THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 Registered Company No. 02990385 Registered Charity No. 1042760 (England & Wales) Registered Charity No. SC039845 (Scotlandl
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 DECEMBER 2023
1
TRUSTEES REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH FOR THE YEAR ENDED 31 DECEMBER 2023
2
TRUSTEES REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
3
TRUSTEES REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
4
TRUSTEES REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
5
TRUSTEES REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
6
TRUSTEES REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
7
TRUSTEES REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
8
TRUSTEES REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
9
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH FOR THE YEAR ENDED 31 DECEMBER 2023
10
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH FOR THE YEAR ENDED 31 DECEMBER 2023
11
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH FOR THE YEAR ENDED 31 DECEMBER 2023
12
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Note INCOME Donations and legacies Charitable activities: Membership services Conferences & training Publications Other trading activities: property income Investments TOTAL INCOME EXPENDITURE Charitable activities: Membership services Conferences & training Resources & Education Publications TOTAL EXPENDITURE 3 Gains/(losses) on investments TOTAL FUNDS BROUGHT FORWARD TOTAL FUNDS CARRIED FORWARD Net (expenditure)/ income before gains on investments NET INCOME/(EXPENDITURE) & NET MOVEMENT IN FUNDS |
Unrestricted 2023 £ 7,592 147,749 234,562 752,254 |
Restricted 2023 £ - - - - |
Total Total 2023 2022 £ £ 7,592 279 147,749 118,320 234,562 274,095 752,254 735,820 1,134,565 1,128,235 55,958 46,948 32,068 8,876 1,230,183 1,184,338 44,557 29,225 240,296 246,604 433,703 371,746 580,401 478,352 1,298,957 1,125,927 (68,774) 58,411 965,475 (19,352) 896,701 39,059 2,899,441 2,860,382 3,796,142 2,899,441 |
|---|---|---|---|
| 1,134,565 55,958 32,068 |
- - - |
||
| 1,230,183 | - | ||
| 44,557 240,296 433,703 580,401 |
- - - - |
||
| 1,298,957 | - | ||
| (68,774) 965,475 |
- - |
||
| 896,701 2,878,406 |
- 21,035 |
||
| 3,775,107 | 21,035 |
All of the above results are derived from continuing activities.
The notes on the following pages form part of these financial statements
13
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible fixed assets | 8 | 6,413 | 995,064 | ||
| Intangible fixed assets | 7 | 31,907 | 32,003 | ||
| Investments | 9 | 146,427 | 139,513 | ||
| Investment Property | 9 | 1,950,000 | - | ||
| 2,134,747 | 1,166,580 | ||||
| CURRENT ASSETS | |||||
| Debtors | 10 | 365,465 | 314,993 | ||
| Short term deposits | 1,305,530 | 1,208,220 | |||
| Cash at bank and in hand | 297,657 | 364,949 | |||
| 1,968,652 | 1,888,162 | ||||
| Creditors: amounts falling due | |||||
| within one year | 11 | (307,257) | (155,301) | ||
| NET CURRENT ASSETS | 1,661,395 | 1,732,861 | |||
| NET ASSETS | 3,796,142 | 2,899,441 | |||
| FUNDS | |||||
| Restricted funds | 12 | 21,035 | 21,035 | ||
| Unrestricted funds | |||||
| Designated funds | 12 | 125,168 | 1,230,748 | ||
| General fund | 12 | 3,649,939 | 1,647,658 | ||
| 3,775,107 | 2,878,406 | ||||
| 3,796,142 | 2,899,441 |
The notes on the following pages form part of these financial statements
14
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH FOR THE YEAR ENDED 31 DECEMBER 2023
| Net cash (used in)/ provided by operating activities Net movement in funds Add back depreciation/amortisation charge Losses on investments Less interest income (Increase) in debtors Increase in creditors Net cash (used in)/ provided by operating activities Net cash (used in) investing activities Interest income Revaluation of investments properties Purchase of investments Proceeds from sale of investments Purchase of tangible fixed assets Purchase of intangible fixed assets Net cash (used in) investing activities Cash and cash equivalents at the beginning of the year Total cash and cash equivalents at the end of the year Analysis of cash and cash equivalents Cash at bank and in hand Short term deposits Increase in cash and cash equivalents in the year |
£ £ £ £ 896,701 39,059 22,753 65,502 279 15,085 (32,068) (8,876) (50,472) (146,034) 151,956 49,914 989,149 14,650 32,068 8,876 (960,356) - (21,082) (18,051) 13,884 21,242 (4,550) (2,973) (19,095) (16,034) (959,131) (6,940) 30,018 7,710 1,573,169 1,565,459 1,603,187 1,573,169 297,657 364,949 1,305,530 1,208,220 1,603,187 1,573,169 2023 2022 |
|---|---|
15
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
16
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
- e = Office fixtures
17
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
18
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
3. EXPENDITURE
| Charitable activities Membership services Resources & Education National conferences & training Publications |
Direct Staff costs £ 15,653 99,039 61,047 160,013 335,752 |
Other Direct costs £ 8,521 205,698 99,755 212,024 525,998 |
Support costs £ 20,383 128,966 79,494 208,364 437,207 |
Total 2023 Total 2022 £ £ 44,557 29,225 433,703 371,746 240,296 246,604 580,401 478,352 1,298,957 1,125,927 |
|---|---|---|---|---|
Support costs are detailed in Note 5 and are allocated on the basis of direct staff costs.
4. NET MOVEMENT IN FUNDS
| This is stated after charging: Auditors' remuneration for audit (excluding VAT) Depreciation & Amortisation |
2023 2022 £ £ 9,775 8,500 22,753 46,970 |
|---|---|
5. SUPPORT COSTS
| Governance Staff costs Legal and professional Office Establishment |
2023 2022 £ £ 10,216 10,760 153,842 100,606 64,610 52,202 113,950 133,477 94,589 89,890 437,207 386,935 |
|---|---|
19
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
6. STAFF COSTS AND KEY MANAGEMENT PERSONNEL
| 2,023 | 2022 | |
|---|---|---|
| £ | £ | |
| Gross salaries | 416,776 | 312,671 |
| Social security | 40,889 | 29,853 |
| Pensions | 31,929 | 26,471 |
| 489,594 | 368,995 |
The average number of employees (head count based on number of staff employed) in the year was 9 (2022: 8).
1 employee received remuneration of between £80,000 and £89,999 in the year (2022: 1).
The key management personnel of the Charity comprise the trustees, the Chief Executive and the senior management team. The Trustees do not receive any remuneration for their role as a Trustee. The total employee benefits of the key management personnel of the Charity were £293,184 (2022: £262,707).
7. INTANGIBLE FIXED ASSETS
| Cost At 1 January 2023 Additions in the year Disposals in the year At 31 December 2023 Amortisation At 1 January 2023 Charge for the year Disposals in the year At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Website Total £ £ 136,374 136,374 19,095 19,095 - - |
|---|---|
| 155,469 155,469 |
|
| 104,371 104,371 19,191 19,191 - - |
|
| 123,562 123,562 |
|
| 31,907 31,907 |
|
| 32,003 32,003 |
20
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
8. TANGIBLE FIXED ASSETS
| Cost At 1 January 2023 Additions in the year Disposals in the year Transfer to Investment Property At 31 December 2023 Depreciation At 1 January 2023 Charge for the year Transfer to Investment Property Disposals in the year At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Freehold Premises Fixtures and equipment Computer equipment Total £ £ £ £ 1,000,000 329,086 33,063 1,362,149 - 2,332 2,218 4,550 - - - - (1,000,000) (289,100) - (1,289,100) |
|---|---|
| - 42,318 35,281 77,599 |
|
| 151,519 187,505 28,061 367,085 543 3,019 3,562 (151,519) (147,942) (299,461) - - - - |
|
| - 40,106 31,080 71,186 |
|
| - 2,212 4,201 6,413 |
|
| 848,481 141,581 5,002 995,064 |
All of the above assets are used for charitable purposes.
21
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
9. FIXED ASSET INVESTMENTS
| Investments At market value: At 1 January 2023 Purchases at cost Disposal proceeds Increase (decrease) increase in market value Market value at 31 December 2023 Cash on deposit and dealing account At 31 December 2023 Historical cost of managed portfolio Investment Property Fair value at the start of the year Transfer from tangible assets Revaluation during the year Fair value at the end of the year |
2,023 2022 £ £ 128,313 151,933 21,082 18,051 (13,884) (21,242) 5,110 (20,429) 140,621 128,313 5,806 11,200 146,427 139,513 140,449 136,213 - - 1,000,000 - 950,000 - 1,950,000 Nil £ |
|---|---|
The property was revalued by Price Taylor LLP, Chartered Surveyors, on 22 April 2024.
22
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
| 10. DEBTORS Due within one year Trade debtors Prepayments Sundry debtors and accrued income VAT 11. CREDITORS Due within one year Trade creditors Accruals Deferred income Taxation and social security Pensions Other creditors VAT Deferred income At 1 January Released in the year Incoming resources deferred in the current year At 31 December |
2,023 £ 57,789 28,109 269,523 10,044 365,465 2,023 £ 75,222 112,950 89,062 11,803 88 18,132 - 307,257 39,031 (39,031) 89,062 89,062 |
2022 £ 66,196 8,860 238,235 1,702 |
|---|---|---|
| 314,993 | ||
| 2022 £ 30,441 36,602 39,031 16,766 3,218 29,243 - |
||
| 155,301 | ||
| 40,927 (40,927) 39,031 |
||
| 39,031 |
23
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
12. STATEMENT OF FUNDS
| Restricted funds CAIDPN Total restricted funds Designated funds Fixed asset reserve Building maintenance Video portal Total designated funds General fund TOTAL FUNDS |
Brought forward £ 21,035 21,035 995,064 71,990 163,694 1,230,748 1,647,658 2,899,441 |
Income £ - - - - - - 1,230,183 1,230,183 |
£ - - (3,562) (33,552) (83,377) (120,491) (1,178,466) (1,298,957) Expenditure |
Transfers and gains Carried forward £ £ - 21,035 - 21,035 (985,089) 6,413 - 38,438 - 80,317 (985,089) 125,168 1,950,564 3,649,939 965,475 3,796,142 |
|---|---|---|---|---|
Designated funds
Fixed asset reserve
Building maintenance
For major maintenance programmes which include installing new alarm systems and mechanical ventilation.
Video portal
Funding to build a video resource in child and adolescent mental health to support members worldwide and further improve its outreach.
24
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
| 12. STATEMENT OF FUNDS - Restricted funds Clinical research course Caidpn Total restricted funds Designated funds Fixed asset reserve Clinical research course Building maintenance Video portal Total designated funds General fund TOTAL FUNDS |
2022 (Comparative) Brought forward Income £ £ 30,140 - 21,035 - 51,175 - 1,247,411 - 25,000 - 71,990 - 286,764 - 1,631,165 - 1,178,042 1,184,343 2,860,382 1,184,343 |
£ (30,140) - (30,140) (46,970) (25,000) - (123,070) (195,040) (900,747) (1,125,927) Expenditure |
Transfers and gains £ - - - (205,377) - - - (205,377) 186,025 (19,352) |
Carried forward £ - 21,035 |
|---|---|---|---|---|
| 21,035 995,064 - 71,990 163,694 |
||||
| 1,230,748 1,647,663 |
||||
| 2,899,446 |
13. RELATED PARTIES
There are no related party transactions in the year (2022: none).
The Trustees did not receive any remuneration during the year (2022: £nil). Expenses totalling £1,943 (2022: £nil) were reimbursed to 2 Trustees in the year.
25
THE ASSOCIATION FOR CHILD AND ADOLESCENT MENTAL HEALTH NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 DECEMBER 2023
14. COMPARATIVE SOFA
| COMPARATIVE SOFA | ||
|---|---|---|
| Unrestricted Note 2022 £ INCOME Donations and legacies 279 Charitable activities: Membership services 118,320 Conferences & training 274,095 Publications 735,820 1,128,235 Other trading activities: property income 46,948 Investments 8,876 TOTAL INCOME 1,184,338 EXPENDITURE Charitable activities: Membership services 29,225 Conferences & training 216,464 Resources & Education 371,746 Publications 478,352 TOTAL EXPENDITURE 1,095,787 Net (expenditure)/ income before gains on investments 88,551 Gains/(losses) on investments (19,352) 69,199 TOTAL FUNDS BROUGHT FORWARD 2,809,207 TOTAL FUNDS CARRIED FORWARD 2,878,406 NET (EXPENDITURE)/ INCOME |
Restricted 2022 £ - - - - - - - - - 30,140 - - 30,140 (30,140) - (30,140) 51,175 21,035 |
Total 2022 £ 279 118,320 274,095 735,820 |
| 1,128,235 46,948 8,876 |
||
| 1,184,338 | ||
| 29,225 246,604 371,746 478,352 |
||
| 1,125,927 | ||
| 58,411 (19,352) |
||
| 39,059 2,860,382 |
||
| 2,899,441 |
26