OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

2021
Tota1
funds
KNBG%MXNTS FROM
legacies 57,319
3,428 50,128
actlvNxes 181,245 N1$45
come 1,649 1,182 2,831
Charitable e6vities
Art projects
Support cos
devents 80,281
4,207
198422 278,503
4,207
231,397
4,610
Total 198,222 283,870 238/31
NET INCO 34,935 {34,837)
Transfers b (59,549)
Net tnovern tin funds (24,614)
RKCONC IA.TION OFAJNBS
Total funds ronght forward 120,372
76,449 120,372

2022 2021
4„029 3,691
10,800 53,628
57,319
sreceived, included in the above„areas follows:
2021
onncll England - South Core Grant 12,400
n and Hove City Council - Core Grant 10,800 32,601
C - JRS Grant 8,627
53,628
2022 2021
181,245 96,908
STMKX1'PfCOMK
2021
2,682
Activity Activity
Sling incentive Art projects and events
Art projects and events
received, included in the above, are as foHovrs:
2021
ouneil Eng1and —Covid Garden 15,600
ouncil England
—Deponent
for Digital, Culture, Media and Sport,
n and Hove C1ty Counc11 -%ildhcark
60,300
8,000
83,900
Pil6 KIJNBS
g donations
and legacies
2022
tIng
h and Develolnnent
182
387
ite 591
Direct Support
Costs(see costs (see
note 8) note 9) Totals
ojects and events
rt costs
278,503 4,207 2'M,503
4,2K
2022 2021
Work rsFees and Project Costs 238,703 182,573
Rent d Services 15,486 21,570
Light
Rates
d Heat
and%uter
5,268
2,161
5,467
1,110
Healt and Safety 200 603
Boil
Hous
g Maintenance
eeping
4,303
8
1,000
1,300
Ins ce 7,031 6,940
Po 98 353
Telep
Equi
Stati
Subs
one and Internet
ent Repairs
ery
'ptions and Memberships
895
2,551
248
671
757
6,552
437
797
Bank dCredit Card Charges 120 246
Moto and Travel 760 1,692
278,503 231,397
Governance
costs
4,207
rt costs, included mthe above, are as follows;
2022 2021
Support Total
costs activities
endent Exarnmation 1,457 1,800
eeping 2,750 2,810

2022 2021
40,317 30,49S
3,428 2,983
~21 2 912
45937 34390
Restricted Total
funds Suds
INC MK AN9 KNIlOWMENTS FROM
Don 'ons and legacies
Cha tabie activities
Art p ojects and events
Othe
Inves
tradmg activities
ent lGcome
'1,500 96,908
1,182
96,908
2,682
Rais funds
Cha itable activities
Art p
Supp
ojects and events
rt costs
92,950
4,610
138,447 231,397
4,610
138,447 238@31
NKT INCOME(EXPKXM~) (39,891) 45,453
Tra sfers between funds 41,267 (41,267)
Net ovement in funds
RK NCILIATION QF~S
Tot funds brought forward 114,810
FINANC
TEMKNTS -continued
AR ENDED 31MARCH 20
FINANC
TEMKNTS -continued
AR ENDED 31MARCH 20
FINANC
TEMKNTS -continued
AR ENDED 31MARCH 20
ARATD%$ FOR THE STATEMENT OFFINANCIAL AC~IES-continued
Unrestricted Restricted
funds funds
TOT FUNDS CARRIED FOR%ARD 86,673 33,699 120,372
Short
leasehold
COS
At 1 pril 2021 and 31March 2022
CIATION
pril 2021 and 31March 2022 222/08
ORS; AMOUNTS FALLING DUE %'ITHIN ONK YEAR 2021
18,660
323
18,983
Trad creditors
Soci
VA
1security and other taxes 25,393
0th 150
Ac '1,800

Net
movement At
At 1A,21 in funds 31.322
IJnr trieted funds
Gen fond 64,672
Desi ated Pond —Research and
DeYe ptnent re:Sustainability Planning 22,000 17,320
86,672
eted funds
uncil (2,260) 2,260
toke 2,250 (2,250)
g the Clocks
estel'
(695)
(1,111)
695 (1,111)
ensParade 2021
en's Parade 2022
(2/39) 2,601
13,351
(362)
(4,000)
9/51
1,750 7,459 (9,209)
Dage 3,000 (3,000)
Bep
Spo
East
ent forDigit, Culture, Media and 2,198
5,459
(542)
(5,459)
Pesti alofLight 5,727 (5,727)
Glo Wild 5,663 14,657 (20,320)
Hors 1,500 (4,472)
Jack n the Green 1,000 (1,000)
Leon dslee 3,005 (3,005)
Mi llaneous 1,478 (1,478}
She eld Park 1,098 (1,098)
St
Und
Ail
orges GfaYesend
Wild Wood Tree
cart
768
(654)
24„568
(272)
3/48
(20,752)
(496)
(2,594)
3,816
%0 g 1,964 (1,994)
33,700 34,933
120,372 (34,837) 85,535

vement in funds, included
in the above are as fol
lows:
incom'mg Resources Movement
resources expended in funds
tricted funds
fund 15,876
ted funds
onncil
toke
2,450 (2,260)
(200)
(2,260)
2,250
Chic g the Clocks
ester
7,948 (8,643)
(1,111)
(695)
(1,111)
Chil en's Parade 2021 20,000 {17/99) 2,601
Chil
C '
en's Parade 2022 22,093
17,500
(8,742)
(10,041)
13,351
7,459
Dep
Spo
Ea
ent for Digital, Culture, Media and 46,701
9,512
{44,503)
(4,053)
2,198
5,4S9
Pesti
6lo
alofI.ight
Wild
9,38S
65,480
(3,658)
(50,823)
5,727
14,657
Hors (4,472) (4,472)
Leon slee 9,000 (5,995) 3,005
Mis
She
llaneous
eld Park
4,086
2,000
(2,608)
(902)
1,478
1,098
St6
Und
ges Gravesend
VNd Wood Tree
1
10,501
(273)
(7,253)
(272)
3,248
%'ll (20,752) (20,752)
%o 6/00 (4,S36) 1,964
233,1S7
249,033 (283,870)

Unr trieted funds
Gen al fund 64,672
Desi ated Fund - Research and
Beve oyment re:SustainabiTity Planning 22,000 22,000
85,297 (39,892) 86,672
Rest leted f'unds
Chil n's Parade 2020 3,418 793 (4,211)
C1N en's Parade 2021 (2,239) (2/39)
C 2,000 2,750 (3,000) 1,750
Covi Garden (839) 839
Bage 3,000 3,000
Dep
Spo
Festi
Glo
ent forDigital, Culture, Media and
alofLight
Wild
750
5,000
(1,656)
3,510
17,663
(4,260)
(17,000)
(1,656)
5,663
Hors 1,500 1,500
Jack n the Green 2,000 823 (1,823) '1,000
Leon dslee 3,731 (3,731)
Mai ead 1,500 2,674 (4,174)
Mise llaneous 1,000 2,452 (3,452)
St6
Uc
orges Gravesend
eld
1,500
455
(732) (455)
Un Wild Wood Tree (654)
Wil art 7,390 1"/,178
45,454 33,700
114,810 5~562 120,372

arative net movement
in funds, inchtded in the abo
ve are as foHows:
Incoming
resources
(99,785) (39,892)
icted funds
n's Parade 2020 2/80 (1,587)
en's Parade 2021 (2,239)
2,750
Covi Garden 15,600 (16,439)
Dep
Spo
Festi
Glo
nt forDigital, Culture, Media and
1ofLight
Wild
62,899
6,145
57,'720
(64,555)
(2,635)
(40,057}
(1,656)
3,510
1'7,663
Jack
Leoa
n the Greea
dslee
2,000
4,200
(1,177)
(469)
823
3,731
Mai ahead 6,000 (3,326) 2,674
Misc llaneous 3@42 (790) 2,452
StG
Und
%'il
orges Gravesend
%ild %codTree
cart
(732)
(654)
f3;/86)
(732)
(654)
17,178
183,900
TO 243,793