OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

STIVICHALL PRIMARY SCHOOL PARENTS TEACHERS ASSOCIATION CHARITY NUMBER : 1042260 TRUSTEE REPORT YEAR ENDED 31 AUGUST 2020

Objectives & Activities

To advance the education of pupils in the school by:

The Charities objectives remain unchanged.

During the financial year the main Activities of the PTA were several fundraising events designed for parent and pupil enjoyment. The events carried out in 2020/21 were as follows:

Unfortunately our events year was cut short with the COVID 19 crisis in March 2020.

Achievements and Performance

The charity has continued to fundraising successfully during the first half of the year. This has enabled us to raise vital funds that can be used in school in line with our objectives.

We raised a profit of £ 29255.97

Unfortunately our year was cut short in terms of fundraising due to the impact of COVID 19 and the closure of school to pupils from March 2020 onwards.

Despite this, the charity was still able to donate the following items to school during the financial year:

Financial Review

The charity is in a very positive position financially. We are able to run events throughout the year that are very profitable. The committee reviews our financial position on a bi monthly basis to ensure good financial management. The committee maintains enough working capital so that larger events with upfront costs can be run.

We were lucky to receive a one off donation during the year from an Ex Pupil of the school who attended Stivichall Primary over 30 years ago. A donation of £25,000 was received in March 2020. This is a wonderful donation that can be put to great use within the school. The PTA were able to register the Charity with HMRC and claim Gift Aid in respect of the donation received.

As a result the PTA are in the fortunate position that we have a substantial amount of funds to spend within the School. It is unlikely that the PTA will be able to fundraise during the next 12 months due to the COVID 19 crisis therefore this donation will ensure that the school don’t miss out on vital funds that they rely on the PTA to provide.

Structure, Governance, Management

The charity is governed by Parentkind Model Constitution (formally PTA UK) as adopted on 15 September 1994.

During the year there were 3 Trustees and a further 7 Elected Members as part of the Committee.

Trustees

Faye Davis Sandra Watkins Julian Harris

Address

Stivichall Primary School Coat of Arms Bridge Road Coventry CV3 6PY

Declaration

The Trustees declare that they have approved the Trustees’ Report above.

Signed on behalf of the Charity’s Trustees

................................................ Faye Davis Chair Date : 21 October 2020

----- Start of picture text -----
Summary Income & Expenditure Statement for y/e 31 August 2020
Fundraising Events Income Expenditure Profit
Welcome Back 1477.40 471.48 1005.92
Diwalli 196.30 55.75 140.55
Autumn Disco 1533.16 583.21 949.95
Movie Night 538.03 187.17 350.86
Christmas Fayre 4322.76 1674.58 2648.18
Sub Total 8067.65 2972.19 5095.46
School Uniform Sales 0.00 0.00 0.00
Miscellaneous
PTA Expenses (Note 1) 1039.49
[Donation + gift aid] 31250
Sub Total 31250.00 1039.49 30210.51
Donations to School (Note 2) 6050.00 -6050.00
Grand Totals 39317.65 10061.68 29255.97
Note 2
Donations made to the School during the financial year:
Learning Zone and Imagineerium 5000.00
Parking Cones and Cartoon Traffic Signs 1050.00
Sub Total 6050.00
Note 1
Golden Tickets 6.57
AGM refreshments 22.95
Lottery Renewal 20
ParentKind Renewal 122
Christmas Office Gifts 33.97
Leavers T Shirts 450
Book Bags 384
Sub Total 1039.49
----- End of picture text -----

Date Event Description Cashbook Bank Account
18/09/19 Welcome Back DJ -75
18/09/19 Welcome Back Veggie Stall -55
20/09/19 Welcome Back Revenue 2013.9
30/09/19 Welcome Back Banked -2013.9 2013.9
27/09/19 Welcome Back [101372] -12
27/09/19 Welcome Back/PTA Exp [101373] -153.76
19/09/19 PTA Expense [101374] -22.95
18/09/19 Welcome Back [101376] -182.29
07/01/19 Christmas Fayre [101389] -445.9
07/01/19 Christmas Fayre [101388] -31.78
10/10/19 Autumn Disco / Christmas Fayre [101377] -400.91
11/10/19 BANKING Cheque to cash for floats [101378] 355 -355
11/10/19 Diwalli Samosas [Cash] -35
11/10/19 Autumn Disco / Christmas Fayre Sweets [101379] 240.78
15/10/19 Diwalli Floats Cash for floats -50
16/10/19 Diwalli Sales Revenue 246.3
16/10/19 Autumn Disco Floats Cash for floats
16/10/19 Autumn Disco DJ -75
16/10/19 Diwalli [101380] Cakes -20.75
18/10/19 Autumn Disco Sales
19/10/19 Autumn Disco Revenue 1760.61
20/10/19 Autumn Disco Drinks [101381] -16.51
20/10/19 Autumn Disco Drinks [101382] -18
28/10/19 Christmas Fayre Misc [101383] -264.57
30/10/19 BANKING Banked -1760.71 1760.71
19/11/19 Christmas Fayre [101384] -429.01
26/11/19 Christmas Fayre [101385] -32.01
26/11/19 Christmas Fayre - Gold Bag Game -13
04/12/19 Christmas Fayre Cash for Floats[101386] 1897 -1897
04/12/19 Christmas Fayre Christmas Fayre Foats -1897
07/12/19 PTA Expense/Christmas Fayre [101390] -270.12
07/12/19 Christmas Fayre - Raffle -12
07/12/19 Christmas Fayre - Tea/Coffee -28.2
07/12/19 PTA Expense - Office Christmas Gifts [101391] -33.97
07/12/19 Event Takings ChristmasFayre 6219.76
19/12/19 Banked Christmas Fayre (less cash expenses to & of £40.20) -6179.56 6179.56
01/01/20 PTA Expense ParentKind Renewal -122
18/12/19 Autumn Disco Additional costume sales 152
24/01/20 Movie Night MPLC Renewal 87.8
26/02/20 Christmas Fayre Matched Funding 155.07
22/02/20 Movie Night Revenue 534.03
22/02/20 Movie Night [10134] -66.69
22/02/20 Movie Night [101393] -32.68
05/03/20 School Funding Parking Cones & Imagineerium [101396] -5649.95
16/03/20 Donation donation 25000
06/07/20 Donation Gift Aid 6250
17/07/20 PTA Expense Andy Blair T Shirts [101397] -450
18/10/20 PTA Expemse - Andy Blair Bookbags [100398] -384

----- Start of picture text -----
Date Event Description cheques £50 £20 £10 £5 £2 £1 50p 20p 10p 5p 2p 1p TOTAL RunningTotal
01-09-19 Opening Balance 0.00 0.00 120.00 290.00 170.00 26.00 53.00 7.50 4.60 0.00 10.55 0.16 0.19 682.00 682.00
19-09-19 Welcome Back Cash to coins for Welcome Back Event -120.00 -280.00 -400.00 282.00
19-09-19 Welcome Back Coins for Welcome Back Event 160.00 100.00 140.00 400.00 682.00
19-09-19 Welcome Back Welcome Back Event - Floats 0.00 0.00 0.00 -10.00 -40.00 -186.00 -153.00 -147.50 0.00 0.00 0.00 0.00 0.00 -536.50 145.50
18-09-19 Welcome Back DJ -75.00 -75.00 70.50
18-09-19 Welcome Back Veggie Stall -55.00 -55.00 15.50
20-09-19 Welcome Back Revenue 76.00 480.00 710.00 165.00 142.00 269.00 145.00 21.20 4.50 1.10 0.08 0.02 2013.90 2,029.40
30-09-19 BANKED Banked -76.00 -480.00 -710.00 -165.00 -142.00 -269.00 -145.00 -21.20 -4.50 -1.10 -0.08 -0.02 -2013.90 15.50
11-10-19 Cash from Bank Cheque to cash for floats [Autumn Disco] 30.00 25.00 200.00 50.00 30.00 15.00 5.00 355.00 370.50
11-10-19 Diwalli Samosas -30.00 -5.00 -35.00 335.50
15-10-19 Diwalli Cash for Diwalli Float -10.00 -20.00 -20.00 -50.00 285.50
16-10-19 Diwalli Cash from Sales 100.00 50.00 10.00 55.00 22.50 6.40 1.60 0.70 0.06 0.04 246.30 531.80
16-10-19 Autumn Disco Cash for Autumn Disco Float 0.00 0.00 0.00 0.00 -50.00 -10.00 -200.00 -52.50 -40.00 -16.60 -10.00 -0.22 -0.23 -379.55 152.25
16-10-19 Autumn Disco DJ -70.00 -5.00 -75.00 77.25
19-10-19 Autumn Disco Cash sales from Autumn Disco 57.50 0.00 100.00 340.00 290.00 128.00 636.00 113.50 66.60 18.60 9.75 0.38 0.38 1760.71 1,837.96
30-10-19 BANKED Banked -57.50 0.00 -100.00 -340.00 -290.00 -128.00 -636.00 -113.50 -66.60 -18.60 -9.75 -0.38 -0.38 -1760.71 77.25
26-11-19 Christmas Fayre Gold Bag Game -5.00 -8.00 -13.00 64.25
04-12-19 Cash from Bank Floats for Christmas 110.00 205.00 100.00 780.00 410.00 150.00 130.00 10.00 1.00 1.00 1897.00 1,961.25
04-12-19 Christmas Fayre Christmas Fayre Floats -110.00 -205.00 -100.00 -780.00 -410.00 -150.00 -130.00 -10.00 -1.00 -1.00 -1897.00 64.25
07-12-19 Christmas Fayre - Raffle -10.00 -2.00 -12.00 52.25
07-12-19 Christmas Fayre - Tea/Coffee -20.00 -5.00 -3.00 -0.20 -28.20 24.05
07-12-19 Christmas Fayre Revenue 187.50 1180.00 1780.00 630.00 252.00 1364.00 463.00 211.20 136.20 13.95 1.16 0.75 6219.76 6,243.81
19-12-19 BANKED Banked -187.50 -1160.00 -1770.00 -625.00 -252.00 -1359.00 -463.00 -211.00 -136.20 -13.95 -1.16 -0.75 -6179.56 64.25
18-12-19 Autumn Disco Additional costume sales 140.00 10.00 2.00 152.00 216.25
22-02-20 Movie Night Revenue 69.00 75.00 66.00 280.00 26.50 16.20 4.10 1.20 0.00 0.03 538.03 754.28
----- End of picture text -----

----- Start of picture text -----
Date Event Desc Cheque Amount Balance Cleared
01/09/2018 Opening Balance 8567.93 8567.93
18/09/2019 Welcome Back 101376 -182.29 8385.64 y
19/09/2019 PTA Expense 101374 -22.95 8362.69 y
27/09/2019 Welcome Back 101372 -12 8350.69
27/09/2019 Welcome Back / PTA Exp 101373 -153.76 8196.93 y
02/10/2019 BANKED 2013.9 10210.83 y
10/10/2019 Autumn Disco / Christmas Fayre 101377 -400.91 9809.92 y
11/10/2019 Autumn Disco / Christmas Fayre Cheque to cash for floats 101378 -355 9454.92 y
11/10/2019 Autumn Disco / Christmas Fayre Sweets 101379 -240.78 9214.14 y
16/10/2019 Diwalli 101380 -20.75 9193.39
20/10/2019 Autumn Disco 101381 -16.51 9176.88 y
20/10/2019 Autumn Disco 101382 -18 9158.88 y
28/10/2019 Christmas Fayre 101383 -264.57 8894.31 y
30/10/2019 BANKED 1760.71 10655.02 y
19/11/2019 Christmas Fayre 101384 -429.01 10226.01 y
26/11/2019 Christmas Fayre 101385 -32.01 10194 y
04/12/2019 Christmas Fayre floats 101386 -1897 8297 y
07/12/2019 PTA Expense / Christmas Fayre 101390 -270.12 8026.88 y
07/12/2019 Christmas Fayre 101389 -445.9 7580.98 y
07/12/2019 Christmas Fayre 101388 -31.78 7549.2 y
07/12/2019 PTA Expense Office Gifts 101391 -33.97 7515.23 y
19/12/2019 BANKED - CASH 5992.06 13507.29 y
19/12/2019 BANKED - CHQ 187.5 13694.79 y
01/01/2020 PTA Expense ParentKind DD -122 13572.79 y
24/01/2020 Movie Night MPLC Renewal 101392 -87.8 13484.99 y
30/11/2019 Bank correction #101381 -0.3 13484.69 y
22/02/2020 Movie Night 101394 -66.69 13418 y
22/02/2020 Movie Night 101393 -32.68 13385.32 y
26/02/2020 Christmas Fayre Benevity:Matched Funding 155.07 13540.39 y
05/03/2020 School Funding Parking Cones & Imagineerium 101396 -5649.95 7890.44 y
16/03/2020 Donation donation 25000 32890.44 y
06/07/2020 Donation Gift Aid 6250 39140.44 y
17/07/2020 PTA Expense T Shirts 101397 -450 38690.44
18/10/2020 PTA Expense Book Bags 101398 -384 38306.44
----- End of picture text -----

Date Requestor Desc Amount Agreed Amount Invoiced Difference Date Invoiced PTA Cheque # Completed
c/f Computing Games : Bee Bot 366.25 100.95 -265.30 y
11/09/19 Learning Zone and Imagineerium 5000.00 5000.00 0.00 04/03/2020 101396 y
05/02/20 Parking Committee Parking Cones and Cartoon Traffic Signs 1050.00 649.95 -400.05 04/03/2020 101396 y
0.00
0.00
0.00
Summary Summary EXPENSES REVENUE
Revenue 0 Date Description Amount Date Description Amount
Expenses 1039.49 27/09/2019 - Golden Tickets [101373] 6.57
Profit -1039.49 19/09/2019 - AGM refreshments [101374] 22.95
07/12/2019 - Lottery Renewal 20.00
01/01/2020 ParentKind Renewal 122.00
07/12/2019 - Office Gifts 33.97
17/07/2020 - Leavers T Shirts 450.00
10/10/2020 - Book Bags 384.00
Cheques £50 £20 £10 £5 £2 £1 0.5 0.2 0.1 0.05 0.02 0.01 Cheques Notes Coins TOTAL check Summary Summary
FLOATS: DOOR 0.00 0.00 0.00 0.00 0.00 Sales 1477.40
BBQ 10.00 20.00 20.00 20.00 0.00 30.00 40.00 70.00 70.00
Veggie Stall 5.00 20.00 20.00 20.00 0.00 5.00 60.00 65.00 65.00 Cost of Sales 471.48
Halloween Costumes 20.00 20.00 0.00 0.00 40.00 40.00 40.00 Profit 1,005.92
Raffle 20.00 20.00 0.00 0.00 40.00 40.00 40.00
Ice Cream 5.00 20.00 20.00 0.00 5.00 40.00 45.00 45.00
Glo Shop 5.00 20.00 20.00 20.00 0.00 5.00 60.00 65.00 65.00
Drinks 5.00 20.00 20.00 20.00 0.00 5.00 60.00 65.00 65.00
Cash Box 46.00 13.00 87.50 0.00 0.00 146.50 146.50 146.50
TOTAL 0.00 0.00 0.00 10.00 40.00 186.00 153.00 147.50 0.00 **0.00 ** 0.00 0.00 0.00 0.00 50.00 486.50 536.50 536.50
SALES inc float: DOOR 76.00 0.00 20 50 65 12 79 2 6.8 1.9 0.5 0.08 0.02 76 135 102.3 313.30 313.30 Stall Break Down
BBQ 0.00 0.00 180 230 5 4 8 1 2.2 0.6 0.2 0 0 0 415 16 431.00 431.00
Veggie Stall 0.00 0.00 40 30 15 14 36 28.5 1.4 0.1 0 0 0 0 85 80 165.00 165.00
Halloween Costumes 0.00 0.00 0 0 0 20 20 0 0 0 0 0 0 0 0 40 40.00 40.00
Raffle 0.00 0.00 0 20 5 18 41 2 0.2 0 0.1 0 0 0 25 61.3 86.30 86.30
Ice Cream 0.00 0.00 40 30 25 18 22 4.5 2.2 0.1 0.2 0 0 0 95 47 142.00 142.00
Glo Shop 0.00 0.00 40 80 25 8 34 11.5 3.4 0.7 0 0 0 0 145 57.6 202.60 202.60
Drinks 0.00 0.00 160 270 25 2 16 8 5 1.1 0.1 0 0 0 455 32.2 487.20 487.20
Cash Box 0.00 0.00 0 0 0 46 13 87.5 0 0 0 0 0 0 0 146.5 146.50 146.50
TOTAL 76.00 0.00 480.00 710.00 165.00 142.00 269.00 145.00 21.20 4.50 1.10 0.08 0.02 76.00 1355.00 582.90 2013.90 2013.90
Stall Expenses Stall Profit
SALES ex float: DOOR 76.00 0.00 20.00 50.00 65.00 12.00 79.00 2.00 6.80 1.90 0.50 0.08 0.02 76.00 135.00 102.30 313.30 313.30 DOOR 96 217.30
BBQ 0.00 0.00 180.00 220.00 -15.00 -16.00 -12.00 1.00 2.20 0.60 0.20 0.00 0.00 0.00 385.00 -24.00 361.00 361.00 BBQ 161.29 199.71
Veggie Stall 0.00 0.00 40.00 30.00 10.00 -6.00 16.00 8.50 1.40 0.10 0.00 0.00 0.00 0.00 80.00 20.00 100.00 100.00 Veggie Stall 55 45.00
Halloween Costumes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Halloween Costumes 0.00
Raffle 0.00 0.00 0.00 20.00 5.00 -2.00 21.00 2.00 0.20 0.00 0.10 0.00 0.00 0.00 25.00 21.30 46.30 46.30 Raffle 46.30
Ice Cream 0.00 0.00 40.00 30.00 20.00 -2.00 2.00 4.50 2.20 0.10 0.20 0.00 0.00 0.00 90.00 7.00 97.00 97.00 Ice Cream 22.48 74.52
Glo Shop 0.00 0.00 40.00 80.00 20.00 -12.00 14.00 -8.50 3.40 0.70 0.00 0.00 0.00 0.00 140.00 -2.40 137.60 137.60 Glo Shop 22.71 114.89
Drinks 0.00 0.00 160.00 270.00 20.00 -18.00 -4.00 -12.00 5.00 1.10 0.10 0.00 0.00 0.00 450.00 -27.80 422.20 422.20 Drinks 114 308.20
Cash Box 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 76.00 0.00 480.00 700.00 125.00 -44.00 116.00 -2.50 21.20 4.50 1.10 0.08 0.02 76.00 1305.00 96.40 1477.40 1477.40 471.48 1,005.92
EXPENSES:
Who Payment Desc Amount
Cash DJ Event 75
Cash Veggie Stall Veggie 55
101372 Drinks Drinks 12
101373 Ice Cream / Cakes £22.48 Drinks £102 Crisps £22.71 Misc 147.19
101376 Event Exp £21 BBQ 161.29 MIsc 182.29
TOTAL 471.48
Cheques £50 £20 £10 £5 £2 £1 0.5 0.2 0.1 0.05 0.02 0.01 Cheques Notes Coins TOTAL check Summary Summary
FLOATS: Cakes and Samosas 10.00 20.00 20.00 0.00 10.00 40.00 50.00 50.00 Sales 196.30
Float 2 0.00 0.00 0.00 0.00 0.00 Cost of Sales 55.75
Float 3 0.00 0.00 0.00 0.00 0.00 Profit 140.55
Float 4 0.00 0.00 0.00 0.00 0.00
Float 5 0.00 0.00 0.00 0.00 0.00
Float 6 0.00 0.00 0.00 0.00 0.00
TOTAL 0.00 0.00 0.00 0.00 10.00 0.00 20.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 40.00 50.00 50.00
SALES inc float: Cakes and Samosas 100 50 10 55 22.5 6.4 1.6 0.7 0.06 0.04 0 150 96.3 246.30 246.30
Float 2 0 0 0 0.00 0.00
Float 3 0 0 0 0.00 0.00
Float 4 0 0 0 0.00 0.00
Float 5 0 0 0 0.00 0.00
Float 6 0 0 0 0.00 0.00
TOTAL 0.00 0.00 0 100 50 10 55 22.5 6.4 1.6 0.7 0.06 0.04 0 150 96.3 246.30 246.30
SALES ex float: Cakes and Samosas 0.00 0.00 0.00 100.00 40.00 10.00 35.00 2.50 6.40 1.60 0.70 0.06 0.04 0.00 140.00 56.30 196.30 196.30
Float 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Float 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Float 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Float 5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Float 6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 0.00 0.00 0.00 100.00 40.00 10.00 35.00 2.50 6.40 1.60 0.70 0.06 0.04 0.00 140.00 56.30 196.30 196.30
EXPENSES:
Who Payment Desc Amount
Cash Samosas 35
Cheque Cakes 20.75
Cheques £50 £20 £10 £5 £2 £1 0.5 0.2 0.1 0.05 0.02 0.01 Cheques Notes Coins TOTAL check Summary Summary
FLOATS: DOOR 0.00 0.00 0.00 0.00 0.00 Sales 1533.16
Glow Shop 10.00 60.00 10.00 0.00 10.00 70.00 80.00 80.00 Cost of Sales 583.21
Sweets/Drinks 10.00 40.00 30.00 10.00 10.00 5.00 0.00 10.00 95.00 105.00 105.00 Profit 949.95
Tattoos/Face Paint 20.00 10.00 10.00 5.00 0.00 0.00 45.00 45.00 45.00
Halloween Costumes 10.00 40.00 0.00 10.00 40.00 50.00 50.00
Cash Box 20.00 10.00 40.00 2.50 20.00 1.60 5.00 0.22 0.23 0.00 20.00 79.55 99.55 99.55
TOTAL 0.00 0.00 0.00 0.00 50.00 10.00 200.00 52.50 40.00 16.60 10.00 0.22 0.23 0.00 50.00 329.55 379.55 379.55
SALES inc float: DOOR 57.50 20 30 100 64 219 30 8.4 0.6 0.8 0.02 0.08 57.5 150 322.9 530.40 530.40
Glow Shop 80 80 25 10 91 27.5 8 2.1 0.45 0.04 0.06 0 185 139.15 324.15 324.15
Sweets/Drinks 180 130 40 190 40 25.8 10.5 3.4 0.1 0.01 0 310 309.81 619.81 619.81
Tattoos/Face Paint 10 2 54 13 14.4 5.3 0.1 0 10 88.8 98.80 98.80
Halloween Costumes 140 50 5 4 41 0 195 45 240.00 240.00
Cash Box 10 20 10 41 3 10 0.1 5 0.22 0.23 0 30 69.55 99.55 99.55
TOTAL 57.50 0.00 240 350 290 130 636 113.5 66.6 18.6 9.75 0.38 0.38 57.5 880 975.21 1912.71 1912.71
SALES ex float: DOOR 57.50 0.00 20.00 30.00 100.00 64.00 219.00 30.00 8.40 0.60 0.80 0.02 0.08 57.50 150.00 322.90 530.40 530.40
Glow Shop 0.00 0.00 80.00 80.00 15.00 10.00 31.00 17.50 8.00 2.10 0.45 0.04 0.06 0.00 175.00 69.15 244.15 244.15
Sweets/Drinks 0.00 0.00 0.00 180.00 120.00 40.00 150.00 10.00 15.80 0.50 -1.60 0.10 0.01 0.00 300.00 214.81 514.81 514.81
Tattoos/Face Paint 0.00 0.00 0.00 0.00 10.00 2.00 34.00 3.00 4.40 0.30 0.10 0.00 0.00 0.00 10.00 43.80 53.80 53.80
Halloween Costumes 0.00 0.00 140.00 50.00 -5.00 4.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 185.00 5.00 190.00 190.00
Cash Box 0.00 0.00 0.00 10.00 0.00 0.00 1.00 0.50 -10.00 -1.50 0.00 0.00 0.00 0.00 10.00 -10.00 0.00 0.00
TOTAL 57.50 0.00 240.00 350.00 240.00 120.00 436.00 61.00 26.60 2.00 -0.25 0.16 0.15 57.50 830.00 645.66 1533.16 1533.16
EXPENSES:
Who Payment Desc Amount
101377 Glo 353.31
101379 Sweets 50% 120.39
DJ 75
101381 Drinks 16.51
101382 Drinks 18
Cheques £50 £20 £10 £5 £2 £1 0.5 0.2 0.1 0.05 0.02 0.01 Cheques Notes Coins TOTAL check Summary Summary
FLOATS: DOOR 0.00 0.00 0.00 0.00 0.00 Sales 538.03
Float 2 0.00 0.00 0.00 0.00 0.00 Cost of Sales 187.17
Float 3 0.00 0.00 0.00 0.00 0.00 Profit 350.86
Float 4 0.00 0.00 0.00 0.00 0.00
Float 5 0.00 0.00 0.00 0.00 0.00
Float 6 0.00 0.00 0.00 0.00 0.00
TOTAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SALES inc float: DOOR 69.00 75 66 280 26.5 16.2 4.1 1.2 0 0.03 69 75 394.03 538.03 538.03
Float 2 0 0 0 0.00 0.00
Float 3 0 0 0 0.00 0.00
Float 4 0 0 0 0.00 0.00
Float 5 0 0 0 0.00 0.00
Float 6 0 0 0 0.00 0.00
TOTAL 69.00 0.00 0 0 75 66 280 26.5 16.2 4.1 1.2 0 0.03 69 75 394.03 538.03 538.03
SALES ex float: DOOR 69.00 0.00 0.00 0.00 75.00 66.00 280.00 26.50 16.20 4.10 1.20 0.00 0.03 69.00 75.00 394.03 538.03 538.03
Float 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Float 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Float 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Float 5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Float 6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 69.00 0.00 0.00 0.00 75.00 66.00 280.00 26.50 16.20 4.10 1.20 0.00 0.03 69.00 75.00 394.03 538.03 538.03
EXPENSES:
Who Payment Desc Amount
24/01/2020 MPLC Renewal 87.8
22/02/2020 [101394] Food/Drinks 66.69
22/02/2020 [101393] Popcorn/DVDs 32.68
Cheques £50 £20 £10 £5 £2 £1 0.5 0.2 0.1 0.05 0.02 0.01 Cheques Notes Coins TOTAL check Summary Summary
FLOATS: TOTALS 110.00 205.00 100.00 780.00 410.00 150.00 130.00 10.00 1.00 1.00 0.00 315.00 1582.00 1897.00 1897.00 Sales 4322.76
TOTAL 0.00 0.00 0.00 110.00 205.00 100.00 780.00 410.00 150.00 130.00 10.00 1.00 1.00 0.00 315.00 1582.00 1897.00 1897.00 Cost of Sales 1,674.58
Profit 2,648.18
SALES inc float: TOTALS 187.50 1180 1780 630 252 1364 463 211.2 136.2 13.95 1.16 0.75 187.5 3590 2442.26 6219.76 6219.76
TOTAL 187.50 0.00 1180 1780 630 252 1364 463 211.2 136.2 13.95 1.16 0.75 187.5 3590 2442.26 6219.76 6219.76
SALES ex float: TOTALS 187.50 0.00 1180.00 1670.00 425.00 152.00 584.00 53.00 61.20 6.20 3.95 0.16 -0.25 187.50 3275.00 860.26 4,322.76 4322.76
TOTAL 187.50 0.00 1180.00 1670.00 425.00 152.00 584.00 53.00 61.20 6.20 3.95 0.16 -0.25 187.50 3275.00 860.26 4322.76 4322.76
EXPENSES:
Who Payment Desc Amount
101377 Raffle Prizes [Raffle] 47.6 47.6
101379 Sweets 50% 120.39 120.39
101383 Prizes £26.50, £8.64 Grotto, £228.18 Toy Stall, £1.25 Games 264.57
101384 Christmas Shop : £94.90 + £334.11 429.01
Somosa 185 Reindeer 17.57 Misc 24.57 Crafts 11.45 stationery 3.5 Choc Fount 24.45 Raffle 32.18 Yr6 games 52.48 Marh,ellow 44.75 Veggie 24.2 Kitchen 16. 445.9
teas/coffee cash taken from stall takings 28.20 28.2
Raffle cash taken from stall takings 12 12
Gold bag games 13 13
Craft 32.01 32.01
kitchen 213.73 Misc 27 teas/coffee 9.39 250.12
cakes 31.78 31.78
TOTAL 1,674.58

srivicHALL PRIMARY SCHOOL PAREHfs TEACHERS ASSOCIATION CHARrtY NUMBER . 1042260 INDEPENDENT EXAMINEWS REPORT ON THE ACCOUNTS YEAR ENDED 31 AUGusf 2020 I report to the Trustees on my examination of the accounts of the above charityfor the year ended 31 August 2020. I have completed my examlnatlon of the CharltSes Accounts and Confirm that no materlal matters have come to my attention in connection with the examinatlon. Good accountlng record5 have been maintained and they accord wlth the Actount5. I have no concerns and have come acr055 no other matters In connectlon wlth the examination to which attention should be drawn In orderto enable a proper understandin8 of the accounts. Declaratlon Signed sArfcoakley School Buslness Manager 24.11,2ozD Date