OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees'
report
2-4
Independent
examiner's
report
5-6
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-15

Expendable Expendable
Endowment Total Endowment
Fund funds Fund
2020 2020 2019
Note E
INCOME FROM:
Donations 9,602 9,602 55,305
Investments 73,422 73,422 91,176
TOTAL INCOME 83,024 83,024 146,481
EXPENDITURE ON:
Raising funds 1,980
Charitable
activities
106,650 106,650 83,614
Other expenditure 79,903 79,903 80,732
TOTAL EXPENDITURE 186,553 186,553 166,326
NET EXPENDITURE BEFORE INVESTMENT
GAINS/(LOSSES) (103,529) (103,529) (19,845)
Net (losses)
/ gains
on investments (157,935) (157,935) 189,051
NET INCOME
/ (EXPENDITURE)
(261,464) (261,464) 169,206
NET MOVEMENT IN FUNDS (261,464) (261,464) 169,206
RECONCILIATION OF FUNDS:
Total funds brought forward 6,261,339 6,261,339 6,092,133
5,999,875 5,999,875 6,261,339
TOTAL FUNDS CARRIED FORWARD

BALANCE SHEET BALANCE SHEET
AS AT 31OCTOBER 2020
2020 2019
Note F. E
FIXEDASSETS
Investments 5,968,901 6,183,443
CURRENT ASSETS
Debtors 10 2 191
Cash at bank and in hand 33,197 81,845
33,199 82,036
CREDITORS: amounts falling due within
one year (2,225) (4,140)
NET CURRENT ASSETS 30,974 77,896
NET ASSETS 5,999,875 6,261,339
CHARITY FUNDS
Expendable
endowment
fund
12 5,999,875 6,261,339
TOTAL FUNDS 5,999,875 6,261,339

Expendable Expendable
Endowment Total Endowment
Fund funds Fund
2020 2020 2019
E f
9,602 9,602 55,305

INVESTllllENT
INCOME
Expendable Expendable
Endowment Total Endowment
Fund funds Fund
2020f 2020
E
2019
Income from listed investments 27,910 27,910 60,957
Interest receivable 45,512 45,512 30,219
Total 2020 73,422 73,422 91,176
Total 2019 91,176 91,176

Other costs Total Total
2020 2019
F F
Expenditure on raising voluntary income 1,980
Costs ofgenerating funds 1,980
Donations to institutions and individuals 104,209 104,209 81,298
Governance 2,441 2,441 2,316
Charitable activities 106,650 106,650 83,614
Other expenditure 79,903 79,903 80,732
Total 2020 186,553 186,553 166,326
Total 2019 166,326 166,326

2020 2019
F.
Sick Children's Trust 50,000 25,000
Strong
bones
15,000 20,000
Handicapped Children's Action Group 10,000 15,000
DEMAND 10,000 9,000
Designability 5,000 9,750
Others 14,209 2,548
Total 104,209 81,298
GOVERNANCE COSTS
2020 2019
F
Accountancy fees (including VAT) 2,225 2,160
General costs 216 216
Total 2,441 2,376

Expendable Expendable
Endowment Total Endowment
Fund funds Fund
2020 2020 2019
F
Investment management fees 79,903 79,903 80,732
Total 2019 80,732 80,732

FIXEDASSET INVESTMENTS
Listed
securities
F
At 1 November 2019 6,183,443
Additions 3,602,216
Disposals (3,902,762)
Revaluations 86,004
At 31 October 2020 5,968,901

2020 2019
F
Money Market Instruments (inc Cash) 546,922 537,001
Bonds 2,139,332 1,766,615
UK equities 546,944 758,201
Overseas
Equities
1,638,309 1,849,487
Multi Asset 609,765 773,779
Specialist 487,629 498,360
Total 5,968,901 6,183,443
10. DEBTORS
2020 2019
F
Prepayments and accrued income 2 191

CREDITOR S: Amounts falling due within on e year
2020 2019
E
Accruals 2,225 4, 140
SUMMARY OF FUNDS
Brought Incoming Gains/ Carried
forward
f
Resources Expenditure
F
(Losses) Forward
F
Expendable endowment
fund 6,261,339 83,024 (186,553) (157,935) 5,999,875
GRANT COMMITMENTS
Total Total
2020 2019
E F
At 31 October 2020 the charity had commitments as follows:
Commitments in respect ofgrants approved for projects which
have not been accrued in the financial statements but will form
part ofgrants:
Within one year 11,183