| Report ofthe Trustees | 1 | to | 7 |
|---|---|---|---|
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 14 |
| for the Year Ended 31March 2 | 021 | ||||
|---|---|---|---|---|---|
| 319.21 | 31.3.20 | ||||
| Unrestricted | Total | ||||
| Notes | fundf | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Public grants, trusts and foundations | 22$,735 | 201290 | |||
| Othci income | ~$050 | 46 97 |
|||
| Total | 236,7$5 | 247,687 | |||
| EXPENDITURE ON | |||||
| Chantable activities |
217,195 | 223,758 | |||
| NET INCOME | 19,590 | 23,929 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 94,956 | 71,027 | ||
| TOTAL FUNDS CARRIED FORWARD | ~114546 | 94956 |
| Balance Sheet 31March 2021 |
|||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| Unrestricted | Total | ||
| Notes | fundf | funds | |
| CURRENT ASSETS | |||
| Dcbtom | 7,298 | 1,464 | |
| Cash at bank | ~154 78 | 119,668 | |
| 161,676 | 121,132 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(47,130) | (26,176) | |
| NET CURRENT ASSETS | ~114546 | 94956 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 114,546 | 94,956 | |
| NET ASSETS | ~114546 | ~94956 | |
| FUNDS | |||
| Unrestricted funds TOTAL FUNDS |
~114546 ~114546 |
94,956 ~94956 |
| OTHE | R INCOME | ||
|---|---|---|---|
| 31.3.21f | 31.3.20 | ||
| Earned | income | 71723 | 45,456 |
| Donations | 327 | 941 | |
| ~8050 | 46 397 |
| CHARITABLE | ACTIVITIES | |||
|---|---|---|---|---|
| Direct charitable | activities | |||
| 319.21 | 31.3.20 | |||
| Direct costs | 80433 | 78.169 | ||
| Support costs | ~136662 | 147,192 | ||
| ~217195 | 225 361 | |||
| TRUSTEES' REMUNERATION | AND BENEFITS |
| The average monthly |
number ofera | ployees during the year was as follov:s: |
||
|---|---|---|---|---|
| 319.21 | 31 3.20 | |||
| Employees | 4 | 5 | ||
| No employees received emoluments |
in excess off60,000. | |||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestncted | ||||
| fund | ||||
| f | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Public grants, trusts and foundations | 201490 | |||
| Other income | 46.397 | |||
| Total | 247,687 | |||
| EXPENDITURE ON | ||||
| Charitable activities |
223,758 | |||
| NET INCOME | 23,929 | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forsvard | 71,027 | ||
| TOTAL FUNDS CARRIED FORWARD | 94956 |
| 31.3.21 | 31.3.20 | 31.3.20 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Other debtors | 138 | 192 | |||||||
| VAT Prepayments |
and accrued income | 618 ~62 ~798 |
1 | 375 897 464 |
|||||
| 8. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 31.3.21 | 31.3.20 | ||||||||
| Social secunty | and other taxes | 2428 | |||||||
| Other creditors | 425 | 572 | |||||||
| Accruals and |
deferred mcome | ~44 477 | 25 | 604 | |||||
| ~47 130 | ~26 | 176 | |||||||
| 9. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||
| Unrestricted | funds | ||||||||
| General fund |
94,956 | 19,590 | 114,546 | ||||||
| TOTAL FUNDS | ~94956 | ~19590 | ~114 | 546 | |||||
| Net movement | in funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| f, | |||||||||
| Unrestricted | funds | ||||||||
| Gcncral fund | 236,785 | (2177195) | 19,590 | ||||||
| TOTAL FUNDS | ~236785 | ~217295 | ~19590 | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.19 | m funds | 31.3.20 | |||||||
| f | |||||||||
| Unrestricted | funds | ||||||||
| General fund |
71,027 | 23,929 | 94,956 | ||||||
| TOTAL FUNDS | 71.027 | 23 929 | 94 | 956 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| Gcncral fund | 247.687 | (223,758) | 23,929 | |
| TOTAL FUNDS | 247.687 | ~223 758) | 23 929 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||
| At 1.4.19 | in funds | 31.3.21 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 71,027 | 43,519 | 114,546 | ||||
| TOTAL | FUNDS | 71027 | 43 519 | 114546 | ||||
| A current | year | 12 months | and pnor year 12 months | combined | net movement | in funds, mcluded | in the above are as follows: | |
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| Gcncral | fund | 484.472 | (440,953) | 43,519 | ||||
| TOTAL | FUNDS | 484.472 | ~440 953) | 43 519 |