company|for the|year|||40,911|37,903|
|15|Cash generated<br>from|||operations|||||||
||||||||||2023f|2022|
||Profit /(Loss)|for the year|||||||(28,114)|46,915|
||Adjustments|for:|||||||||
||Interest receivable||recognised<br>in profit or loss||||||(1,143)|(3)|
||Depreciation|of tangible||fixed assets|||||940|646|
||Operating<br>cash flows|||before movements||in working|capital||(28,317)|47,558|
||(Increase)/decrease||in|trade and other debtors|||||257,913|(239,535)|
||Increase/(decrease)||in|trade and other creditors|||||(14,780)|88,715|
||||||||||214,816|(103,262)|
|16|Analysis<br>ofchanged||in|net funds|||||||
||||||||At 1|April|Cash|At 30 March|
|||||||||2022|flows|2023|
|||||||||f.|F|F|
||Cash||||||109,805||214,156|323,961|



## 

