STIVICHALL PRIMARY SCHOOL PARENTS TEACHERS ASSOCIATION CHARITY NUMBER : 1042260 TRUSTEE REPORT YEAR ENDED 31 AUGUST 2020
Objectives & Activities
To advance the education of pupils in the school by:
-
Developing effective relationships between the staff, parents and others associated with the school;
-
Engaging in activities or providing facilities or equipment which support the school and advance the education of the pupils;
-
Raising funds to be spent on improving equipment and resources to enhance the education of the children and the facilities of Stivichall Primary School.
The Charities objectives remain unchanged.
During the financial year the main Activities of the PTA were several fundraising events designed for parent and pupil enjoyment. The events carried out in 2020/21 were as follows:
-
Welcome Back to School Family Disco & BBQ
-
Diwali themed bake sale
-
Autumn School Disco
-
Christmas Fayre
-
Movie Night
Unfortunately our events year was cut short with the COVID 19 crisis in March 2020.
Achievements and Performance
The charity has continued to fundraising successfully during the first half of the year. This has enabled us to raise vital funds that can be used in school in line with our objectives.
We raised a profit of £ 29255.97
Unfortunately our year was cut short in terms of fundraising due to the impact of COVID 19 and the closure of school to pupils from March 2020 onwards.
Despite this, the charity was still able to donate the following items to school during the financial year:
-
£5,000 towards Learning Zone & Imagineerium
-
£1,050 Cartoon Traffic Signs
Financial Review
The charity is in a very positive position financially. We are able to run events throughout the year that are very profitable. The committee reviews our financial position on a bi monthly basis to ensure good financial management. The committee maintains enough working capital so that larger events with upfront costs can be run.
We were lucky to receive a one off donation during the year from an Ex Pupil of the school who attended Stivichall Primary over 30 years ago. A donation of £25,000 was received in March 2020. This is a wonderful donation that can be put to great use within the school. The PTA were able to register the Charity with HMRC and claim Gift Aid in respect of the donation received.
As a result the PTA are in the fortunate position that we have a substantial amount of funds to spend within the School. It is unlikely that the PTA will be able to fundraise during the next 12 months due to the COVID 19 crisis therefore this donation will ensure that the school don’t miss out on vital funds that they rely on the PTA to provide.
Structure, Governance, Management
The charity is governed by Parentkind Model Constitution (formally PTA UK) as adopted on 15 September 1994.
During the year there were 3 Trustees and a further 7 Elected Members as part of the Committee.
Trustees
Faye Davis Sandra Watkins Julian Harris
Address
Stivichall Primary School Coat of Arms Bridge Road Coventry CV3 6PY
Declaration
The Trustees declare that they have approved the Trustees’ Report above.
Signed on behalf of the Charity’s Trustees
................................................ Faye Davis Chair Date : 21 October 2020
----- Start of picture text -----
Summary Income & Expenditure Statement for y/e 31 August 2020
Fundraising Events Income Expenditure Profit
Welcome Back 1477.40 471.48 1005.92
Diwalli 196.30 55.75 140.55
Autumn Disco 1533.16 583.21 949.95
Movie Night 538.03 187.17 350.86
Christmas Fayre 4322.76 1674.58 2648.18
Sub Total 8067.65 2972.19 5095.46
School Uniform Sales 0.00 0.00 0.00
Miscellaneous
PTA Expenses (Note 1) 1039.49
Sub Total 31250.00 1039.49 30210.51
Donations to School (Note 2) 6050.00 -6050.00
Grand Totals 39317.65 10061.68 29255.97
Note 2
Donations made to the School during the financial year:
Learning Zone and Imagineerium 5000.00
Parking Cones and Cartoon Traffic Signs 1050.00
Sub Total 6050.00
Note 1
Golden Tickets 6.57
AGM refreshments 22.95
Lottery Renewal 20
ParentKind Renewal 122
Christmas Office Gifts 33.97
Leavers T Shirts 450
Book Bags 384
Sub Total 1039.49
----- End of picture text -----
| Date | Event | Description | Cashbook | Bank Account |
|---|---|---|---|---|
| 18/09/19 | Welcome Back | DJ | -75 | |
| 18/09/19 | Welcome Back | Veggie Stall | -55 | |
| 20/09/19 | Welcome Back | Revenue | 2013.9 | |
| 30/09/19 | Welcome Back | Banked | -2013.9 | 2013.9 |
| 27/09/19 | Welcome Back | -12 | ||
| 27/09/19 | Welcome Back/PTA Exp | -153.76 | ||
| 19/09/19 | PTA Expense | -22.95 | ||
| 18/09/19 | Welcome Back | -182.29 | ||
| 07/01/19 | Christmas Fayre | -445.9 | ||
| 07/01/19 | Christmas Fayre | -31.78 | ||
| 10/10/19 | Autumn Disco / Christmas Fayre | -400.91 | ||
| 11/10/19 | BANKING | Cheque to cash for floats [101378] | 355 | -355 |
| 11/10/19 | Diwalli | Samosas [Cash] | -35 | |
| 11/10/19 | Autumn Disco / Christmas Fayre | Sweets [101379] | 240.78 | |
| 15/10/19 | Diwalli Floats | Cash for floats | -50 | |
| 16/10/19 | Diwalli Sales | Revenue | 246.3 | |
| 16/10/19 | Autumn Disco Floats | Cash for floats | ||
| 16/10/19 | Autumn Disco | DJ | -75 | |
| 16/10/19 | Diwalli | -20.75 | ||
| 18/10/19 | Autumn Disco Sales | |||
| 19/10/19 | Autumn Disco | Revenue | 1760.61 | |
| 20/10/19 | Autumn Disco | -16.51 | ||
| 20/10/19 | Autumn Disco | -18 | ||
| 28/10/19 | Christmas Fayre | -264.57 | ||
| 30/10/19 | BANKING | Banked | -1760.71 | 1760.71 |
| 19/11/19 | Christmas Fayre | -429.01 | ||
| 26/11/19 | Christmas Fayre | -32.01 | ||
| 26/11/19 | Christmas Fayre | -13 | ||
| 04/12/19 | Christmas Fayre | Cash for Floats[101386] | 1897 | -1897 |
| 04/12/19 | Christmas Fayre | Christmas Fayre Foats | -1897 | |
| 07/12/19 | PTA Expense/Christmas Fayre | -270.12 | ||
| 07/12/19 | Christmas Fayre | -12 | ||
| 07/12/19 | Christmas Fayre | -28.2 | ||
| 07/12/19 | PTA Expense | -33.97 | ||
| 07/12/19 | Event Takings | ChristmasFayre | 6219.76 | |
| 19/12/19 | Banked | Christmas Fayre (less cash expenses to |
-6179.56 | 6179.56 |
| 01/01/20 | PTA Expense | ParentKind Renewal | -122 | |
| 18/12/19 | Autumn Disco | Additional costume sales | 152 | |
| 24/01/20 | Movie Night | MPLC Renewal | 87.8 | |
| 26/02/20 | Christmas Fayre | Matched Funding | 155.07 | |
| 22/02/20 | Movie Night | Revenue | 534.03 | |
| 22/02/20 | Movie Night | -66.69 | ||
| 22/02/20 | Movie Night | -32.68 | ||
| 05/03/20 | School Funding | Parking Cones & Imagineerium [101396] | -5649.95 | |
| 16/03/20 | Donation | 25000 | ||
| 06/07/20 | Donation | Gift Aid | 6250 | |
| 17/07/20 | PTA Expense | Andy Blair T Shirts [101397] | -450 | |
| 18/10/20 | PTA Expemse | -384 |
----- Start of picture text -----
Date Event Description cheques £50 £20 £10 £5 £2 £1 50p 20p 10p 5p 2p 1p TOTAL RunningTotal
01-09-19 Opening Balance 0.00 0.00 120.00 290.00 170.00 26.00 53.00 7.50 4.60 0.00 10.55 0.16 0.19 682.00 682.00
19-09-19 Welcome Back Cash to coins for Welcome Back Event -120.00 -280.00 -400.00 282.00
19-09-19 Welcome Back Coins for Welcome Back Event 160.00 100.00 140.00 400.00 682.00
19-09-19 Welcome Back Welcome Back Event - Floats 0.00 0.00 0.00 -10.00 -40.00 -186.00 -153.00 -147.50 0.00 0.00 0.00 0.00 0.00 -536.50 145.50
18-09-19 Welcome Back DJ -75.00 -75.00 70.50
18-09-19 Welcome Back Veggie Stall -55.00 -55.00 15.50
20-09-19 Welcome Back Revenue 76.00 480.00 710.00 165.00 142.00 269.00 145.00 21.20 4.50 1.10 0.08 0.02 2013.90 2,029.40
30-09-19 BANKED Banked -76.00 -480.00 -710.00 -165.00 -142.00 -269.00 -145.00 -21.20 -4.50 -1.10 -0.08 -0.02 -2013.90 15.50
11-10-19 Cash from Bank Cheque to cash for floats [Autumn Disco] 30.00 25.00 200.00 50.00 30.00 15.00 5.00 355.00 370.50
11-10-19 Diwalli Samosas -30.00 -5.00 -35.00 335.50
15-10-19 Diwalli Cash for Diwalli Float -10.00 -20.00 -20.00 -50.00 285.50
16-10-19 Diwalli Cash from Sales 100.00 50.00 10.00 55.00 22.50 6.40 1.60 0.70 0.06 0.04 246.30 531.80
16-10-19 Autumn Disco Cash for Autumn Disco Float 0.00 0.00 0.00 0.00 -50.00 -10.00 -200.00 -52.50 -40.00 -16.60 -10.00 -0.22 -0.23 -379.55 152.25
16-10-19 Autumn Disco DJ -70.00 -5.00 -75.00 77.25
19-10-19 Autumn Disco Cash sales from Autumn Disco 57.50 0.00 100.00 340.00 290.00 128.00 636.00 113.50 66.60 18.60 9.75 0.38 0.38 1760.71 1,837.96
30-10-19 BANKED Banked -57.50 0.00 -100.00 -340.00 -290.00 -128.00 -636.00 -113.50 -66.60 -18.60 -9.75 -0.38 -0.38 -1760.71 77.25
26-11-19 Christmas Fayre Gold Bag Game -5.00 -8.00 -13.00 64.25
04-12-19 Cash from Bank Floats for Christmas
04-12-19 Christmas Fayre Christmas Fayre Floats -110.00 -205.00 -100.00 -780.00 -410.00 -150.00 -130.00 -10.00 -1.00 -1.00 -1897.00 64.25
07-12-19 Christmas Fayre
07-12-19 Christmas Fayre
07-12-19 Christmas Fayre Revenue 187.50 1180.00 1780.00 630.00 252.00 1364.00 463.00 211.20 136.20 13.95 1.16 0.75 6219.76 6,243.81
19-12-19 BANKED Banked -187.50 -1160.00 -1770.00 -625.00 -252.00 -1359.00 -463.00 -211.00 -136.20 -13.95 -1.16 -0.75 -6179.56 64.25
18-12-19 Autumn Disco Additional costume sales 140.00 10.00 2.00 152.00 216.25
22-02-20 Movie Night Revenue 69.00 75.00 66.00 280.00 26.50 16.20 4.10 1.20 0.00 0.03 538.03 754.28
----- End of picture text -----
----- Start of picture text -----
Date Event Desc Cheque Amount Balance Cleared
01/09/2018 Opening Balance 8567.93 8567.93
18/09/2019 Welcome Back
19/09/2019 PTA Expense
27/09/2019 Welcome Back
27/09/2019 Welcome Back / PTA Exp
02/10/2019 BANKED 2013.9 10210.83 y
10/10/2019 Autumn Disco / Christmas Fayre
11/10/2019 Autumn Disco / Christmas Fayre Cheque to cash for floats 101378 -355 9454.92 y
11/10/2019 Autumn Disco / Christmas Fayre Sweets 101379 -240.78 9214.14 y
16/10/2019 Diwalli
20/10/2019 Autumn Disco
20/10/2019 Autumn Disco
28/10/2019 Christmas Fayre
30/10/2019 BANKED 1760.71 10655.02 y
19/11/2019 Christmas Fayre
26/11/2019 Christmas Fayre
04/12/2019 Christmas Fayre floats 101386 -1897 8297 y
07/12/2019 PTA Expense / Christmas Fayre
07/12/2019 Christmas Fayre
07/12/2019 Christmas Fayre
07/12/2019 PTA Expense Office Gifts 101391 -33.97 7515.23 y
19/12/2019 BANKED - CASH 5992.06 13507.29 y
19/12/2019 BANKED - CHQ 187.5 13694.79 y
01/01/2020 PTA Expense ParentKind DD -122 13572.79 y
24/01/2020 Movie Night MPLC Renewal 101392 -87.8 13484.99 y
30/11/2019 Bank correction #101381 -0.3 13484.69 y
22/02/2020 Movie Night
22/02/2020 Movie Night
26/02/2020 Christmas Fayre Benevity:Matched Funding 155.07 13540.39 y
05/03/2020 School Funding Parking Cones & Imagineerium 101396 -5649.95 7890.44 y
16/03/2020 Donation
06/07/2020 Donation Gift Aid 6250 39140.44 y
17/07/2020 PTA Expense T Shirts 101397 -450 38690.44
18/10/2020 PTA Expense
----- End of picture text -----
| Date | Requestor | Desc | Amount Agreed | Amount Invoiced | Difference | Date Invoiced | PTA Cheque # | Completed |
|---|---|---|---|---|---|---|---|---|
| c/f | Computing Games : Bee Bot | 366.25 | 100.95 | -265.30 | y | |||
| 11/09/19 | Learning Zone and Imagineerium | 5000.00 | 5000.00 | 0.00 | 04/03/2020 | 101396 | y | |
| 05/02/20 | Parking Committee | Parking Cones and Cartoon Traffic Signs | 1050.00 | 649.95 | -400.05 | 04/03/2020 | 101396 | y |
| 0.00 | ||||||||
| 0.00 | ||||||||
| 0.00 |
| Summary | Summary | EXPENSES | REVENUE | ||||
|---|---|---|---|---|---|---|---|
| Revenue | 0 | Date | Description | Amount | Date | Description | Amount |
| Expenses | 1039.49 | 27/09/2019 | 6.57 | ||||
| Profit | -1039.49 | 19/09/2019 | 22.95 | ||||
| 07/12/2019 | 20.00 | ||||||
| 01/01/2020 | ParentKind Renewal | 122.00 | |||||
| 07/12/2019 | 33.97 | ||||||
| 17/07/2020 | 450.00 | ||||||
| 10/10/2020 | 384.00 |
| Cheques | £50 | £20 | £10 | £5 | £2 | £1 | 0.5 | 0.2 | 0.1 | 0.05 | 0.02 | 0.01 | Cheques | Notes | Coins | TOTAL | check | Summary | Summary | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FLOATS: | DOOR | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Sales | 1477.40 | ||||||||||||||
| BBQ | 10.00 | 20.00 | 20.00 | 20.00 | 0.00 | 30.00 | 40.00 | 70.00 | 70.00 | |||||||||||||
| Veggie Stall | 5.00 | 20.00 | 20.00 | 20.00 | 0.00 | 5.00 | 60.00 | 65.00 | 65.00 | Cost of Sales | 471.48 | |||||||||||
| Halloween Costumes | 20.00 | 20.00 | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 | Profit | 1,005.92 | |||||||||||||
| Raffle | 20.00 | 20.00 | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 | |||||||||||||||
| Ice Cream | 5.00 | 20.00 | 20.00 | 0.00 | 5.00 | 40.00 | 45.00 | 45.00 | ||||||||||||||
| Glo Shop | 5.00 | 20.00 | 20.00 | 20.00 | 0.00 | 5.00 | 60.00 | 65.00 | 65.00 | |||||||||||||
| Drinks | 5.00 | 20.00 | 20.00 | 20.00 | 0.00 | 5.00 | 60.00 | 65.00 | 65.00 | |||||||||||||
| Cash Box | 46.00 | 13.00 | 87.50 | 0.00 | 0.00 | 146.50 | 146.50 | 146.50 | ||||||||||||||
| TOTAL | 0.00 | 0.00 | 0.00 | 10.00 | 40.00 | 186.00 | 153.00 | 147.50 | 0.00 | **0.00 ** | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 | 486.50 | 536.50 | 536.50 | ||||
| SALES inc float: | DOOR | 76.00 | 0.00 | 20 | 50 | 65 | 12 | 79 | 2 | 6.8 | 1.9 | 0.5 | 0.08 | 0.02 | 76 | 135 | 102.3 | 313.30 | 313.30 | Stall Break Down | ||
| BBQ | 0.00 | 0.00 | 180 | 230 | 5 | 4 | 8 | 1 | 2.2 | 0.6 | 0.2 | 0 | 0 | 0 | 415 | 16 | 431.00 | 431.00 | ||||
| Veggie Stall | 0.00 | 0.00 | 40 | 30 | 15 | 14 | 36 | 28.5 | 1.4 | 0.1 | 0 | 0 | 0 | 0 | 85 | 80 | 165.00 | 165.00 | ||||
| Halloween Costumes | 0.00 | 0.00 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40.00 | 40.00 | ||||
| Raffle | 0.00 | 0.00 | 0 | 20 | 5 | 18 | 41 | 2 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 25 | 61.3 | 86.30 | 86.30 | ||||
| Ice Cream | 0.00 | 0.00 | 40 | 30 | 25 | 18 | 22 | 4.5 | 2.2 | 0.1 | 0.2 | 0 | 0 | 0 | 95 | 47 | 142.00 | 142.00 | ||||
| Glo Shop | 0.00 | 0.00 | 40 | 80 | 25 | 8 | 34 | 11.5 | 3.4 | 0.7 | 0 | 0 | 0 | 0 | 145 | 57.6 | 202.60 | 202.60 | ||||
| Drinks | 0.00 | 0.00 | 160 | 270 | 25 | 2 | 16 | 8 | 5 | 1.1 | 0.1 | 0 | 0 | 0 | 455 | 32.2 | 487.20 | 487.20 | ||||
| Cash Box | 0.00 | 0.00 | 0 | 0 | 0 | 46 | 13 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.5 | 146.50 | 146.50 | ||||
| TOTAL | 76.00 | 0.00 | 480.00 | 710.00 | 165.00 | 142.00 | 269.00 | 145.00 | 21.20 | 4.50 | 1.10 | 0.08 | 0.02 | 76.00 | 1355.00 | 582.90 | 2013.90 | 2013.90 | ||||
| Stall | Expenses | Stall Profit | ||||||||||||||||||||
| SALES ex float: | DOOR | 76.00 | 0.00 | 20.00 | 50.00 | 65.00 | 12.00 | 79.00 | 2.00 | 6.80 | 1.90 | 0.50 | 0.08 | 0.02 | 76.00 | 135.00 | 102.30 | 313.30 | 313.30 | DOOR | 96 | 217.30 |
| BBQ | 0.00 | 0.00 | 180.00 | 220.00 | -15.00 | -16.00 | -12.00 | 1.00 | 2.20 | 0.60 | 0.20 | 0.00 | 0.00 | 0.00 | 385.00 | -24.00 | 361.00 | 361.00 | BBQ | 161.29 | 199.71 | |
| Veggie Stall | 0.00 | 0.00 | 40.00 | 30.00 | 10.00 | -6.00 | 16.00 | 8.50 | 1.40 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 80.00 | 20.00 | 100.00 | 100.00 | Veggie Stall | 55 | 45.00 | |
| Halloween Costumes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Halloween Costumes | 0.00 | ||
| Raffle | 0.00 | 0.00 | 0.00 | 20.00 | 5.00 | -2.00 | 21.00 | 2.00 | 0.20 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 25.00 | 21.30 | 46.30 | 46.30 | Raffle | 46.30 | ||
| Ice Cream | 0.00 | 0.00 | 40.00 | 30.00 | 20.00 | -2.00 | 2.00 | 4.50 | 2.20 | 0.10 | 0.20 | 0.00 | 0.00 | 0.00 | 90.00 | 7.00 | 97.00 | 97.00 | Ice Cream | 22.48 | 74.52 | |
| Glo Shop | 0.00 | 0.00 | 40.00 | 80.00 | 20.00 | -12.00 | 14.00 | -8.50 | 3.40 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 | 140.00 | -2.40 | 137.60 | 137.60 | Glo Shop | 22.71 | 114.89 | |
| Drinks | 0.00 | 0.00 | 160.00 | 270.00 | 20.00 | -18.00 | -4.00 | -12.00 | 5.00 | 1.10 | 0.10 | 0.00 | 0.00 | 0.00 | 450.00 | -27.80 | 422.20 | 422.20 | Drinks | 114 | 308.20 | |
| Cash Box | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL | 76.00 | 0.00 | 480.00 | 700.00 | 125.00 | -44.00 | 116.00 | -2.50 | 21.20 | 4.50 | 1.10 | 0.08 | 0.02 | 76.00 | 1305.00 | 96.40 | 1477.40 | 1477.40 | 471.48 | 1,005.92 |
| EXPENSES: | |||||
|---|---|---|---|---|---|
| Who | Payment | Desc | Amount | ||
| Cash | DJ | Event | 75 | ||
| Cash | Veggie Stall | Veggie | 55 | ||
| 101372 | Drinks | Drinks | 12 | ||
| 101373 | Ice Cream / Cakes £22.48 Drinks £102 Crisps £22.71 | Misc | 147.19 | ||
| 101376 | Event Exp £21 BBQ 161.29 | MIsc | 182.29 | ||
| TOTAL | 471.48 |
| Cheques | £50 | £20 | £10 | £5 | £2 | £1 | 0.5 | 0.2 | 0.1 | 0.05 | 0.02 | 0.01 | Cheques | Notes | Coins | TOTAL | check | Summary | Summary | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FLOATS: | Cakes and Samosas | 10.00 | 20.00 | 20.00 | 0.00 | 10.00 | 40.00 | 50.00 | 50.00 | Sales | 196.30 | ||||||||||
| Float 2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Cost of Sales | 55.75 | ||||||||||||||
| Float 3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit | 140.55 | ||||||||||||||
| Float 4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Float 5 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Float 6 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| TOTAL | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 20.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 40.00 | 50.00 | 50.00 | |||
| SALES inc float: | Cakes and Samosas | 100 | 50 | 10 | 55 | 22.5 | 6.4 | 1.6 | 0.7 | 0.06 | 0.04 | 0 | 150 | 96.3 | 246.30 | 246.30 | |||||
| Float 2 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| Float 3 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| Float 4 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| Float 5 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| Float 6 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| TOTAL | 0.00 | 0.00 | 0 | 100 | 50 | 10 | 55 | 22.5 | 6.4 | 1.6 | 0.7 | 0.06 | 0.04 | 0 | 150 | 96.3 | 246.30 | 246.30 | |||
| SALES ex float: | Cakes and Samosas | 0.00 | 0.00 | 0.00 | 100.00 | 40.00 | 10.00 | 35.00 | 2.50 | 6.40 | 1.60 | 0.70 | 0.06 | 0.04 | 0.00 | 140.00 | 56.30 | 196.30 | 196.30 | ||
| Float 2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Float 3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Float 4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Float 5 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Float 6 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL | 0.00 | 0.00 | 0.00 | 100.00 | 40.00 | 10.00 | 35.00 | 2.50 | 6.40 | 1.60 | 0.70 | 0.06 | 0.04 | 0.00 | 140.00 | 56.30 | 196.30 | 196.30 |
| EXPENSES: | |||
|---|---|---|---|
| Who | Payment | Desc | Amount |
| Cash | Samosas | 35 | |
| Cheque | Cakes | 20.75 |
| Cheques | £50 | £20 | £10 | £5 | £2 | £1 | 0.5 | 0.2 | 0.1 | 0.05 | 0.02 | 0.01 | Cheques | Notes | Coins | TOTAL | check | Summary | Summary | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FLOATS: | DOOR | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Sales | 1533.16 | ||||||||||||||
| Glow Shop | 10.00 | 60.00 | 10.00 | 0.00 | 10.00 | 70.00 | 80.00 | 80.00 | Cost of Sales | 583.21 | ||||||||||||
| Sweets/Drinks | 10.00 | 40.00 | 30.00 | 10.00 | 10.00 | 5.00 | 0.00 | 10.00 | 95.00 | 105.00 | 105.00 | Profit | 949.95 | |||||||||
| Tattoos/Face Paint | 20.00 | 10.00 | 10.00 | 5.00 | 0.00 | 0.00 | 45.00 | 45.00 | 45.00 | |||||||||||||
| Halloween Costumes | 10.00 | 40.00 | 0.00 | 10.00 | 40.00 | 50.00 | 50.00 | |||||||||||||||
| Cash Box | 20.00 | 10.00 | 40.00 | 2.50 | 20.00 | 1.60 | 5.00 | 0.22 | 0.23 | 0.00 | 20.00 | 79.55 | 99.55 | 99.55 | ||||||||
| TOTAL | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 | 10.00 | 200.00 | 52.50 | 40.00 | 16.60 | 10.00 | 0.22 | 0.23 | 0.00 | 50.00 | 329.55 | 379.55 | 379.55 | ||||
| SALES inc float: | DOOR | 57.50 | 20 | 30 | 100 | 64 | 219 | 30 | 8.4 | 0.6 | 0.8 | 0.02 | 0.08 | 57.5 | 150 | 322.9 | 530.40 | 530.40 | ||||
| Glow Shop | 80 | 80 | 25 | 10 | 91 | 27.5 | 8 | 2.1 | 0.45 | 0.04 | 0.06 | 0 | 185 | 139.15 | 324.15 | 324.15 | ||||||
| Sweets/Drinks | 180 | 130 | 40 | 190 | 40 | 25.8 | 10.5 | 3.4 | 0.1 | 0.01 | 0 | 310 | 309.81 | 619.81 | 619.81 | |||||||
| Tattoos/Face Paint | 10 | 2 | 54 | 13 | 14.4 | 5.3 | 0.1 | 0 | 10 | 88.8 | 98.80 | 98.80 | ||||||||||
| Halloween Costumes | 140 | 50 | 5 | 4 | 41 | 0 | 195 | 45 | 240.00 | 240.00 | ||||||||||||
| Cash Box | 10 | 20 | 10 | 41 | 3 | 10 | 0.1 | 5 | 0.22 | 0.23 | 0 | 30 | 69.55 | 99.55 | 99.55 | |||||||
| TOTAL | 57.50 | 0.00 | 240 | 350 | 290 | 130 | 636 | 113.5 | 66.6 | 18.6 | 9.75 | 0.38 | 0.38 | 57.5 | 880 | 975.21 | 1912.71 | 1912.71 | ||||
| SALES ex float: | DOOR | 57.50 | 0.00 | 20.00 | 30.00 | 100.00 | 64.00 | 219.00 | 30.00 | 8.40 | 0.60 | 0.80 | 0.02 | 0.08 | 57.50 | 150.00 | 322.90 | 530.40 | 530.40 | |||
| Glow Shop | 0.00 | 0.00 | 80.00 | 80.00 | 15.00 | 10.00 | 31.00 | 17.50 | 8.00 | 2.10 | 0.45 | 0.04 | 0.06 | 0.00 | 175.00 | 69.15 | 244.15 | 244.15 | ||||
| Sweets/Drinks | 0.00 | 0.00 | 0.00 | 180.00 | 120.00 | 40.00 | 150.00 | 10.00 | 15.80 | 0.50 | -1.60 | 0.10 | 0.01 | 0.00 | 300.00 | 214.81 | 514.81 | 514.81 | ||||
| Tattoos/Face Paint | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 2.00 | 34.00 | 3.00 | 4.40 | 0.30 | 0.10 | 0.00 | 0.00 | 0.00 | 10.00 | 43.80 | 53.80 | 53.80 | ||||
| Halloween Costumes | 0.00 | 0.00 | 140.00 | 50.00 | -5.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 185.00 | 5.00 | 190.00 | 190.00 | ||||
| Cash Box | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 | 1.00 | 0.50 | -10.00 | -1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | -10.00 | 0.00 | 0.00 | ||||
| TOTAL | 57.50 | 0.00 | 240.00 | 350.00 | 240.00 | 120.00 | 436.00 | 61.00 | 26.60 | 2.00 | -0.25 | 0.16 | 0.15 | 57.50 | 830.00 | 645.66 | 1533.16 | 1533.16 | ||||
| EXPENSES: | ||||||||||||||||||||||
| Who | Payment | Desc | Amount | |||||||||||||||||||
| 101377 | Glo | 353.31 | ||||||||||||||||||||
| 101379 | Sweets | 50% | 120.39 | |||||||||||||||||||
| DJ | 75 | |||||||||||||||||||||
| 101381 | Drinks | 16.51 | ||||||||||||||||||||
| 101382 | Drinks | 18 |
| Cheques | £50 | £20 | £10 | £5 | £2 | £1 | 0.5 | 0.2 | 0.1 | 0.05 | 0.02 | 0.01 | Cheques | Notes | Coins | TOTAL | check | Summary | Summary | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FLOATS: | DOOR | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Sales | 538.03 | |||||||||||||
| Float 2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Cost of Sales | 187.17 | ||||||||||||||
| Float 3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit | 350.86 | ||||||||||||||
| Float 4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Float 5 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Float 6 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| TOTAL | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| SALES inc float: | DOOR | 69.00 | 75 | 66 | 280 | 26.5 | 16.2 | 4.1 | 1.2 | 0 | 0.03 | 69 | 75 | 394.03 | 538.03 | 538.03 | |||||
| Float 2 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| Float 3 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| Float 4 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| Float 5 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| Float 6 | 0 | 0 | 0 | 0.00 | 0.00 | ||||||||||||||||
| TOTAL | 69.00 | 0.00 | 0 | 0 | 75 | 66 | 280 | 26.5 | 16.2 | 4.1 | 1.2 | 0 | 0.03 | 69 | 75 | 394.03 | 538.03 | 538.03 | |||
| SALES ex float: | DOOR | 69.00 | 0.00 | 0.00 | 0.00 | 75.00 | 66.00 | 280.00 | 26.50 | 16.20 | 4.10 | 1.20 | 0.00 | 0.03 | 69.00 | 75.00 | 394.03 | 538.03 | 538.03 | ||
| Float 2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Float 3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Float 4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Float 5 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Float 6 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL | 69.00 | 0.00 | 0.00 | 0.00 | 75.00 | 66.00 | 280.00 | 26.50 | 16.20 | 4.10 | 1.20 | 0.00 | 0.03 | 69.00 | 75.00 | 394.03 | 538.03 | 538.03 | |||
| EXPENSES: | |||||||||||||||||||||
| Who | Payment | Desc | Amount | ||||||||||||||||||
| 24/01/2020 | MPLC Renewal | 87.8 | |||||||||||||||||||
| 22/02/2020 | Food/Drinks | 66.69 | |||||||||||||||||||
| 22/02/2020 | Popcorn/DVDs | 32.68 |
| Cheques | £50 | £20 | £10 | £5 | £2 | £1 | 0.5 | 0.2 | 0.1 | 0.05 | 0.02 | 0.01 | Cheques | Notes | Coins | TOTAL | check | Summary | Summary | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FLOATS: | TOTALS | 110.00 | 205.00 | 100.00 | 780.00 | 410.00 | 150.00 | 130.00 | 10.00 | 1.00 | 1.00 | 0.00 | 315.00 | 1582.00 | 1897.00 | 1897.00 | Sales | 4322.76 | ||||
| TOTAL | 0.00 | 0.00 | 0.00 | 110.00 | 205.00 100.00 | 780.00 | 410.00 | 150.00 | 130.00 | 10.00 | 1.00 | 1.00 | 0.00 | 315.00 | 1582.00 | 1897.00 | 1897.00 | Cost of Sales | 1,674.58 | |||
| Profit | 2,648.18 | |||||||||||||||||||||
| SALES inc float: | TOTALS | 187.50 | 1180 | 1780 | 630 | 252 | 1364 | 463 | 211.2 | 136.2 | 13.95 | 1.16 | 0.75 | 187.5 | 3590 | 2442.26 | 6219.76 | 6219.76 | ||||
| TOTAL | 187.50 | 0.00 | 1180 | 1780 | 630 | 252 | 1364 | 463 | 211.2 | 136.2 | 13.95 | 1.16 | 0.75 | 187.5 | 3590 | 2442.26 | 6219.76 | 6219.76 | ||||
| SALES ex float: | TOTALS | 187.50 | 0.00 | 1180.00 | 1670.00 | 425.00 | 152.00 | 584.00 | 53.00 | 61.20 | 6.20 | 3.95 | 0.16 | -0.25 | 187.50 | 3275.00 | 860.26 | 4,322.76 | 4322.76 | |||
| TOTAL | 187.50 | 0.00 | 1180.00 | 1670.00 | 425.00 152.00 | 584.00 | 53.00 | 61.20 | 6.20 | 3.95 | 0.16 | -0.25 | 187.50 | 3275.00 | 860.26 | 4322.76 | 4322.76 | |||||
| EXPENSES: | ||||||||||||||||||||||
| Who | Payment | Desc | Amount | |||||||||||||||||||
| 101377 | Raffle Prizes | [Raffle] | 47.6 | 47.6 | ||||||||||||||||||
| 101379 | Sweets 50% | 120.39 | 120.39 | |||||||||||||||||||
| 101383 | Prizes £26.50, £8.64 | Grotto, £228.18 Toy Stall, £1.25 Games | 264.57 | |||||||||||||||||||
| 101384 | Christmas Shop : £94.90 + £334.11 | 429.01 | ||||||||||||||||||||
| Somosa 185 | Reindeer 17.57 Misc 24.57 Crafts 11.45 stationery 3.5 Choc | Fount 24.45 Raffle | 32.18 Yr6 | games 52.48 Marh,ellow | 44.75 Veggie 24.2 | Kitchen 16. | 445.9 | |||||||||||||||
| cash taken | from stall takings 28.20 | 28.2 | ||||||||||||||||||||
| Raffle cash taken from stall takings 12 | 12 | |||||||||||||||||||||
| Gold bag games 13 | 13 | |||||||||||||||||||||
| Craft 32.01 | 32.01 | |||||||||||||||||||||
| kitchen 213.73 Misc | 27 teas/coffee 9.39 | 250.12 | ||||||||||||||||||||
| cakes 31.78 | 31.78 | |||||||||||||||||||||
| TOTAL | 1,674.58 |
srivicHALL PRIMARY SCHOOL PAREHfs TEACHERS ASSOCIATION CHARrtY NUMBER . 1042260 INDEPENDENT EXAMINEWS REPORT ON THE ACCOUNTS YEAR ENDED 31 AUGusf 2020 I report to the Trustees on my examination of the accounts of the above charityfor the year ended 31 August 2020. I have completed my examlnatlon of the CharltSes Accounts and Confirm that no materlal matters have come to my attention in connection with the examinatlon. Good accountlng record5 have been maintained and they accord wlth the Actount5. I have no concerns and have come acr055 no other matters In connectlon wlth the examination to which attention should be drawn In orderto enable a proper understandin8 of the accounts. Declaratlon Signed sArfcoakley School Buslness Manager 24.11,2ozD Date