OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8-16

REFERENCE AND REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31OCTOBER 2022
Trustees M P Crawford CBE
A Clark
KDias
N MacAller Crawford
Charity registered
number 1042211
Principal address Regina House
124 Finchley Road
London
NW3 5JS
Independent examiners Alder Shine LLP
Chartered
Accountants
Aston House
Cornwall
Avenue
London
N3 1LF
Bankers The Royal Bank ofScotland pic
28 Cavendish Square
London
W1G ODB
investment advisers NLP Financial Management Limited
Charles House
108-110Finchley Road
London
NW3 SJJ

Expendable
Endowment Total Total
Fund funds funds
2022 2022 2021
Note F
Income from:
Donations 3,206 3,206 559
Investments 90,510 90,510 66,907
Total income 93,716 93,?16 67,466
Expenditure
on:
Raising funds (792)
Charitable
activities
82,655 82,655 102,554
Other expenditure 82,410 82,410 84,085
Total expenditure 165,065 165,065 185,847
Net expenditure before investment gains/(losses) (71,349) (71,349) (118,381)
Net (losses)lgains on investments (745,647) (745,647) 666,354
Net movement in funds (816,996) (816,996) 54?,973
Reconciliation of funds:
Total funds brought forward 6,547,848 6,547,848 5,999,875
Net movement in funds (816,996) (816,996) 547,973
Total funds carried forward 5,730,852 5,730,852 6,547,848

2022 2021
Note E
Fixed assets
Investments 5,720,486 6,518,073
5,?20,486 6,518,073
Current assets
Debtors 13 2
Cash at bank and in hand 12,723 32,065
12,727 32,067
Creditors: amounts falling due within one
year (2,361) (2,292)
Net current assets 10,366 29,775
Total assets less current liabilities 5,730,852 6,547,848
Net assets 5,730,852 6,547,848
Total net assets 5,730,852 6,547,848
Charity funds
Restricted funds
Expendable endowment fund 5,730,852 6,547,848
Total funds 5,730,852 6,547,848
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
A Clark KDias
Trustee Trustee
Os&8: /g

Expendable
Endowment Total
Fund funds
2021 2021
Income from listed investments 24,707 24,707
Interest receivable 42,200 42,200
Total 2021 66,907 66,907

Expenditure on raising voluntary income
Total
Other costs funds
2021 2021
f. F
Expenditure on raising voluntary income (792) (792)
(792) (792)

Total
Other costs funds
2022 2022
E
Donations to other charities 80,100 80,100
Governance 2,555 2,555
Total 2022 82,655 82,655
Total
Other costs funds
2021 2021
F
Donations to other charities 100,046 100,046
Governance 2,508 2,508
Total 2021 102,554 102,554

Other charitab le
activi
ties comprised:
2022 2021
E F
Sick Children's Trust 32,000 50,000
Strongbones 15,000 15,000
Handicapped Children's Action Group 10,000 10,000
DEMAND 5,000 10,000
Designability 5,000 5,000
Others 13,100 10,046
Total 80,100 100,046

Expendable
Endowment Total
Fund funds
2022 2022
F
Investment management fees 82,410 82,410
Expendable
Endowment Total
Fund funds
2021 2021
E E
Investment management fees 84,085 84,085
9. Net (losses) Igains on investments
2022 2021
E
Revaluation of investments to market value at year end (576,442) 536,483
(Loss) Igain on disposal ofinvestments (169,205) 129,871
Total (745,647) 666,354

Listed
securities
F
Cost or valuation
At 1 November 2021 6,518,073
Additions 3,396,822
Disposals (3,617,967)
Revaluations (576,442)
At 31 October 2022 5,720,486

Listed investments
at ma
rket value comprised:
2022 2021
F E
Money Market Instruments (inc cash) 266,511 12,944
Bonds 1,463,216 1,827,208
UK Equities 568,361 828,993
Overseas Equities 1,329,270 1,781,345
Multi asset 1,947,398 849,083
Specialist 145,730 1,218,500
5,720,486 6,518,073

2022 2021
Prepayments and accrued income

Brought Incoming Gains/ Carried
forward resources Expenditure (Losses) forward
F F F
6,547,848 93,716 (165,065) (745,647) 5,730,852