**REGISTERED COMPANY NUMBER: 02930561 (England and Wales) REGISTERED CHARITY NUMBER: 1042403** 

## **REPORT OF THE TRUSTEES AND** 

**UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021** 

## **FOR** 

## **HILLINGDON AIDS RESPONSE TRUST LIMITED** 

P T Davies & Co Ltd Chartered Accountants Hazeldene Lodge Thame Road Longwick Buckinghamshire HP27 9SW 



**HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **CONTENTS OF THE FINANCIAL STATEMENTS for the year ended 31 March 2021** 

|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|6|
|**Independent Examiner's Report**||7||
|**Statement of Financial Activities**||8||
|**Balance Sheet**||9||
|**Notes to the Financial Statements**|10|to|16|





**HILLINGDON AIDS RESPONSE TRUST LIMITED (REGISTERED NUMBER: 02930561)** 

## **REPORT OF THE TRUSTEES for the year ended 31 March 2021** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

HART is established for charitable purposes only. In particular HART is established to promote the health and well being of people affected directly by HIV and their significant others. 

HART aims to provide a safe environment for positive people, their families and others affected by the virus. Services are delivered to its membership in a supportive, responsive and flexible manner and always in accordance with identified need. 

## **Significant activities** 

These are covered in the Charitable Activities Section.. 

## **Volunteers** 

HART currently has a total of 8 volunteers. Key areas of volunteer support are The Council of Management (Trustees), the drop-in centre, Tuesday lunches, practical help, peer support, fundraising and awareness raising. 

Page 1 



**HILLINGDON AIDS RESPONSE TRUST LIMITED (REGISTERED NUMBER: 02930561)** 

## **REPORT OF THE TRUSTEES for the year ended 31 March 2021** 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

Since the announcement of National Lockdown relating to Covid 19 HART has significantly limited it services. Apart from very few exceptions HART has not provided face to face services at the Organisations Centre. However, HART has continued to provide online and telephone support to its members as well as liaison with other Central Government and Local Government bodies in an advocacy role for its members. 

In addition, HART has provided Covid 19-specific support, ensuring its members have up to date information about staying safe, have uninterrupted supply of medication and access to regular food deliveries where necessary. 

Below are the services HART provides.   Because of Covid 19 some are currently suspended: 

" Drop in facilities " Social care support " Peer support "Emotional support " Benefits advice " Hardship funding "Advocacy "Food Bank "Food Chain " Access to grant making charities for individuals " Partnership work with Health and local councils " Lunches " Educational resources "Visiting health and social care practitioners "Social Events "Free Baby Milk "Free condoms "Laundry facilities "Referral and support on legal issues Housing support and advocacy Equipment loan 

During 2020-2021 partnership between HART and Terrence Higgins Trust has been retained. This has been limited to Case Management only.   Counselling and Peer Support has been postponed until National Restrictions are lifted. 

Internal and External Factors 

HART has continued to deliver on it's Service Level Agreement with Terrence Higgins Trust to deliver non-clinical HIV support services to Hillingdon residents.   This has been limited to Case Management provision. 

The agreement with Terrence Higgins Trust for the use of parts of the building for which an income is received has been retained. 

HART will continue to encourage Service Member involvement, particularly in relation to fundraising. 

Page 2 



**HILLINGDON AIDS RESPONSE TRUST LIMITED (REGISTERED NUMBER: 02930561)** 

## **REPORT OF THE TRUSTEES for the year ended 31 March 2021** 

## **ACHIEVEMENT AND PERFORMANCE Internal and external factors** 

HART continued to receive a Voluntary Sector Grant from the London Borough of Hillingdon as in previous years. 

HART has entered into a Service Level Agreement with Terrence Higgins Trust to deliver non-clinical HIV support services to Hillingdon residents. This has included enhanced case management provision, counselling services, formal peer support services, and support to the LGBTQ community. 

In addition there is an agreement with Terrence Higgins Trust for the use of parts of the building for which an income is received. 

HART continues to service a rental agreement with Hillingdon MIND for office space.. 

## **FINANCIAL REVIEW** 

## **Principal funding sources** 

HART operates three main funds. The general fund for its running costs, the special fund for the direct benefit of its members. 

The general fund benefits from a number of income streams, namely: 

Funding from the London Borough of Hillingdon income from the rental of the building. 

Income from Terrence Higgins Trust for Case Management. 

Most incomes are identified for specific tasks and are therefore 'restricted' for that purpose and cannot be used for other purposes.  HART has to regularly report back to it's funders on the activities undertaken and how funds are spent. 

The special fund receives income from specific fundraising events and donations. These funds enable HART to to provide a benefits advice service, subsidise therapies, organise social events provide free babymilk and provide small hardship grants for service members. 

## **Reserves policy** 

In order for HART to meet its stated aims and objectives it continues to seek grants as well as donations and fundraising events/activities. Grants and rental income received will in turn dictate the level of service that HART can provide to its service members. 

HART has established a policy whereby the unrestricted funds not committed or invested in the tangible fixed assets (the free reserves) are at a level to carry forward a significant level of reserves to cover any delay in receipts to meet short term funding requirements and longer-term financial commitments. 

## **FUTURE PLANS** 

HART will continue to seek collaborative and complementary work opportunities with agencies that complement its service development and delivery. 

HART will continue to look for income generation through building rental. 

HART needs to continue to address the fabric of the building at 40 New Windsor Street, Uxbridge. 

HART need to constantly monitor its service development and delivery. This should be in response to the needs of its members, in consultation with its funders and within the resources it has and in response to Covid 19 developments. 

HART needs to continue to seek greater diversity in its funding streams by identifying projects for which it can seek specific grant funding.   HART needs to develop a funding strategy for this purpose. 

Page 3 



**HILLINGDON AIDS RESPONSE TRUST LIMITED (REGISTERED NUMBER: 02930561)** 

## **REPORT OF THE TRUSTEES for the year ended 31 March 2021** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

The charity is controlled by its governing document, a deed of trust and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

## **Recruitment and appointment of new trustees** 

Trustees are selected through a democratic election process each year at the AGM. Firstly new trustees are nominated prior to the AGM and seconded at the meeting; if more nominations are received than vacant posts then an election is conducted. 

Each year one third of existing trustees, in rotation, are required to 'stand down' and may offer themselves for re-election at the AGM. 

## **Organisational structure** 

Trustees 

The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act of 2006. Trustees are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Finally Trustees take responsibility for ensuring HART operates constitutionally and within the published policies of the organisation. 

HART operates within an Equal Opportunities framework through the implementation of the Equal Opportunities Policy. 

## **Members** 

In April 2021 HART's registered Hillingdon membership totalled 75 HART also provides services for those affected by HIV, who are not registered, currently we support 10 children through support provided to their parents. The total number of new service members registered with HART during 2020-2021 was 1 in Hillingdon. 

## **Staff** 

Part time staff consist of a Manager and a Finance Administrator a Cook and Administration Support. In addition HART engages the services of Therapists and relies heavily on the contribution of a volunteer workforce to deliver its services.   HART has participated in the Government Furlough Scheme. 

HART also engages the services of a CAB Benefits Advisor, to provide three-weekly in-house advice sessions. Currently suspended. 

HART continues to service a rental agreement with Hillingdon MIND for office space. 

## **Induction and training of new trustees** 

HART provides all new trustees with copies of the governing document and all HART policies. In addition trustees are familiarised with their responsibilities, as laid down by the Charity Commission through the provision of the publication 'The Essential Trustee'. 

## **Wider network & Related Parties** 

As a local service provider HART consults with and works alongside other service providers in the health and social care sector. This includes hospitals, clinics, social services, housing departments, benefits agency, and other voluntary agencies. 

In addition where HART is unable to directly provide a service or work alongside other service providers to support service delivery it will refer to appropriate, unrelated agencies. 

Page 4 



**HILLINGDON AIDS RESPONSE TRUST LIMITED (REGISTERED NUMBER: 02930561)** 

## **REPORT OF THE TRUSTEES for the year ended 31 March 2021** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Related parties** 

HART was fortunate to have the financial support from 

Service Member Family 

## **Risk management** 

The Trustees regularly review the risks to which the charity is exposed. 

The trustees have considered the major financial risk to the charity is the significant reduction in income and have put in place plans to mitigate this risk. 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number** 

02930561 (England and Wales) 

## **Registered Charity number** 

1042403 

## **Registered office** 

40 New Windsor Street Uxbridge Middlesex UB8 2TU 

## **Trustees** 

Ms S Nunn P A Curling B J Chambers Mrs A E Preston Mrs M Reyes-Wainwright Ms E L Abe 

## **Company Secretary** 

Ms S Nunn 

## **Independent Examiner** 

Paul T Davies Chartered Accountant P T Davies & Co Ltd Chartered Accountants Hazeldene Lodge Thame Road Longwick Buckinghamshire HP27 9SW 

## **Bankers** 

CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ 

Approved by order of the board of trustees on 22 June 2021 and signed on its behalf by: 

Page 5 



**HILLINGDON AIDS RESPONSE TRUST LIMITED (REGISTERED NUMBER: 02930561)** 

**REPORT OF THE TRUSTEES for the year ended 31 March 2021** 

Ms S Nunn - Secretary 

Page 6 



## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **Independent examiner's report to the trustees of Hillingdon Aids Response Trust Limited ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Paul T Davies Chartered Accountant P T Davies & Co Ltd Chartered Accountants Hazeldene Lodge Thame Road Longwick Buckinghamshire HP27 9SW 

22 June 2021 

Page 7 



## **HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 March 2021** 

|Unrestricted<br>funds<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>-<br>**Charitable activities**<br>LBH Voluntary Sector Grant<br>7,500<br>THT Therapies<br>-<br>THT Case Management Support Grant<br>8,650<br>Other trading activities<br>2<br>-<br>Investment income<br>3<br>70<br>Other income<br>29,827<br>**Total**<br>46,047<br>**EXPENDITURE ON**<br>**Charitable activities**<br>Drop In Centre Services<br>43<br>Service Members Luncheons<br>-<br>Therapy<br>-<br>Service Member Support<br>-<br>THT Therapies<br>-<br>CAB Consulting Fees<br>-<br>Other<br>42,364<br>**Total**<br>42,407<br>**NET INCOME/(EXPENDITURE)**<br>3,640<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>61,072<br>**TOTAL FUNDS CARRIED FORWARD**<br>64,712|Restricted<br>funds<br>£<br>-<br>-<br>-<br>-<br>-<br>(1)<br>-<br>(1)<br>50<br>-<br>-<br>419<br>-<br>-<br>69<br>538<br>(539)<br>284,614<br>284,075|31.3.21<br>Total<br>funds<br>£<br>-<br>7,500<br>-<br>8,650<br>-<br>69<br>29,827<br>46,046<br>93<br>-<br>-<br>419<br>-<br>-<br>42,433<br>42,945<br>3,101<br>345,686<br>348,787|31.3.20<br>Total<br>funds<br>£<br>830<br>15,000<br>360<br>7,488<br>762<br>107<br>28,374<br>52,921<br>579<br>1,584<br>360<br>916<br>360<br>4,590<br>50,870<br>59,259<br>(6,338)<br>352,024<br>345,686|
|---|---|---|---|



The notes form part of these financial statements 

Page 8 



## **HILLINGDON AIDS RESPONSE TRUST LIMITED (REGISTERED NUMBER: 02930561)** 

## **BALANCE SHEET 31 March 2021** 

|Unrestricted<br>funds<br>Notes<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>8<br>9,269<br>**CURRENT ASSETS**<br>Debtors<br>9<br>1,191<br>Cash at bank and in hand<br>59,597<br>60,788<br>**CREDITORS**<br>Amounts falling due within one year<br>10<br>(5,345)<br>**NET CURRENT ASSETS**<br>55,443<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>64,712<br>**NET ASSETS**<br>64,712<br>**FUNDS**<br>11<br>Unrestricted funds<br>Restricted funds<br>**TOTAL FUNDS**|Restricted<br>funds<br>£<br>275,227<br>-<br>8,848<br>8,848<br>-<br>8,848<br>284,075<br>284,075|31.3.21<br>Total<br>funds<br>£<br>284,496<br>1,191<br>68,445<br>69,636<br>(5,345)<br>64,291<br>348,787<br>348,787<br>64,712<br>284,075<br>348,787|31.3.20<br>Total<br>funds<br>£<br>285,504<br>1,210<br>62,721<br>63,931<br>(3,749)<br>60,182<br>345,686<br>345,686<br>61,072<br>284,614<br>345,686|
|---|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 22 June 2021 and were signed on its behalf by: 

S Nunn - Trustee 

The notes form part of these financial statements 

Page 9 



**HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Freehold property - not provided Plant and machinery - 10% on cost Fixtures and fittings - 10% on cost Computer equipment - 33% on cost 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Pension costs and other post-retirement benefits** 

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. 

continued... 

Page 10 



**HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2021** 

|**2.**<br>**OTHER TRADING ACTIVITIES**<br>31.3.21<br>£<br>Fundraising events<br>-<br>Service charge - THT<br>-<br>-<br>**3.**<br>**INVESTMENT INCOME**<br>31.3.21<br>£<br>Deposit account interest<br>69<br>**4.**<br>**NET INCOME/(EXPENDITURE)**<br>Net income/(expenditure) is stated after charging/(crediting):<br>31.3.21<br>£<br>Depreciation - owned assets<br>1,008<br>**5.**<br>**TRUSTEES' REMUNERATION AND BENEFITS**<br>There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the <br>31 March 2020.<br>**Trustees' expenses**<br>31.3.21<br>£<br>Trustees' expenses<br>-<br>**6.**<br>**STAFF COSTS**<br>The average monthly number of employees during the year was as follows:<br>31.3.21<br>Manager<br>1<br>Part Time Staff<br>3<br>4|31.3.20<br>£<br>517<br>245<br>762<br>31.3.20<br>£<br>107<br>31.3.20<br>£<br>1,009<br> year ended<br>31.3.20<br>£<br>169<br>31.3.20<br>1<br>3<br>4|
|---|---|



No employees received emoluments in excess of £60,000. 

continued... 

Page 11 



## **HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2021** 

|**7.**<br>**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**<br>Unrestricted<br>funds<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>-<br>**Charitable activities**<br>LBH Voluntary Sector Grant<br>15,000<br>THT Therapies<br>-<br>THT Case Management Support Grant<br>7,488<br>Other trading activities<br>245<br>Investment income<br>105<br>Other income<br>28,374<br>**Total**<br>51,212<br>**EXPENDITURE ON**<br>**Charitable activities**<br>Drop In Centre Services<br>378<br>Service Members Luncheons<br>-<br>Therapy<br>-<br>Service Member Support<br>-<br>THT Therapies<br>-<br>CAB Consulting Fees<br>-<br>Other<br>50,810<br>**Total**<br>51,188<br>**NET INCOME/(EXPENDITURE)**<br>24<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>61,048<br>**TOTAL FUNDS CARRIED FORWARD**<br>61,072|Restricted<br>funds<br>£<br>830<br>-<br>360<br>-<br>517<br>2<br>-<br>1,709<br>201<br>1,584<br>360<br>916<br>360<br>4,590<br>60<br>8,071<br>(6,362)<br>290,976<br>284,614|Total<br>funds<br>£<br>830<br>15,000<br>360<br>7,488<br>762<br>107<br>28,374<br>52,921<br>579<br>1,584<br>360<br>916<br>360<br>4,590<br>50,870<br>59,259<br>(6,338)<br>352,024<br>345,686|
|---|---|---|



continued... 

Page 12 



## **HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2021** 

## **8. TANGIBLE FIXED ASSETS** 

|Fixtures<br>Freehold<br>Plant and<br>and<br>property<br>machinery<br>fittings<br>£<br>£<br>£<br>**COST**<br>At 1 April 2020 and<br>31 March 2021<br>278,945<br>12,079<br>6,428<br>**DEPRECIATION**<br>At 1 April 2020<br>-<br>10,710<br>1,248<br>Charge for year<br>-<br>366<br>642<br>At 31 March 2021<br>-<br>11,076<br>1,890<br>**NET BOOK VALUE**<br>At 31 March 2021<br>278,945<br>1,003<br>4,538<br>At 31 March 2020<br>278,945<br>1,369<br>5,180<br>**9.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Prepayments<br>**10.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Prepaid Rental<br>Social security and other taxes<br>Other creditors<br>Accrued expenses<br>**11.**<br>**MOVEMENT IN FUNDS**<br>At 1.4.20<br>£<br>**Unrestricted funds**<br>General fund<br>61,072<br>**Restricted funds**<br>Special Fund<br>1,045<br>Mayors Fund<br>25,225<br>Lottery Fund<br>250,000<br>Billy Monstein Fund<br>8,344<br>284,614<br>**TOTAL FUNDS**<br>345,686|Computer<br>equipment<br>£<br>3,837<br>3,827<br>-<br>3,827<br>10<br>10<br>31.3.21<br>£<br>1,191<br>31.3.21<br>£<br>1,932<br>380<br>250<br>2,783<br>5,345<br>Net<br>movement<br>in funds<br>£<br>3,640<br>(119)<br>-<br>-<br>(420)<br>(539)<br>3,101|Totals<br>£<br>301,289|
|---|---|---|
|||15,785<br>1,008|
|||16,793|
|||284,496|
|||285,504|
|||31.3.20<br>£<br>1,210<br>31.3.20<br>£<br>506<br>429<br>250<br>2,564<br>3,749<br>At<br>31.3.21<br>£<br>64,712<br>926<br>25,225<br>250,000<br>7,924|
|||284,075|
|||348,787|



continued... 

Page 13 



## **HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2021** 

## **11. MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

||Incoming|Resources|Movement|
|---|---|---|---|
||resources|expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|46,047|(42,407)|3,640|
|**Restricted funds**||||
|Special Fund|-|(119)|(119)|
|Billy Monstein Fund|(1)|(419)|(420)|
||(1)|(538)|(539)|
|**TOTAL FUNDS**|46,046|(42,945)|3,101|



## **Comparatives for movement in funds** 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Special Fund<br>Mayors Fund<br>Lottery Fund<br>Billy Monstein Fund<br>**TOTAL FUNDS**|At 1.4.19<br>£<br>61,048<br>4,548<br>25,225<br>250,000<br>11,203<br>290,976<br>352,024|Net<br>movement<br>in funds<br>£<br>24<br>(3,503)<br>-<br>-<br>(2,859)<br>(6,362)<br>(6,338)|At<br>31.3.20<br>£<br>61,072<br>1,045<br>25,225<br>250,000<br>8,344|
|---|---|---|---|
||||284,614|
||||345,686|



Comparative net movement in funds, included in the above are as follows: 

||Incoming|Resources|Movement|
|---|---|---|---|
||resources|expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|51,212|(51,188)|24|
|**Restricted funds**||||
|Special Fund|1,348|(4,851)|(3,503)|
|Billy Monstein Fund|1|(2,860)|(2,859)|
|Terrence Higgins Trust Therapy|360|(360)|-|
||1,709|(8,071)|(6,362)|
|**TOTAL FUNDS**|52,921|(59,259)|(6,338)|



continued... 

Page 14 



**HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2021** 

## **11. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined position is as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Special Fund<br>Mayors Fund<br>Lottery Fund<br>Billy Monstein Fund<br>**TOTAL FUNDS**|At 1.4.19<br>£<br>61,048<br>4,548<br>25,225<br>250,000<br>11,203<br>290,976<br>352,024|Net<br>movement<br>in funds<br>£<br>3,664<br>(3,622)<br>-<br>-<br>(3,279)<br>(6,901)<br>(3,237)|At<br>31.3.21<br>£<br>64,712<br>926<br>25,225<br>250,000<br>7,924|
|---|---|---|---|
||||284,075|
||||348,787|



A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

||Incoming|Resources|Movement|
|---|---|---|---|
||resources|expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|97,259|(93,595)|3,664|
|**Restricted funds**||||
|Special Fund|1,348|(4,970)|(3,622)|
|Billy Monstein Fund|-|(3,279)|(3,279)|
||1,348|(8,249)|(6,901)|
|**TOTAL FUNDS**|98,967|(102,204)|(3,237)|



The Special fund has been set up from donations to provide people affected by HIV and AIDS with support and services which are outside the existing service level agreement, comprising primarily the Drop In Centre. 

The Mayor's fund represents a donation from the London Borough of Hillingdon's Mayor's Fund and was used for expenditure on the freehold property. 

The Lottery fund represents a direct grant from the National lottery in respect of the specific purchase of the freehold property. 

The Billy Montserin fund represents a bequest to be used for the benefit of Hillingdon Service members but excluding salaries, utilities and administrative costs. 

The Terence Higgins Trust Therapy Fund represents a grant for the provision of Complementary therapy. 

Page 15 

continued... 



**HILLINGDON AIDS RESPONSE TRUST LIMITED** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2021** 

## **12. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2021. 

Page 16 

