**REGISTERED COMPANY NUMBER: 02919781 (England and Wales) REGISTERED CHARITY NUMBER: 1042233** 

**REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 31ST MARCH 2025** 

**FOR** 

**ROYDS COMMUNITY ASSOCIATION** 

Thomas Coombs Limited Statutory Auditor Chartered Accountants 3365 The Pentagon Century Way Thorpe Park Leeds West Yorkshire LS15 8ZB 



**ROYDS COMMUNITY ASSOCIATION** 

**CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2025** 

|||**Page**||
|---|---|---|---|
|**Reference and Administrative Details**||1||
|**Report of the Trustees**|2|to|8|
|**Report of the Independent Auditors**|9|to|12|
|**Statement of Financial Activities**||13||
|**Balance Sheet**||14||
|**Cash Flow Statement**||15||
|**Notes to the Cash Flow Statement**||16||
|**Notes to the Financial Statements**|17|to|30|
|**Detailed Statement of Financial Activities**||31||





**ROYDS COMMUNITY ASSOCIATION** 

## **REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31ST MARCH 2025** 

|**TRUSTEES**|A N Curtis|
|---|---|
||C J Dinsdale|
||J L Marriott|
||N S Nurden|
||L J Webb|
|**COMPANY SECRETARY**|C Varney|
|**REGISTERED OFFICE**|Royds Enterprise Park|
||Future Fields|
||Buttershaw|
||Bradford|
||BD6 3EW|
|**REGISTERED COMPANY NUMBER**|02919781 (England and Wales)|
|**REGISTERED CHARITY NUMBER**|1042233|
|**AUDITORS**|Thomas Coombs Limited|
||Statutory Auditor|
||Chartered Accountants|
||3365 The Pentagon|
||Century Way|
||Thorpe Park|
||Leeds|
||West Yorkshire|
||LS15 8ZB|
|**KEY MANAGEMENT PERSONNEL**|C Varney (CEO)|
||A Briggs (Finance Manager)|
|**BANKERS**|National Westminster Bank PLC|
||1 Market St|
||Bradford|
||BD1 1EG|



Page 1 



**ROYDS COMMUNITY ASSOCIATION** 

**REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2025** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES Policies and objectives** 

The objectives of the charity are laid down in the Memorandum and Articles of Association: 

- To promote the benefit of the inhabitants of the benefit area without distinction of sex, race or of political, religious or other opinions by associating together representatives of the said inhabitants and various other persons in a common effort to provide facilities in the interest of social welfare for recreation and leisure time occupation with the object of improving the conditions of life for the said inhabitants. 

- To carry on for the benefit of the community in the benefit area of the business of providing and improving housing and any associated amenities for persons in necessitous circumstances upon terms appropriate to their means. 

- To promote any charitable purpose for the benefit of the inhabitants of the benefit area and in particular the advancement of education and the relief of poverty. 

- To promote for the benefit of the public, urban or rural regeneration in areas of social and economic deprivation by the relief of financial hardship, by the relief of unemployment, by the advancement of education, training or retraining, particularly among unemployed people and providing unemployed people with work experience. 

## **Aims of the Charity** 

- To be a locally and nationally respected organisation which supports communities and individuals to improve their quality of life. It aims to build confidence and skills in others to enable them to take control of their social, environmental and economic circumstances. 

- We have complied with the duty in section 4 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission. All our charitable activities are undertaken to further our charitable purposes for the public benefit. 

## **The need for Royds Community Association** 

- Our main area of community focus is the Royds ward. Royds ward is one of six wards in the Bradford South area. It contains the communities of Buttershaw and Woodside and also includes parts of Wibsey, Low Moor and Horton Bank Top 

- Our area is affected by multiple indicators of deprivation; the ward being ranked 11th in the District for the Index of Multiple Deprivation as of 2019, where 1 is the most deprived and 30 is the least deprived. Royds continues with above district average levels for employment deprivation and education, skills and training deprivation. 

- Safer neighbourhoods are sought due to high levels of crime from Anti-Social Behaviour (ASB), Violence against people to vehicle security, driving and illegal parking. 

- Life expectancy of the Ward is lower than the national average with high rates for respiratory disease, some cancers and depression. Hospital admissions are higher than most other wards, particularly in relation to cancer, trauma, and is relatively high in relation to stroke, diabetes and hypertension. Residents have not engaged well with health services and do not have the same aspirations for better health as other areas. 

- Child Heath and Education for the ward remains a challenge across obesity, school attendance and rates. The percentage of 16/17 year olds not in education is the highest in the district. 

## **Objectives for the Year** 

Our objectives for the year were as follows: 

- To continue to offer grass roots, high quality services that help community members make positive changes for themselves and their community. 

- To bring communities and service providers together through a range of seasonal and specific events held at our community centres assets. 

- To develop and deliver quality programmes within the sector that focus on community enablement. Focussing on health and employability. 

- To develop and deliver Partnership-wide initiatives across a network of services providers and communities, enabling broader access to services across communities. 

- To develop key relationships and partnerships within the sector to influence and inform policy, enhance programmes of delivery that enable to the wider network of community providers. 

- To be a financially viable and sustainable organisation by increasing earned income and ensuring full cost recovery in all funding agreements. 

- To be a local, respected organisation with high quality standards, people and social values. 

Page 2 



## **ROYDS COMMUNITY ASSOCIATION** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2025** 

## **OBJECTIVES AND ACTIVITIES** 

## **Strategies for achieving objectives** 

The Board of Trustees, CEO and the management team have continued to deliver against the 3-year strategy developed in 2023. The strategy focus areas are: 

- Create an environment of community enablement. 

- Provide a range of services and capabilities in the community. 

- Develop strategically aligned partnerships for Royds Community Association, Area and District. 

- Maintain, develop and repurpose core physical assets and underpin with a Green Plan. 

- Develop long-term financing strategy which enables stability to operations. 

- Our strategy for achieving our aims and objectives involves review of existing programmes based on regular monitoring, and scrutiny of new programme proposals to ensure they are in line with our overall objectives and financial controls. 

- The resilience of Royds Enterprise Park, and the tenants, along with long-term planning within the Community Strategy, allowing future for growth, enrichment and enablement in the community. 

- To achieve the aims and objectives of the charity, programmes may be run as collaborations, contracted or commissioned activity, grant funded activity, or as a result of earned income from our unrestricted income sources such as buildings and assets. Community services such as community centres, advice and community development are subsidised from unrestricted profitable income, and this ensures the charity can continue to meet local need. 

We plan to review our Strategy in 2026 and will start the process in 2025. 

Page 3 



**ROYDS COMMUNITY ASSOCIATION** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2025** 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

The charity continues to provide services to its beneficiaries and strives to improve on the current offer and to create new services based on demand or need. Our main areas of work/activity are: 

- Landlord Services to Royds Enterprise Park, Healthy Living Centre & Woodside Village Centre. 

- Community Centres at Woodside and Delph Hill 

- Consortium and Gateway Programmes 

## **Landlord Services** 

## **Royds Enterprise Park** 

The Enterprise Park is the major source of unrestricted income for the charity which is generated from rental income, room hire and service charges. The Park has performed well throughout the year and are pleased to have maintained high levels of occupancy during the year across the Industrial Units and maintained a healthy waiting list for our units. 

Within the Head Office location we also secure resource from tenanted Offices and Meeting Rooms. The year has seen a flattening in the take of up meeting room space this period but we have developed strong relationships with our customers who continue to come back again and again to use our services. Looking ahead, Royds hope to build on our relationships to turn the current level position to an upturn during the next year. 

The Enterprise Park continues to generate real jobs via its business tenants and the majority of these are taken by local residents. 

## **Royds Healthy Living Centre** 

Royds continues to provide valuable primary care health services to local residents, particularly in the Buttershaw area, through the ownership of the Royds Healthy Living Centre which is tenanted by the Ridge Medical Practice. 

## **Woodside Takeaway & Shops** 

In line with the Strategy, the decision was taken to sell these assets. Royds Community Association were pleased to be able to complete successful sales with both a serving tenant to create a stronger family business with local longevity and a new buyer looking to invest locally as a family. 

## **Community Centres** 

## **Woodside Village Centre & Delph Hill Community Centre** 

Royds continues to provide support to the local community of Woodside & Delph Hill through the ownership of the respective community centres. Within the centres we offer a wide range of services directly, through 3rd parties and for the general public. During the year we have been proud to continue to offer, Well Being Cafes, Warm & Welcoming Space centres, Health Checks, Baby & Toddler Services, service drop-ins, craft groups, private parties, seasonal events and much more. 

Royds Community Association have also been working with other local organisations and this year has seen the culmination of One In A Million become a long term, regular service provider within our Woodside Village Centre location. The team at One In A Million, will offer enhanced development opportunities for the youth community. We intend future joint activities through our aligned values and strategies. 

Page 4 



**ROYDS COMMUNITY ASSOCIATION** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2025** 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Partnership Programmes & Networks** 

Royds works in partnership with many different organisations including, VCS Alliance and the NHS primary and secondary care services. We also work within the ward and across other programmes are in development including the Locality Plans with Bradford Council and subsequent Leadership Programmes across the region. 

## **Wow Partnership** 

Royds has continued to operate as the Lead Anchor role within the Wow Partnership, with Scholemoor Beacon and Wibsey Community Gardens offering deputy support. The role is key in working alongside other health care providers across the partnership area which includes Royds, Wibsey, Great Horton and parts of Little Horton and Queensbury Wards. Royds is proud to deliver the role which provides a voice to the VCS organisations within the partnership area as well an opportunity for those organisations to benefit from support in health-based offerings within their communities. Royds intends to build on this partnership working to enable other community organisations to be heard. 

Under the Partnership, Royds have continued to develop their input to the Core 20 plus 5 Reducing Inequalities programme. 

The Health Checks programme has continued for a further year across the community centres and events within the area. The programme is fully supported by the Primary Care Network (PCN) and it is often referred for best practice principles. Over one thousand patients have been seen throughout the programme and counting. 

We have continued to deliver the Befriending and Volunteer Service which also falls into the Core 20 plus 5 Reducing Inequalities programme. The project has secured funding for a third year. 

## **Social Prescribing Link Workers** 

Royds continue to manage the Social Prescribing Link Team on behalf of the PCN. The service continues to go from strength to strength across community services, GP practices and most importantly the community themselves in the partnership area. 

Receiving over seventy referrals per month, mainly via GPs, the team of eight Social Prescribers work with patients to understand their non-medical concerns and network them into the available services within their community. Knitting together the patient need with the service provision, building the community engagement. 

## **Arise Yorkshire Ltd** 

Royds is one of four equal partners with two nominated directors of the Arise Yorkshire Ltd regeneration company. Royds have provided the finance and portfolio support for sixteen properties. As a landlord, we are working through a programme of upgrades to improve the properties for tenants. We also continue to review our sales programme, where possible, working with existing tenants to give them opportunity to own their own home. 

## **Royds Community Association (Subsidiary) Ltd** 

Royds wholly owned trading subsidiary for carrying out non-charitable activities. However, as the charity has not needed a separate vehicle to conduct any of its activities, Royds Subsidiary continues to be a dormant company. There is no activity against which to report for the year. 

## **FINANCIAL REVIEW** 

## **Financial position** 

The charity's total income for the financial year 2024/25 year was £888,807 (2024 - £704,969), total expenditure, including depreciation, was £826,520 (2024 - £790,929) resulting in a surplus for the year of £62,287 (2024 yielded a deficit of £85,960). 

Depreciation of £158,599 is included in the above figures. 

The charity receives restricted funds either through contracting arrangements or in the form of grants from organisations, and generates unrestricted funds through rental income and provision of services in its buildings, as well as through the provision of consultancy support to third party organisations. The major funders during the year were Bradford Metropolitan District Council and Bradford VCS Alliance. 

## **Reserves policy** 

The Board of Royds Community Association aims to develop a prudent level of reserves equivalent to three months normal trading costs. 

Page 5 



**ROYDS COMMUNITY ASSOCIATION** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2025** 

## **FINANCIAL REVIEW** 

## **Going concern** 

The accounts have been prepared on a going concern basis on the assumption that the charity is able to carry on operating as a going concern in the foreseeable future, which the trustees consider appropriate having regard to the following: 

- The major source of unrestricted income comes from rents and service charges at the Enterprise Park. The park has continued to perform well and occupancy remains above 95% across the estate. The trustees see no reason for the success of the its landlord assets to diminish in the foreseeable future. 

- Given the uncertainty surrounding the public sector reduction in funding, the trustees remain confident with a view to mitigating any potential loss in income. The trustees are confident at this stage that the rental income can be retained or replaced with little effect on the budget. 

- If funding for the projects is cut, then the service provision will reduce accordingly and corresponding expenditure will be reduced. 

## **PLANS FOR THE FUTURE** 

We continue to build on the positive successes of the previous five years and will continue to build on this success in 2025/2026. 

The delivery model for the charity is underpinned by the generation of surpluses from unrestricted income - primarily Royds Enterprise Park - to subsidise areas of work which are unable to generate income such as community or youth support, and this continues to allow the charity to deliver against its charitable objectives within a stable financial model.  We will continue to work with partners to address local issues and needs and continue to develop collaborative arrangements to attract funds and contracts. 

Royds community buildings continue to be at the heart of our charitable delivery, providing economic and employment benefits at Royds Enterprise Park and our local shops, health benefits at the Royds Healthy Living Centre, community benefits at Woodside Village Centre and Delph Hill Centre. 

Our key collaborative model is Arise Yorkshire Ltd, a company limited by guarantee, formed by Royds and three partners of similar size and make up, which acts as a bidding vehicle for larger, district wide programmes and contracts. 

We are proactively working with our partners, particularly the NHS and ICB, as they work through implications of government changes. A number of key health projects are due complete their funding profile at the end of the next financial year and work is already underway to secure additional resources to allow the services to continue where appropriate. Royds Community Association, remains committed to deliver meaningful services in line with infrastructure changes throughout the year. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

## **Charity constitution** 

Royds Community Association is a Registered Charity and a company limited by guarantee. It is governed by its Memorandum and Articles of Association. The charity has one trading subsidiary, which was dormant in this year. The charity is governed by a board of up to 10 trustees who are responsible for implementing the policies of the organisation. Trustees are on the board for an unlimited period. All of the trustees are also members of the Charitable Company. 

Page 6 



**ROYDS COMMUNITY ASSOCIATION** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST MARCH 2025** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Organisational structure and decision making** 

The board meets bi-monthly and conducts its business against presented reports and trustee discussion. All decisions are minuted and action lists are compiled following meetings. The board meet annually to review its governance, delivery and future plans. The charity operates a series of committees which report to the full board. 

- The Finance Committee meets monthly to consider management accounts, cash flow and day-to-day financial control. 

- The Community Committee meets quarterly to consider the running of our community centres, our health, adult care and welfare programmes, and the development of the Charity social aims. 

- The Asset Committee meets monthly to consider the management of the charity's buildings, maintenance and development, and new capital programmes. 

The committees receive some delegated decision-making powers from the board from time to time. The Chief Executive Officer has delegated responsibility for day-to-day-decision making and for limited spending, both against polices agreed previously by the board. 

## **Staffing structure** 

The day-to-day management of Royds is led by the organisation CEO. The CEO works closely with the Board to set and oversee the delivery of our business strategy. 

We employ a finance manager to oversee the core business. Our community projects are delivered by suitably trained and experienced project staff. Royds intends to increase its facilities team with the appointment of a Facilities Manager early in the next period. 

The oversight of the community and facilities area of work remains with the CEO. 

## **Risk management** 

The charity continually reviews the major risks to which the charity is exposed. Where appropriate, the systems and procedures have been established to manage the risks that the charity faces. The CEO reports to all board meetings of the risk established as part of the annual business planning process. The charity has policies and governance structures for finance, health and safety, recruitment and selection, use of volunteers, equality of opportunity, quality management and risk assessment. 

## **TRUSTEES' RESPONSIBILITY STATEMENT** 

The trustees (who are also the directors of Royds Community Association for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charity SORP; 

- make judgements and estimates that are reasonable and prudent; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. 

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

In so far as the trustees are aware: 

- there is no relevant audit information of which the charitable company's auditors are unaware; and 

- the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information. 

Page 7 



ROYD5 COMMUNrrY ASSOCIATION
REPORT OFTrIE TRUSTEE5
FOR THE YEAR EPIDEO 31ST MARCH 102$
TRUSTEES, RESPONS6IL17Y STATEME14T. cortlnt*d
The Trustees Iwho are also directors of Royds Community Association for the pwposes of company lawl aro responsibl• for
preparing the Trustees. Report and the financial statements in accordance with applicable law and Uiyted Klngdom Accountlng
St8nd4rds IVfiit¢d Kinedom Ger)Èralty A(eept¢d At¢0untyn8 PrèrtKek
Company law requlres the Trustee5 to prepare fwlanckil staternents for each firtan(ial year. Under company law the Trustees must
not approve the financial statements unle5S they are ￿l$fied ihat tw live a truè and fèir view of the state of affair5 of the
tharitable cornparw and of the incomir( resource5 and application of rewurces. including the income ond expenditure, of the
charitable company tor that penoa. In preparingthe5e bnanciai statement¥ the Tru5teo are required to..
- select sU￿table accouDting polithes and then apply them COns￿tenttr.
. obseNe the rnethods and principles in the Charit￿& SORP..
- make judgments and accountin8 estimates that are reasOnal￿e and prudent;
- k¥epare ihe financial statements on ihe concein basis wless it is inapwopriète to prestvne that the charitable compan¥wlll
continue ln operation.
The Trustees are respoftsityle fly keepin¥ odequate accourting records that are suffioent to slw and explain the charitable
company's transactions and disclose with reasonable acoJra¢y at any ITme ihe finanoal ￿llion of the ¢harr¢able company and
erbable them to ensure that the financi31 staterneThts ¢ornpty with the Cornpanies Ad 2TrJ6. They are also responsible for
safe8uaTding the assets of the charitsble company and hence for takTrn8 reasonable steps for the prevention and detection of fraud
and other wrellularities.
AUDITOAS
The auditor4 Thoma$ Coombs Ltn•led. will be propo*d lor re-apptyntment at the forthcomiT¥ AnThJal Ser*ral Meetin8.
Approv￿ by ¢xderof the t¥)ard of tn•stees on 16th July 2025 and Si￿ed oft fts belo11 by.
Ar&0
A N Curtis- Trusree
Pa8e8

**REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ROYDS COMMUNITY ASSOCIATION** 

## **Opinion** 

We have audited the financial statements of Royds Community Association (the 'charitable company') for the year ended 31st March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

- In our opinion the financial statements: 

- give a true and fair view of the state of the charitable company's affairs as at 31st March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report.  We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. 

## **Other information** 

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon. 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard. 

## **Opinions on other matters prescribed by the Companies Act 2006** 

In our opinion, based on the work undertaken in the course of the audit: 

- the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and 

- the Report of the Trustees has been prepared in accordance with applicable legal requirements. 

Page 9 



**REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ROYDS COMMUNITY ASSOCIATION** 

## **Matters on which we are required to report by exception** 

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees. 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: 

- adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- certain disclosures of trustees' remuneration specified by law are not made; or 

- we have not received all the information and explanations we require for our audit; or 

- the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees. 

## **Responsibilities of trustees** 

As explained more fully in the Trustees' Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so. 

Page 10 



**REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ROYDS COMMUNITY ASSOCIATION** 

## **Our responsibilities for the audit of the financial statements** 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

Based on our understanding of the entity and industries in which it operates, we identified the principal risks of non-compliance with laws and regulations related to charitable trusts, the application of charitable funds and data protection.  We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011. 

We assessed the susceptibility of the company's financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls, and ensuring these controls operated as intended.  We determined the principal risks were related to posting journal entries to manipulate profits, and management bias in accounting estimates, especially accrued and deferred income. 

To address the risk of fraud through management bias and override of controls, we: 

- Performed analytical procedures to identify any unusual or unexpected relationships. 

- Identified and tested journal entries and identified any significant transactions that were unusual or outside the normal course of business. 

- Investigated the rationale behind significant or unusual transactions. 

- Challenged assumptions and judgements made by management in determining significant accounting estimates, in particular in relation to depreciation and accrued expenditure. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed audit procedures which included, but were not limited to: 

- Agreeing financial statements disclosures to underlying supporting documentation. 

- Discussions with management of known or suspected instances of non-compliance with laws and regulations. 

- Reading the minutes of meetings of those charged with governance. 

- Reviewing correspondence with HMRC and relevant regulators. 

At the completion stage of the audit, the engagement partner's review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud. 

There are inherent limitations in the audit procedures described above and the further removed non-compliance of laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement relating to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors. 

Page 11 



REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ROYDS COMMUNITY ASSOCIATION
Use of our
This report is made sokly to the Charitab￿ companws members as a body. in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has teen undertaken so that we might 5tste to the charitable company's members those
matters we are required to state to them in an audr¢ors' report ano for no Oiher purpose. To the fullesi e￿ent permitted by law,
we do not accept or assume responsibility to anyone other than the charitable company the charitable company's members as
a bodyi forour audit work. for thts report, or lor the opinions we have formed.
C, . Dasuirf
ClYistopher Darwin FCA Isenior Statutory Audrtorl
lor and on behalf ofThomas Coomb5 Lim•ted
Statutory Auditor
Chortered Accountants
3365 The Pentagon
Ceniury Way
T￿rpe Park
Leeds
West Yorkshire
LS15 8ZB
161hJuty 2025
Pap 12

**ROYDS COMMUNITY ASSOCIATION** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST MARCH 2025** 

|Notes<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>3<br>**Charitable activities**<br>4<br>Landlord Services<br>Community Centre<br>Partnership Programme & Networks<br>Other income<br>**Total**<br>**EXPENDITURE ON**<br>**Charitable activities**<br>5<br>Landlord Services<br>Community Centre<br>Partnership Programme & Networks<br>**Total**<br>**NET INCOME/(EXPENDITURE)**<br>**Transfer between funds**<br>**Net movement in funds**<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>**TOTAL FUNDS CARRIED FORWARD**|Unrestricted<br>funds<br>£<br>**-**<br>**562,946**<br>**47,121**<br>**7,559**<br>**179,993**<br>**797,619**<br>**645,636**<br>**111,249**<br>**50**<br>**756,935**<br>**40,684**<br>**9,064**<br>**49,748**<br>**2,220,630**<br>**2,270,378**|Restricted<br>funds<br>£<br>**43,407**<br>**-**<br>**6,784**<br>**40,997**<br>**-**<br>**91,188**<br>**646**<br>**19,227**<br>**49,712**<br>**69,585**<br>**21,603**<br>**(9,064)**<br>**12,539**<br>**24,571**<br>**37,110**|**2025**<br>**Total**<br>**funds**<br>**£**<br>**43,407**<br>**562,946**<br>**53,905**<br>**48,556**<br>**179,993**<br>**888,807**<br>**646,282**<br>**130,476**<br>**49,762**<br>**826,520**<br>**62,287**<br>**-**<br>**62,287**<br>**2,245,201**<br>**2,307,488**|2024<br>Total<br>funds<br>£<br>45,592<br>524,852<br>74,350<br>60,175<br>-|
|---|---|---|---|---|
|||||704,969|
|||||593,941<br>143,194<br>53,794|
|||||790,929|
|||||(85,960)<br>-<br>(85,960)<br>2,331,161|
|||||2,245,201|



The notes form part of these financial statements 

Page 13 



ROYDS COMMUNITY ASSOCIATION
BALANCE SHEEr
31ST P•14RCH 2025
2025
Total
funds
2024
Total
Unrèstricted
fvnds
Restrkted
fvnds
Not
FIXEDASSErs
Tan￿ble assets
Investments
Investments
Soc%al Investments properties
194A71
194A71
155,732
13
14
3A04.107
3.104.107
3,248.139
3.298,579
3,403,872
CURRENT ASSETS
Debtors
Cash at and in hand
15
43
333.547
58
370,658
138.942
181.402
37.111
391.990
37,111
429,101
320.344
CREDITORS
Amountsfalling due within one year
16
1163h611
1163,6611
1211,2101
NET CURRENT ASSETS
228,329
37,111
Z65840
109.134
TOTALASSETS LESS CUIIRENT LIABILITIES
Y￿26.￿18
37.111
3.$64.019
3.513.CKJ6
CREDITORS
Amounts falling due ifter more than year
17
(3.5301
(35301
114,8051
PROVISIONS FOR UA8ILmE5
19
IL253.0001
(1253,ooc*I
11.253.0(X*l
NET ASSETS
1270.378
37.111
1,307N89
2,245,201
FUNDS
free reserves {eXclUdi￿ pension reseryel
FrAed a55et reserve
Pens￿)n reseNe
Restricled funds
69,758
3,403,872
11,253,000)
24.571
3,298.579
I1.253￿00)
37,110
TOTAL FUP*JS
2.307,4
2.245.201
These financial stsiements have bten prepared in attordance wtth the provisions applicab￿ to tharitable companies subjea to the
small companies regirne.
The finartial statements were approved ￿ the 8oard of Tntstee5 and authorised for issue on 16thJ¥ly 2025 and were sened on its
behalf by-.
AN Curtls-TIu5tee
The notesform part of these thoncial statements
Pa8e 14

## **ROYDS COMMUNITY ASSOCIATION** 

## **CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2025** 

|Notes<br>**Cash flows from operating activities**<br>Cash generated from operations<br>1<br>Net cash provided by operating activities<br>**Cash flows from investing activities**<br>Purchase of tangible fixed assets<br>Purchase of social investments<br>Sale of tangible fixed assets<br>Sale of social investments<br>Net cash provided by/(used in) investing activities<br>**Cash flows from financing activities**<br>Loan repayments in year<br>Net cash used in financing activities<br>**Change in cash and cash equivalents in the**<br>**reporting period**<br>**Cash and cash equivalents at the beginning of**<br>**the reporting period**<br>**Cash and cash equivalents at the end of the**<br>**reporting period**|**2025**<br>**£**<br>**73,501**<br>**73,501**<br>**(93,149)**<br>**(12,156)**<br>**-**<br>**231,993**<br>**126,688**<br>**(10,933)**<br>**(10,933)**<br>**189,256**<br>**181,402**<br>**370,658**|2024<br>£<br>39,054<br>39,054<br>(81,589)<br>(62,582)<br>559<br>-<br>(143,612)<br>(10,458)<br>(10,458)<br>(115,016)<br>296,418<br>181,402|
|---|---|---|



The notes form part of these financial statements 

Page 15 



**ROYDS COMMUNITY ASSOCIATION** 

## **NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2025** 

## **1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES** 

|**Net income/(expenditure) for the reporting period (as per the Statement of**<br>**Financial Activities)**<br>**Adjustments for:**<br>Depreciation charges<br>Profit on disposal of fixed assets<br>Loan interest<br>Decrease/(increase) in debtors<br>(Decrease)/increase in creditors<br>**Net cash provided by operations**|**2025**<br>**£**<br>**62,287**<br>**158,599**<br>**(179,993)**<br>**-**<br>**80,499**<br>**(47,891)**<br>**73,501**|2024<br>£<br>(85,960)<br>139,954<br>-<br>688<br>(71,762)<br>56,134<br>39,054|
|---|---|---|



## **2. ANALYSIS OF CHANGES IN NET FUNDS** 

||At 1/4/24|Cash flow|**At 31/3/25**|
|---|---|---|---|
||£|£|**£**|
|**Net cash**||||
|Cash at bank and in hand|**181,402**|**189,256**|**370,658**|
||**181,402**|**189,256**|**370,658**|
|**Debt**||||
|Debts falling due within 1 year|**(10,140)**|**(243)**|**(10,383)**|
|Debts falling due after 1 year|**(14,805)**|**11,275**|**(3,530)**|
||**(24,945)**|**11,032**|**(13,913)**|
|**Total**|**156,457**|**200,288**|**356,745**|



The notes form part of these financial statements 

Page 16 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2025** 

## **1. GENERAL INFORMATION** 

Royds Community Association is a charitable company limited by guarantee, incorporated in England and Wales. The registered office is Royds Enterprise Park, Future Fields, Buttershaw, West Yorkshire, BD6 3EW. 

The members of the charitable company are the Trustees named on page 1. In the event of the charitable company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charitable company. 

## **2. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value. 

## **Going concern** 

The accounts have been prepared on a going concern basis on the assumption that the Charity is able to carry on operating as a going concern in the foreseeable future, which the trustees consider appropriate having regards to the following: 

The major source of unrestricted income comes from rents and service charges at the Enterprise Park. The park has continued to perform well throughout the year and occupancy remains above 95%. The trustees see no reason for the success of the Park to diminish in the foreseeable future. The organisation also has long term tenants in the Healthy Living Centre and the shops at Woodside. 

The exiting of the West Yorkshire Pension Fund during the year ended 31st March 2021 has resulted in the charity having a provision for a future liability of £1,253,000 in the financial statements. The Charity is in regular dialogue with the West Yorkshire Pension Fund and Bradford Metropolitan District Council to discuss this issue and is confident that there will be no short-term request from the West Yorkshire Pension Fund to recover the liability. A number of options to ameliorate the liability are being discussed which, by their nature will take a reasonable amount of time to finalise. The trustees are confident that they will be able to finance whatever the final agreed position is. 

## **Critical accounting judgements and key sources of estimation uncertainty** 

In the application of the charities accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued. 

Income tax recoverable in relation to donations received under GIft Aid or deeds of covenant is recognised at the time of the donation. 

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable. 

continued... 

Page 17 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **2. ACCOUNTING POLICIES - continued** 

## **Expenditure** 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. 

Expenditure is classified by activity as per the trustee report. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use. 

Expenditure on charitable activities is incurred on directly undertaking the activities which further the company's objectives, as well as any associated support costs. 

All expenditure is inclusive of irrecoverable VAT where relevant. 

## **Tangible fixed assets** 

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Costs includes costs directly attributable to making the asset capable of operating as intended. 

Depreciation is provided to write off the cost less the estimated residual of tangible fixed assets by equal instalments over their estimated useful economic lives as follows: 

|Fixtures and fittings|**- 25% on a reducing balance basis**|
|---|---|
|Plant and machinery|**- 25% on a reducing balance basis**|
|Motor vehicles|**- 25% on cost**|
|Freehold property|**- 2% on cost**|



## **Social investments** 

Social investments relate to property held to further the objectives of the Charity. 

Social investment in property are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Costs includes costs directly attributable to making the asset capable of operating as intended. 

Depreciation is provided to write off the cost less the estimated residual of the assets by equal instalments over their estimated useful economic lives as follows: 

Social investments in property  - 2% on cost 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity.  Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Financial instruments** 

The charity has financial assets and financial liabilities of a kind that qualify as basic and complex financial instruments. Basic financial instruments are measured at their settlement value in the case of current assets and liabilities and at discounted settlement value in the case of creditors falling due after more than one year. 

continued... 

Page 18 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **2. ACCOUNTING POLICIES - continued** 

## **Debtors and creditors receivable/payable within one year** 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in profit or loss. 

## **Liabilities and Provisions** 

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement and the amount of the settlement can be estimated reliably. 

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

Provisions are measured at the best estimate of the amounts required to settle the obligation, Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated Statement of Financial Activities as a finance cost. 

## **3. DONATIONS AND LEGACIES** 

|Donations<br>Grants|**2025**<br>**£**<br>**-**<br>**43,407**<br>**43,407**|2024<br>£<br>12,887<br>32,705|
|---|---|---|
|||45,592|



Donation income includes a corporate gift aid donation of £nil (2024 - £12,887) from the the joint venture in which the charity participates, Arise Yorkshire Limited. 

Grants received included in the above are as follows: 

|ICB<br>Climate Community<br>West Yorkshire Energy<br>Bradford Council Funding|**2025** <br>**£**<br>**25,000**<br>**-** <br>**15,100**<br>**3,307** <br>**43,407**|2024<br>£<br>-<br>18,000<br>5,000<br>8,905|
|---|---|---|
|||32,705|



continued... 

Page 19 



**ROYDS COMMUNITY ASSOCIATION** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **4. INCOME FROM CHARITABLE ACTIVITIES** 

|Rents Received<br>Cafe Income<br>Other Income<br>2024|Community<br>Landlord<br>Centre<br>Partnership<br>£<br>£<br>£<br>**427,471**<br>**40,933**<br>**-**<br>**68,983**<br>**154**<br>**-**<br>**66,492**<br>**12,818**<br>**48,556**<br>**562,946**<br>**53,905**<br>**48,556**<br>524,852<br>74,350<br>60,175|**2025**<br>Total<br>activities<br>**£**<br>**468,404**<br>**69,137**<br>**127,866**<br>**665,407**<br>659,377|2024<br>Total<br>activities<br>£<br>**463,315**<br>**94,548**<br>**101,514**|
|---|---|---|---|
||||**659,377**|
|||||



## **5. CHARITABLE ACTIVITIES COSTS** 

|Landlord Services<br>Community Centre<br>Partnership Programme & Networks<br>2024<br>**DIRECT COSTS OF CHARITABLE ACTIVITIES**<br>Staff costs<br>Depreciation<br>Consultant<br>Rates and utilities<br>Insurance<br>Repairs and maintenance<br>Printing, postage & stationery<br>IT, telephone & internet<br>Legal and professional fees<br>Subscriptions<br>Bank interest & charges<br>Sundries<br>Cafe costs<br>Bad debts<br>Management charge<br>Funding expenses<br>Room hire cost|Direct<br>Costs (see<br>note 6)<br>£<br>**639,386**<br>**130,476**<br>**49,762**<br>**819,624**<br>784,234|Support<br>costs (see<br>note 7)<br>£<br>**6,896**<br>**-**<br>**-**<br>**6,896**<br>6,695<br>**2025**<br>**£**<br>**374,495**<br>**158,599**<br>**3,663**<br>**64,301**<br>**28,931**<br>**84,386**<br>**7,312**<br>**10,314**<br>**19,050**<br>**3,645**<br>**4,081**<br>**14,380**<br>**37,396**<br>**(1,000)**<br>**5,182**<br>**-**<br>**4,889**<br>**819,624**|Totals<br>£<br>**646,282**<br>**130,476**<br>**49,762**|
|---|---|---|---|
||||**826,520**|
||||790,929|
||||2024<br>£<br>324,161<br>139,954<br>22,347<br>78,935<br>26,849<br>77,491<br>4,787<br>13,850<br>3,152<br>1,586<br>1,228<br>16,197<br>54,154<br>1,184<br>4,000<br>11,626<br>2,733|
||||784,234|



## **6. DIRECT COSTS OF CHARITABLE ACTIVITIES** 

continued... 

Page 20 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **7. SUPPORT COSTS** 

Support costs all relate to governance being auditors remuneration. 

## **8. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 

||**2025**|2024|
|---|---|---|
||**£**|£|
|Auditors' remuneration|**6,896**|6,695|
|Depreciation - owned assets|**51,943**|31,065|
|Surplus on disposal of fixed assets|**(179,993)**|-|
|Depreciation of social investments|**106,656**|108,889|



## **9. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31st March 2025 nor for the year ended 31st March 2024. 

## **Trustees' donations** 

There were no trustees' donations received for the year ended 31st March 2025 nor the year ended 31st March 2024. 

## **Trustees' expenses** 

There were no trustees' expenses paid for the year ended 31st March 2025 nor for the year ended 31st March 2024. 

## **10. STAFF COSTS** 

|Wages and salaries<br>Social security costs<br>Contribution to defined contribution pension scheme|**2025** <br>**£**<br>**339,120** <br>**28,958**<br>**6,417** <br>**374,495**|2024<br>£<br>293,970<br>24,101<br>6,090|
|---|---|---|
|||324,164|



The average monthly number of employees during the year was as follows: 

|Management<br>Administrative and support|**2025**<br>**3**<br>**11**<br>**14**|2024<br>2<br>10|
|---|---|---|
|||12|



The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was: 

|||**2025**|2024|
|---|---|---|---|
|£60,001|- £70,000|**-**|1|
|£70,001|- £80,000|**1**|-|



The average full time equivalent of employees during the year was 12.0 (2024: 9.7). 

continued... 

Page 21 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **10. STAFF COSTS - continued** 

## **Remuneration and benefits received by key management personnel** 

The key management personnel of the charity include the Chief Executive Officer, Finance Manager and the Facilities Manager. The total employment costs to the Charity of the key management personnel during the year was £150,909 (2024 - £109,762). 

## **11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

|**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>**Charitable activities**<br>Landlord Services<br>Community Centre<br>Partnership Programme &Networks<br>**Total**<br>**EXPENDITURE ON**<br>**Charitable activities**<br>Landlord Services<br>Community Centre<br>Partnership Programme &Networks<br>**Total**<br>**NET INCOME/(EXPENDITURE)**<br>**Transfers between funds**<br>**Net movement in funds**<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>**TOTAL FUNDS CARRIED FORWARD**|Unrestricted<br>funds<br>£<br>24,642<br>524,852<br>66,405<br>9,372<br>625,271<br>593,941<br>123,073<br>157<br>717,171<br>(91,900)<br>9,576<br>(82,324)<br>2,302,954<br>2,220,630|Restricted<br>funds<br>£<br>20,950<br>-<br>7,945<br>50,803<br>79,698<br>-<br>20,121<br>53,637<br>73,758<br>5,940<br>(9,576)<br>(3,636)<br>28,207<br>24,571|Total<br>funds<br>£<br>45,592<br>524,852<br>74,350<br>60,175|
|---|---|---|---|
||||704,969|
||||593,941<br>143,194<br>53,794|
||||790,929|
||||(85,960)<br>-|
||||(85,960)<br>2,331,161|
||||2,245,201|



continued... 

Page 22 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **12. TANGIBLE FIXED ASSETS** 

|Plant and<br>machinery<br>£<br>**COST**<br>At 1st April 2024<br>**325,728**<br>Additions<br>**77,333**<br>Disposals<br>**(211,157)**<br>At 31st March 2025<br>**191,904**<br>**DEPRECIATION**<br>At 1st April 2024<br>**315,245**<br>Charge for year<br>**12,361**<br>Eliminated on disposal<br>**(210,586)**<br>At 31st March 2025<br>**117,020**<br>**NET BOOK VALUE**<br>At 31st March 2025<br>**74,884**<br>At 31st March 2024<br>10,483|Fixtures<br>and<br>fittings<br>£<br>**428,830**<br>**15,816**<br>**(155,266)**<br>**289,380**<br>**288,537**<br>**36,982**<br>**(153,370)**<br>**172,149**<br>**117,231**<br>140,293|Motor<br>vehicles<br>£<br>**13,000**<br>**-**<br>**-**<br>**13,000**<br>**8,044**<br>**2,600**<br>**-**<br>**10,644**<br>**2,356**<br>4,956|Totals<br>£<br>**767,558**<br>**93,149**<br>**(366,423)**<br>**494,284**<br>**611,826**<br>**51,943**<br>**(363,956)**<br>**299,813**<br>**194,471**<br>155,732|
|---|---|---|---|



## **13. FIXED ASSET INVESTMENTS** 

||Unlisted|Unlisted|
|---|---|---|
||investments||
||£||
|**COST**|||
|At 1st April 2024 and 31st March 2025||**1**|
|**NET BOOK VALUE**|||
|At 31st March 2025||**1**|
|At 31st March 2024||1|



There were no investment assets outside the UK. 

The investment represents 100% of the share capital of a dormant company, Royds Community Association (Subsidiary) Limited. 

Royds Community Association (Subsidiary) Limited- Net assets at 31st March 2025: £1 (2024: £1). 

In addition, the Charity is one of four members of Arise Yorkshire Limited. Reflecting the "company limited by guarantee" status of Arise Yorkshire Limited, no historic cost value is attributed to the interest held by the Charity. The net assets of Arise Yorkshire Limited at 31st March 2025 were £965,116 (2024: £852,702). 

continued... 

Page 23 



**ROYDS COMMUNITY ASSOCIATION** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **14. SOCIAL INVESTMENTS PROPERTIES** 

|**COST**<br>At 1st April 2024<br>Additions<br>Disposals<br>At 31st March 2025<br>**DEPRECIATION**<br>At 1st April 2024<br>Depreciation for year<br>Eliminated on disposal<br>At 31st March 2025<br>**NET BOOK VALUE**<br>At 31st March 2025<br>At 31st March 2024<br>**15.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Amounts receivable in the ordinary course of business<br>Prepayments and accrued income<br>**16.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Bank loans and overdrafts (see note 18)<br>Creditors in the ordinary course of business<br>VAT<br>Other creditors<br>Accruals and deferred income|**2025**<br>**£**<br>**40,046**<br>**18,397**<br>**58,443**<br>**2025**<br>**£**<br>**10,383**<br>**70,561**<br>**17,759**<br>**29,029**<br>**35,929**<br>**163,661**|Social<br>investments<br>in<br>property<br>£<br>**5,413,738**<br>**12,156**<br>**(96,011)**<br>**5,329,883**<br>**2,165,599**<br>**106,656**<br>**(46,479)**<br>**2,225,776**<br>**3,104,107**<br>3,248,139<br>2024<br>£<br>45,452<br>93,490<br>138,942<br>2024<br>£<br>10,140<br>65,921<br>1,384<br>37,619<br>96,146<br>211,210|
|---|---|---|
||||



continued... 

Page 24 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR** 

|**17.**<br>**CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR**|||
|---|---|---|
|**2025**<br>2024<br>**£**<br>£<br>Bank loans (see note 18)<br>**3,530**<br>14,805<br>**18.**<br>**LOANS**<br>An analysis of the maturity of loans is given below:<br>**2025**<br>2024<br>**£**<br>£<br>Amounts falling due within one year on demand:<br>Bank loans<br>**10,383**<br>10,140<br>Amounts falling between one and two years:<br>Bank loans - 1-2 years<br>**3,530**<br>10,397<br>Amounts falling due between two and five years:<br>Bank loans - 2-5 years<br>**-**<br>4,408<br>**19.**<br>**PROVISIONS FOR LIABILITIES**<br>**2025**<br>2024<br>**£**<br>£<br>Provisions<br>**1,253,000**<br>1,253,000|**2025**<br>**£**<br>**3,530**<br>**2025**<br>**£**<br>**10,383**<br>**3,530**<br>**-**|2024<br>£<br>14,805|
|||2024<br>£<br>10,140|
|||10,397|
|||4,408|



The exiting of the West Yorkshire Pension Fund during the year ended 31st March 2021 triggered a final scheme valuation; this showed a deficit giving rise to a charge on the charity which   is shown as a liability provision in the accounts. The Charity is in regular dialogue with the West Yorkshire Pension Fund and Bradford Metropolitan District Council to discuss ultimate settlement and is confident that there will be no short-term request from the West Yorkshire Pension Fund to recover the liability. A number of options to ameliorate the liability are being discussed which, by their nature, will take a reasonable amount of time to finalise. The trustees are confident that they will be able to finance whatever the final agreed position is. 

continued... 

Page 25 



**ROYDS COMMUNITY ASSOCIATION** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **20. MOVEMENT IN FUNDS** 

|**Unrestricted funds**<br>Free reserves (excluding pension reserve)<br>Fixed asset reserve<br>Pension reserve<br>**Restricted funds**<br>Woodside Community Garden<br>Core20+5 Health Check<br>Core20+5 Befriending & Volunteer Project<br>Food Delivery and Wellbeing Check Pilot<br>Warm Spaces<br>WY Mayors Climate Community<br>Culture is Cohesion<br>Dress It Up<br>Maternity Circles<br>Stay and Play<br>Well Being Cafe<br>Women’s Health<br>**TOTAL FUNDS**<br>Net movement in funds, included in the above are as follows:<br>Income<br>received<br>£<br>**Unrestricted funds**<br>Free reserves (excluding pension reserve)<br>617,626<br>Fixed asset reserve<br>179,993<br>Pension reserve<br>-<br>**Restricted funds**<br>Woodside Community Garden<br>-<br>Core20+5 Health Check<br>-<br>Core20+5 Befriending & Volunteer Project<br>39,911<br>Food Delivery and Wellbeing Check Pilot<br>-<br>Warm Spaces<br>1,168<br>WY Mayors Climate Community<br>-<br>ABCD Dementia Friendly<br>350<br>Culture is Cohesion<br>500<br>Dress It Up<br>500<br>Enable Programme<br>15,100<br>Energy of Intention<br>990<br>Inn Churches<br>1,086<br>Maternity Circles<br>25,000<br>Stay and Play<br>1,365<br>Welcome Space<br>1,185<br>Well Being Cafe<br>3,233<br>Women’s Health<br>800<br>**TOTAL FUNDS**<br>888,807|At 1/4/24<br>£<br>69,758<br>3,403,872<br>(1,253,000)<br>1,451<br>8,291<br>5,187<br>573<br>167<br>8,902<br>-<br>-<br>-<br>-<br>-<br>-<br>2,245,201<br>Resources<br>expended<br>£<br>(598,336)<br>(158,599)<br>-<br>(381)<br>(2,923)<br>(36,194)<br>(573)<br>(921)<br>(646)<br>(350)<br>-<br>-<br>(13,181)<br>(990)<br>(1,086)<br>(8,936)<br>(539)<br>(1,185)<br>(1,680)<br>-<br>(826,520)|Net<br>movement<br>in funds<br>£<br>155,041<br>(105,293)<br>-<br>(381)<br>(2,923)<br>3,717<br>(573)<br>247<br>(7,791)<br>500<br>500<br>16,064<br>826<br>1,552<br>800<br>62,287<br>Transfers<br>£<br>135,751<br>(126,687)<br>-<br>-<br>-<br>-<br>-<br>-<br>(7,145)<br>-<br>-<br>-<br>(1,919)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|At<br>31/3/25<br>£<br>224,799<br>3,298,579<br>(1,253,000)<br>1,070<br>5,368<br>8,904<br>-<br>414<br>1,111<br>500<br>500<br>16,064<br>826<br>1,552<br>800<br>2,307,488<br>Movement<br>in funds<br>£<br>155,041<br>(105,293)<br>-<br>(381)<br>(2,923)<br>3,717<br>(573)<br>247<br>(7,791)<br>-<br>500<br>500<br>-<br>-<br>-<br>16,064<br>826<br>-<br>1,552<br>800<br>62,287|
|---|---|---|---|
|||||



Transfers from restricted funds represent capital spending. 

continued... 

Page 26 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **20. MOVEMENT IN FUNDS - continued** 

## **Comparatives for movement in funds** 

|**Unrestricted funds**<br>Free reserves (excluding pension reserve)<br>Fixed asset reserve<br>Pension reserve<br>**Restricted funds**<br>Royds Befriending Service<br>Well Being Cafe<br>Woodside Community Garden<br>Core20+5 Health Check<br>Core20+5 Befriending & Volunteer Project<br>Food Delivery and Wellbeing Check Pilot<br>Warm Spaces<br>WY Mayors Climate Community<br>**TOTAL FUNDS**|At 1/4/23<br>£<br>155,740<br>3,400,214<br>(1,253,000)<br>9,995<br>14,512<br>1,451<br>2,249<br>-<br>-<br>-<br>-<br>2,331,161|Net<br>movement<br>in funds<br>£<br>(85,982)<br>3,658<br>-<br>(9,995)<br>(14,512)<br>-<br>6,042<br>5,187<br>573<br>167<br>8,902<br>(85,960)|At<br>31/3/24<br>£<br>69,758<br>3,403,872<br>(1,253,000)<br>-<br>-<br>1,451<br>8,291<br>5,187<br>573<br>167<br>8,902<br>2,245,201|
|---|---|---|---|



Comparative net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>Free reserves (excluding pension reserve)<br>Fixed asset reserve<br>Pension reserve<br>**Restricted funds**<br>Royds Befriending Service<br>Well Being Cafe<br>Care Homes Community Links<br>Combined Funds Cost of Live Support<br>Core20+5 Health Check<br>Core20+5 Befriending & Volunteer Project<br>Food Delivery and Wellbeing Check Pilot<br>Jer Lane<br>Kings Coronation<br>Warm Spaces<br>Welcome Spaces<br>WY Mayors Climate Community<br>Youth and Community Chest Woodside<br>**TOTAL FUNDS**||Income<br>received<br>£<br>625,271<br>-<br>-<br>-<br>1,190<br>7,000<br>2,880<br>8,100<br>34,554<br>1,150<br>-<br>398<br>4,215<br>1,261<br>18,800<br>150<br>704,969|Resources<br>Transfers<br>expended<br>£<br>£<br>(576,658)<br>(134,595)<br>(140,513)<br>144,171<br>-<br>-<br>(9,995)<br>-<br>(15,702)<br>-<br>(7,000)<br>-<br>(2,880)<br>-<br>(2,058)<br>-<br>(29,367)<br>-<br>(577)<br>-<br>(268)<br>268<br>(452)<br>54<br>(4,048)<br>-<br>(1,261)<br>-<br>-<br>(9,898)<br>(150)<br>-<br>(790,929)<br>-|Movement<br>in funds<br>£<br>(85,982)<br>3,658<br>-<br>(9,995)<br>(14,512)<br>-<br>-<br>6,042<br>5,187<br>573<br>-<br>-<br>167<br>-<br>8,902<br>-<br>(85,960)|
|---|---|---|---|---|
||||||



continued... 

Page 27 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **20. MOVEMENT IN FUNDS - continued** 

## **Restricted funds** 

Woodside Community Garden - A kickstart project to redevelop the gardens at Woodside to create a fruit and flower garden for the local community to enjoy at face value, enhance the well being cafe service during the summer months and to educate on the simplicity of growing fruit and flowers to improve general well being. The activity was funded through the Climate Action Fund, Bradford South. 

ABCD Dementia - ABCD Funding is small grants funding offered through the WOW Community Partnership, focussing on Health concerns in the district. Royds were successful in securing a small grant to help create a more Demential Friendly physical and supportive enviroment at Woodside Village Centre. 

Combined Funds Cost of Living support - Working with local schools in the Royds area and continuing work previously undertaken by local ward officers of the council. Royds secured funding to purchase warm packs from the Green Doctors to ensure that every child in need, as defined by their school, received a pack including, hat, gloves, scarf, hot water bottle and fleece blanket. The project ran for 8 weeks and successfully reached participant levels of over 200 children. 

Core20 + 5 Befriending & Volunteer Project - One of the priority projects of the WOW Partnership. Two years funding secured to deliver a befriending and volunteer service across the partnership area of Royds, Great Horton, Wibsey, Queensbury and Little Horton. The services provides face to face, telephone and buddy service primarily, but not limited to, 55+ service users. 

Core 20+5 Community Health checks - Confirmed as a priority project in 2023/24 the original Health checks project has secured funding for a further two years within the WOW Partnership.  The Community Health Checks provide base core checks including, height, weight, heart, cholesterol and other simple blood tests in conjunction with The Five Parks PCN across events throughout the Partnership area including,  Royds, Great Horton, Wibsey and parts of Queensbury and Little Horton. 

Culture is cohesion - We are delighted to have received £500 in funding from BD25 to support a one-day community event scheduled for the summer of 2025. This event is a meaningful opportunity to strengthen community ties and honour the unique character of Woodside. 

Dress it up - Funding received under the Bradford City of Culture 2025 programme of grant rounds. The small grant was awarded to support a focussed event  improving the community garden in the park, with fun and creative activities for all ages.  It’s a wonderful opportunity for residents to connect, collaborate, and take pride in shaping a greener, more beautiful Woodside together. 

Enable programme - The ENABLE Programme is funded by Groundwork UK with support from the West Yorkshire Combined Authority. This funding was specifically targeted at addressing barriers to employment. Developed in response to a recognised lack of experience and confidence among young people entering the workforce, the ENABLE Programme was designed to provide tailored employability support, mentoring, and practical skill development. The programme benefitted from strong collaboration with local community organisations, and business networks. 

Energy of intention: Funded by Leeds University and in conjunction with Bradford City of Culture funding; the Energy of Intention project brought Bradford communities together through creative and cultural activities that enhanced wellbeing, built skills, and strengthened local connections. This project explored how positive intention can change the way people see themselves and their surroundings using photography and simple wellbeing journaling, participants took time to notice, reflect, and connect with their environment and with each other. 

Food Delivery and Wellbeing Check Pilot - ABCD Grant funding to operate a pilot scheme for local residents to request a wellbeing check which includes the option of securing a food parcel for an agreed period of time. The pilot was formed from recognising that people were unable to physically get to locations to collect food but also to enable an understanding of need, reducing dependency, allowing specific inclusion items and a general wellbeing check for the individual to allow signposting to other services. 

continued... 

Page 28 



**ROYDS COMMUNITY ASSOCIATION** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **20. MOVEMENT IN FUNDS - continued** 

Maternity circles -Commissioned by the Start for Life programme, Maternity Circles in South Bradford forms one of 17 Maternity circle programmes covering the Bradford District. Sessions are delivered within the CP7 WOW Partnership footprint to support women and families from pregnancy through to early years (0–2). To ensure accessibility, the team work from local Family Hubs, covering key maternity topics such as antenatal and postnatal care, safer sleeping, and smoking in pregnancy. Professionals from the wider network are invited to attend, enabling families to access advice and, where appropriate, be referred into other local services. 

Stay and play - ABCD Funding is small grants funding offered through the WOW Community Partnership, focussing on Health concerns in the district. Royds were successful in securing a small grant to help. A successful bis was made to secure a small amount of funding to support our Stay and Play sessions, running up until July 2025. The sessions aim to create a welcoming and supportive space for young parents and their children, particularly those who may be experiencing social isolation. By providing regular opportunities to connect, play, and engage in community activities. 

Warm Spaces- Warm Spaces are a Grant Fund offered by Bradford Metropolitan District Council as a result of the cost of living crisis. The grants were award to organisations in support of allowing community assets to be used to enable residents to benefit from a warm space with access to hot drinks, snacks and Wifi for internet access. Royds secured the funding to enable regular times throughout the week for these facilities to be available at both its Woodside and Delph Hill Centres from December through to March 2023. It is intended to continue offering similar services at both centres throughout the forth-coming year in line with funding opportunities to do so. 

Welcoming Space- Renamed from Warm Spaces, this is a Household Support Fund offered by Bradford Metropolitan District Council as a result of the cost of living crisis. The grants were extended from 2022/2023 to organisations in support of allowing community assets to be used to enable residents to benefit from a welcoming space with access to hot and cold drinks, snacks and Wi-Fi. This funding allowed both centres to offer regular times throughout the week for these facilities to be available from March to September 2023 and again from October 2023 to March 2024. The funding has been extended into the new financial year 

Well Being Cafe - the provision of monthly healthy eating lunch service for 55+ age group. The service was provided under the New Horizons umbrella funded under the Day Opportunities grant with Bradford Council. This is now a standalone service operated through  a service user small fee and ad hoc top up funding either from locally sourced grants or community fund raising events. 

Women's health - This grant is administered by the VCS Alliance, on behalf of Bradford District and Craven Health and Care Partnership, with support from the Women’s Health Network.  The purpose of the grant is to empower local voluntary organisations, charities, and community groups to deliver targeted projects aimed at improving the health and wellbeing of women within the local area. Royds has been awarded funding under this initiative and is delivering sessions focused on key priority areas outlined in the national Women’s Health Strategy. These areas include: Menstrual health and gynaecological conditions,Fertility, pregnancy, pregnancy loss, and postnatal support, Menopause, Mental health and wellbeing, Cancers and The health impacts of violence against women and girls. The project will deliver during 2025. 

WY Mayors Climate Community- As part of our Green Strategy, a funding application made to tackle the efficiency of our community centres at Woodside and Delph Hill. The main project covers the upgrading of all internal and external lighting to LED which as well as climate benefits also helps reduce the costs of operations at the centres. A small amount of the grant also allows the installation of bike racks to encourage travel to the centres by bike. The project continues into the 24/25 financial year. 

## **General funds** 

Fixed asset reserve - this represents the net book value of social investment property and other fixed assets which is held to enable third parties to undertake activities that contribute to the charitable objectives of Royds Community Association. Accordingly the trustees consider it appropriate to separate it from general free reserves. 

Pension reserve - as discussions concerning the charge for exiting the West Yorkshire Pension Fund continue, the trustees consider it appropriate to separate this from General fund free reserves. 

continued... 

Page 29 



**ROYDS COMMUNITY ASSOCIATION** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST MARCH 2025** 

## **21. RELATED PARTY DISCLOSURES** 

Trustees are required to declare all relevant interests with which they are connected and in accordance with the Charity’s policy withdraw from decisions where a conflict of interest arises. Some Trustees use their expertise in areas affecting Royds Community Association, but no Trustee had any significant personal financial interest in contracts with the Charity during the year. 

The following related party transactions have occurred during the year: 

## **Arise Yorkshire Limited** 

Arise Yorkshire Limited is a joint venture company in which Royds Community Association is a partner. 

Recharges of accountancy and administrative services totalled £8,332 (2024 - £10,209). 

Gift aid donations received were £NIL (2024 - £12,887). 

## **22. MEMBERS' LIABILITY** 

Each member of the charitable company undertakes to contribute to the assets of the company in the event of it being wound up while he/she is a member, or within one year after he/she ceases to be a member, such amount as may be required, not exceeding £1 for the debts and liabilities contracted before he/she ceases to be a member. 

Page 30 



**ROYDS COMMUNITY ASSOCIATION** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST MARCH 2025** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Donations<br>Grants<br>**Charitable activities**<br>Rents Received<br>Cafe Income<br>Other Income<br>**Other income**<br>Gain on sale of social investment properties<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Charitable activities**<br>Staff costs<br>Depreciation<br>Consultant<br>Rates and utilities<br>Insurance<br>Repairs and maintenance<br>Printing, postage & stationery<br>IT, telephone & internet<br>Legal and professional fees<br>Subscriptions<br>Bank interest & charges<br>Sundries<br>Cafe costs<br>Bad debts<br>Management charge<br>Funding expenses<br>Room hire cost<br>**Support costs**<br> **Governance costs**<br>Auditors' remuneration<br>Total resources expended<br>**Net income/(expenditure)**|2025<br>£<br>**-**<br>**43,407**<br>**43,407**<br>**468,404**<br>**69,137**<br>**127,866**<br>**665,407**<br>**179,993**<br>**888,807**<br>**374,495**<br>**158,599**<br>**3,663**<br>**64,301**<br>**28,931**<br>**84,386**<br>**7,312**<br>**10,314**<br>**19,050**<br>**3,645**<br>**4,081**<br>**14,380**<br>**37,396**<br>**(1,000)**<br>**5,182**<br>**-**<br>**4,889**<br>**819,624**<br>**6,896**<br>**826,520**<br>**62,287**|2024<br>£<br>12,887<br>32,705|
|---|---|---|
|||45,592<br>463,315<br>94,548<br>101,514|
|||659,377<br>-|
|||704,969<br>324,161<br>139,954<br>22,347<br>78,935<br>26,849<br>77,491<br>4,787<br>13,850<br>3,152<br>1,586<br>1,228<br>16,197<br>54,154<br>1,184<br>4,000<br>11,626<br>2,733|
|||784,234<br>6,695|
|||790,929|
|||(85,960)|



This page does not form part of the statutory financial statements 

Page 31 

