OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Report ofthe Trustees 1 to 7
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10 to 14

for the Year Ended 31March 2 021
319.21 31.3.20
Unrestricted Total
Notes fundf funds
INCOME AND ENDOWMENTS FROM
Public grants, trusts and foundations 22$,735 201290
Othci income ~$050 46
97
Total 236,7$5 247,687
EXPENDITURE ON
Chantable
activities
217,195 223,758
NET INCOME 19,590 23,929
RECONCILIATION OF FUNDS
Total funds brought forward 94,956 71,027
TOTAL FUNDS CARRIED FORWARD ~114546 94956

Balance Sheet
31March 2021
31.3.21 31.3.20
Unrestricted Total
Notes fundf funds
CURRENT ASSETS
Dcbtom 7,298 1,464
Cash at bank ~154 78 119,668
161,676 121,132
CREDITORS
Amounts
falling due within one year
(47,130) (26,176)
NET CURRENT ASSETS ~114546 94956
TOTAL ASSETSLESSCURRENT
LIABILITIES 114,546 94,956
NET ASSETS ~114546 ~94956
FUNDS
Unrestricted
funds
TOTAL FUNDS
~114546
~114546
94,956
~94956

OTHE R INCOME
31.3.21f 31.3.20
Earned income 71723 45,456
Donations 327 941
~8050 46 397

CHARITABLE ACTIVITIES
Direct charitable activities
319.21 31.3.20
Direct costs 80433 78.169
Support costs ~136662 147,192
~217195 225 361
TRUSTEES' REMUNERATION AND BENEFITS

The average monthly
number ofera ployees
during
the year was as follov:s:
319.21 31 3.20
Employees 4 5
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestncted
fund
f
INCOME AND ENDOWMENTS FROM
Public grants, trusts and foundations 201490
Other income 46.397
Total 247,687
EXPENDITURE ON
Charitable
activities
223,758
NET INCOME 23,929
RECONCILIATION OF FUNDS
Total funds brought forsvard 71,027
TOTAL FUNDS CARRIED FORWARD 94956

31.3.21 31.3.20 31.3.20
Other debtors 138 192
VAT
Prepayments
and accrued income 618
~62
~798
1 375
897
464
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Social secunty and other taxes 2428
Other creditors 425 572
Accruals
and
deferred mcome ~44 477 25 604
~47 130 ~26 176
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General
fund
94,956 19,590 114,546
TOTAL FUNDS ~94956 ~19590 ~114 546
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
Gcncral fund 236,785 (2177195) 19,590
TOTAL FUNDS ~236785 ~217295 ~19590
Comparatives for movement in funds
Net
movement At
At 1.4.19 m funds 31.3.20
f
Unrestricted funds
General
fund
71,027 23,929 94,956
TOTAL FUNDS 71.027 23 929 94 956

Incoming Resources Movement
resources expended in funds
Unrestricted funds
Gcncral fund 247.687 (223,758) 23,929
TOTAL FUNDS 247.687 ~223 758) 23 929
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 71,027 43,519 114,546
TOTAL FUNDS 71027 43 519 114546
A current year 12 months and pnor year 12 months combined net movement in funds, mcluded in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
Gcncral fund 484.472 (440,953) 43,519
TOTAL FUNDS 484.472 ~440 953) 43 519