This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-10-31-accounts
|
|
Page |
Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
|
|
Trustees' Report |
|
|
Independent Examiner's |
Report |
|
| Statement ofFinancial |
Activities |
|
| Balance Sheet |
|
|
| Notes to the Financial Statements |
|
8-16 |
| REFERENCE AND |
REFERENCE AND |
ADMINISTRATIVE |
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|
|
FOR THE YEAR ENDED 31OCTOBER 2022 |
|
|
| Trustees |
|
M P Crawford |
CBE |
|
|
|
A Clark |
|
|
|
|
KDias |
|
|
|
|
N MacAller Crawford |
|
|
| Charity registered |
|
|
|
|
| number |
|
1042211 |
|
|
| Principal address |
|
Regina House |
|
|
|
|
124 Finchley Road |
|
|
|
|
London |
|
|
|
|
NW3 5JS |
|
|
| Independent |
examiners |
Alder Shine LLP |
|
|
|
|
Chartered Accountants |
|
|
|
|
Aston House |
|
|
|
|
Cornwall Avenue |
|
|
|
|
London |
|
|
|
|
N3 1LF |
|
|
| Bankers |
|
The Royal Bank ofScotland |
|
pic |
|
|
28 Cavendish |
Square |
|
|
|
London |
|
|
|
|
W1G ODB |
|
|
| investment |
advisers |
NLP Financial |
Management |
Limited |
|
|
Charles House |
|
|
|
|
108-110Finchley Road |
|
|
|
|
London |
|
|
|
|
NW3 SJJ |
|
|
|
|
|
|
|
|
Expendable |
|
|
|
|
|
|
|
|
Endowment |
Total |
Total |
|
|
|
|
|
|
Fund |
funds |
funds |
|
|
|
|
|
|
2022 |
2022 |
2021 |
|
|
|
|
|
Note |
|
|
F |
| Income from: |
|
|
|
|
|
|
|
|
| Donations |
|
|
|
|
|
3,206 |
3,206 |
559 |
| Investments |
|
|
|
|
|
90,510 |
90,510 |
66,907 |
| Total income |
|
|
|
|
|
93,716 |
93,?16 |
67,466 |
Expenditure on: |
|
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
|
|
(792) |
Charitable activities |
|
|
|
|
|
82,655 |
82,655 |
102,554 |
| Other expenditure |
|
|
|
|
|
82,410 |
82,410 |
84,085 |
| Total expenditure |
|
|
|
|
|
165,065 |
165,065 |
185,847 |
| Net expenditure |
|
before investment |
|
gains/(losses) |
|
(71,349) |
(71,349) |
(118,381) |
| Net (losses)lgains |
|
|
on investments |
|
|
(745,647) |
(745,647) |
666,354 |
| Net movement |
in |
|
funds |
|
|
(816,996) |
(816,996) |
54?,973 |
| Reconciliation |
of |
|
funds: |
|
|
|
|
|
| Total funds brought |
|
|
forward |
|
|
6,547,848 |
6,547,848 |
5,999,875 |
| Net movement |
in |
funds |
|
|
|
(816,996) |
(816,996) |
547,973 |
| Total funds carried forward |
|
|
|
|
|
5,730,852 |
5,730,852 |
6,547,848 |
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
|
|
|
Note |
|
|
|
E |
| Fixed assets |
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
5,720,486 |
|
6,518,073 |
|
|
|
|
|
|
|
5,?20,486 |
|
6,518,073 |
| Current assets |
|
|
|
|
|
|
|
|
|
| Debtors |
|
|
|
|
13 |
|
|
2 |
|
| Cash at bank |
and |
in hand |
|
|
|
12,723 |
|
32,065 |
|
|
|
|
|
|
|
12,727 |
|
32,067 |
|
| Creditors: amounts |
|
falling |
|
due within one |
|
|
|
|
|
| year |
|
|
|
|
|
(2,361) |
|
(2,292) |
|
| Net current |
assets |
|
|
|
|
|
10,366 |
|
29,775 |
| Total assets |
less |
current |
|
liabilities |
|
|
5,730,852 |
|
6,547,848 |
| Net assets |
|
|
|
|
|
|
5,730,852 |
|
6,547,848 |
| Total net assets |
|
|
|
|
|
|
5,730,852 |
|
6,547,848 |
| Charity funds |
|
|
|
|
|
|
|
|
|
| Restricted funds |
|
|
|
|
|
|
|
|
|
| Expendable |
endowment |
|
fund |
|
|
|
5,730,852 |
|
6,547,848 |
| Total funds |
|
|
|
|
|
|
5,730,852 |
|
6,547,848 |
| The financial |
statements |
|
were approved |
|
and authorised |
for issue by the |
Trustees and |
signed on their |
behalf by: |
| A Clark |
|
|
|
|
|
KDias |
|
|
|
| Trustee |
|
|
|
|
|
Trustee |
|
|
|
| Os&8: /g |
|
|
|
|
|
|
|
|
|
|
Expendable |
|
|
Endowment |
Total |
|
Fund |
funds |
|
2021 |
2021 |
| Income from listed investments |
24,707 |
24,707 |
| Interest receivable |
42,200 |
42,200 |
| Total 2021 |
66,907 |
66,907 |
| Expenditure |
on |
raising |
voluntary |
income |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
Other |
costs |
funds |
|
|
|
|
|
|
2021 |
2021 |
|
|
|
|
|
|
f. |
F |
| Expenditure |
on |
raising |
voluntary |
income |
|
(792) |
(792) |
|
|
|
|
|
|
(792) |
(792) |
|
|
|
Total |
|
|
Other costs |
funds |
|
|
2022 |
2022 |
|
|
E |
|
| Donations |
to other charities |
80,100 |
80,100 |
| Governance |
|
2,555 |
2,555 |
| Total 2022 |
|
82,655 |
82,655 |
|
|
|
Total |
|
|
Other costs |
funds |
|
|
2021 |
2021 |
|
|
|
F |
| Donations |
to other charities |
100,046 |
100,046 |
| Governance |
|
2,508 |
2,508 |
| Total 2021 |
|
102,554 |
102,554 |
| Other charitab |
le activi |
ties comprised: |
|
|
|
|
|
2022 |
2021 |
|
|
|
E |
F |
| Sick Children's |
Trust |
|
32,000 |
50,000 |
| Strongbones |
|
|
15,000 |
15,000 |
| Handicapped |
Children's |
Action Group |
10,000 |
10,000 |
| DEMAND |
|
|
5,000 |
10,000 |
| Designability |
|
|
5,000 |
5,000 |
| Others |
|
|
13,100 |
10,046 |
| Total |
|
|
80,100 |
100,046 |
|
|
|
|
|
|
Expendable |
|
|
|
|
|
|
|
Endowment |
Total |
|
|
|
|
|
|
Fund |
funds |
|
|
|
|
|
|
2022 |
2022 |
|
|
|
|
|
|
F |
|
|
Investment |
management |
|
fees |
|
82,410 |
82,410 |
|
|
|
|
|
|
Expendable |
|
|
|
|
|
|
|
Endowment |
Total |
|
|
|
|
|
|
Fund |
funds |
|
|
|
|
|
|
2021 |
2021 |
|
|
|
|
|
|
E |
E |
|
Investment |
management |
|
|
fees |
84,085 |
84,085 |
| 9. |
Net (losses) Igains on |
|
|
investments |
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
|
E |
|
Revaluation |
|
of investments |
|
to market value at year end |
(576,442) |
536,483 |
|
(Loss) Igain |
|
on disposal |
ofinvestments |
|
(169,205) |
129,871 |
|
Total |
|
|
|
|
(745,647) |
666,354 |
|
|
Listed |
|
|
securities |
|
|
F |
| Cost or valuation |
|
|
| At 1 November |
2021 |
6,518,073 |
| Additions |
|
3,396,822 |
| Disposals |
|
(3,617,967) |
| Revaluations |
|
(576,442) |
| At 31 October |
2022 |
5,720,486 |
Listed investments at ma |
rket value comprised: |
|
|
|
|
2022 |
2021 |
|
|
F |
E |
| Money Market Instruments |
(inc cash) |
266,511 |
12,944 |
| Bonds |
|
1,463,216 |
1,827,208 |
| UK Equities |
|
568,361 |
828,993 |
| Overseas Equities |
|
1,329,270 |
1,781,345 |
| Multi asset |
|
1,947,398 |
849,083 |
| Specialist |
|
145,730 |
1,218,500 |
|
|
5,720,486 |
6,518,073 |
|
|
|
|
2022 |
2021 |
| Prepayments |
and |
accrued |
income |
|
|
| Brought |
Incoming |
|
Gains/ |
Carried |
| forward |
resources |
Expenditure |
(Losses) |
forward |
| F |
|
|
F |
F |
| 6,547,848 |
93,716 |
(165,065) |
(745,647) |
5,730,852 |