| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe charity, its trustees | and advisers | ||
| Trustees' report |
2-4 | |||
| Independent examiner's report |
5-6 | |||
| Statement offinancial | activities | |||
| Balance sheet | ||||
| Notes to the financial | statements | 9-15 |
| Expendable | Expendable | ||||
|---|---|---|---|---|---|
| Endowment | Total | Endowment | |||
| Fund | funds | Fund | |||
| 2020 | 2020 | 2019 | |||
| Note | E | ||||
| INCOME FROM: | |||||
| Donations | 9,602 | 9,602 | 55,305 | ||
| Investments | 73,422 | 73,422 | 91,176 | ||
| TOTAL INCOME | 83,024 | 83,024 | 146,481 | ||
| EXPENDITURE ON: | |||||
| Raising funds | 1,980 | ||||
| Charitable activities |
106,650 | 106,650 | 83,614 | ||
| Other expenditure | 79,903 | 79,903 | 80,732 | ||
| TOTAL EXPENDITURE | 186,553 | 186,553 | 166,326 | ||
| NET EXPENDITURE BEFORE INVESTMENT | |||||
| GAINS/(LOSSES) | (103,529) | (103,529) | (19,845) | ||
| Net (losses) / gains |
on investments | (157,935) | (157,935) | 189,051 | |
| NET INCOME / (EXPENDITURE) |
(261,464) | (261,464) | 169,206 | ||
| NET MOVEMENT | IN FUNDS | (261,464) | (261,464) | 169,206 | |
| RECONCILIATION | OF FUNDS: | ||||
| Total funds brought | forward | 6,261,339 | 6,261,339 | 6,092,133 | |
| 5,999,875 | 5,999,875 | 6,261,339 | |||
| TOTAL FUNDS CARRIED FORWARD |
| BALANCE SHEET | BALANCE SHEET | ||||||
|---|---|---|---|---|---|---|---|
| AS AT 31OCTOBER 2020 | |||||||
| 2020 | 2019 | ||||||
| Note | F. | E | |||||
| FIXEDASSETS | |||||||
| Investments | 5,968,901 | 6,183,443 | |||||
| CURRENT ASSETS | |||||||
| Debtors | 10 | 2 | 191 | ||||
| Cash at bank and | in hand | 33,197 | 81,845 | ||||
| 33,199 | 82,036 | ||||||
| CREDITORS: amounts | falling due within | ||||||
| one year | (2,225) | (4,140) | |||||
| NET CURRENT ASSETS | 30,974 | 77,896 | |||||
| NET ASSETS | 5,999,875 | 6,261,339 | |||||
| CHARITY FUNDS | |||||||
| Expendable | |||||||
| endowment fund |
12 | 5,999,875 | 6,261,339 | ||||
| TOTAL FUNDS | 5,999,875 | 6,261,339 |
| Expendable | Expendable | |
|---|---|---|
| Endowment | Total | Endowment |
| Fund | funds | Fund |
| 2020 | 2020 | 2019 |
| E | f | |
| 9,602 | 9,602 | 55,305 |
| INVESTllllENT INCOME |
|||
|---|---|---|---|
| Expendable | Expendable | ||
| Endowment | Total | Endowment | |
| Fund | funds | Fund | |
| 2020f | 2020 E |
2019 | |
| Income from listed investments | 27,910 | 27,910 | 60,957 |
| Interest receivable | 45,512 | 45,512 | 30,219 |
| Total 2020 | 73,422 | 73,422 | 91,176 |
| Total 2019 | 91,176 | 91,176 |
| Other costs | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| F | F | ||||||
| Expenditure | on raising | voluntary | income | 1,980 | |||
| Costs ofgenerating | funds | 1,980 | |||||
| Donations | to institutions | and individuals | 104,209 | 104,209 | 81,298 | ||
| Governance | 2,441 | 2,441 | 2,316 | ||||
| Charitable | activities | 106,650 | 106,650 | 83,614 | |||
| Other expenditure | 79,903 | 79,903 | 80,732 | ||||
| Total 2020 | 186,553 | 186,553 | 166,326 | ||||
| Total 2019 | 166,326 | 166,326 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| F. | ||||||
| Sick Children's | Trust | 50,000 | 25,000 | |||
| Strong bones |
15,000 | 20,000 | ||||
| Handicapped | Children's | Action Group | 10,000 | 15,000 | ||
| DEMAND | 10,000 | 9,000 | ||||
| Designability | 5,000 | 9,750 | ||||
| Others | 14,209 | 2,548 | ||||
| Total | 104,209 | 81,298 | ||||
| GOVERNANCE | COSTS | |||||
| 2020 | 2019 | |||||
| F | ||||||
| Accountancy | fees (including | VAT) | 2,225 | 2,160 | ||
| General costs | 216 | 216 | ||||
| Total | 2,441 | 2,376 |
| Expendable | Expendable | ||||
|---|---|---|---|---|---|
| Endowment | Total | Endowment | |||
| Fund | funds | Fund | |||
| 2020 | 2020 | 2019 | |||
| F | |||||
| Investment | management | fees | 79,903 | 79,903 | 80,732 |
| Total 2019 | 80,732 | 80,732 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Listed | |
| securities | |
| F | |
| At 1 November 2019 | 6,183,443 |
| Additions | 3,602,216 |
| Disposals | (3,902,762) |
| Revaluations | 86,004 |
| At 31 October 2020 | 5,968,901 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| F | |||||
| Money Market | Instruments | (inc Cash) | 546,922 | 537,001 | |
| Bonds | 2,139,332 | 1,766,615 | |||
| UK equities | 546,944 | 758,201 | |||
| Overseas Equities |
1,638,309 | 1,849,487 | |||
| Multi Asset | 609,765 | 773,779 | |||
| Specialist | 487,629 | 498,360 | |||
| Total | 5,968,901 | 6,183,443 | |||
| 10. | DEBTORS | ||||
| 2020 | 2019 | ||||
| F | |||||
| Prepayments | and accrued | income | 2 | 191 |
| CREDITOR | S: Amounts | falling | due within | on | e | year | |||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| E | |||||||||
| Accruals | 2,225 | 4, 140 | |||||||
| SUMMARY | OF FUNDS | ||||||||
| Brought | Incoming | Gains/ | Carried | ||||||
| forward f |
Resources | Expenditure F |
(Losses) | Forward F |
|||||
| Expendable | endowment | ||||||||
| fund | 6,261,339 | 83,024 | (186,553) | (157,935) | 5,999,875 | ||||
| GRANT COMMITMENTS | |||||||||
| Total | Total | ||||||||
| 2020 | 2019 | ||||||||
| E | F | ||||||||
| At 31 October 2020 the charity had commitments | as follows: | ||||||||
| Commitments | in respect | ofgrants | approved | for | projects which | ||||
| have not been accrued | in the financial statements | but will form | |||||||
| part ofgrants: | |||||||||
| Within one year | 11,183 |