| Contents ofthe Financial Statements | |||
|---|---|---|---|
| for the Year Ended 5th April 2022 | |||
| Page | |||
| Trustees' Report |
1 | to | 3 |
| Independent ExamineVs Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes tothe Financial Statements | 7 | to | 11 |
| Th 7/A |
e RT Non Else Countess Beauchamp Deceased Charitable Trust Countess Beauchamp Charitable Tmst |
||||||
|---|---|---|---|---|---|---|---|
| Statement ofFinancial Activities | |||||||
| forthe Year Ended 5th April 2022 | |||||||
| 2022 | 2021 | ||||||
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | 5 | 7 | |||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Investment | income | 124,903 | 109,195 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | |||||||
| Investment | management | costs | 10,102 | ||||
| 10,102 | |||||||
| Charitable | activities | ||||||
| Charitable | activities | ||||||
| 156,675 | 41,571 | ||||||
| Total | 166,777 | 41,571 | |||||
| Nst gains on investments | 48,555 | 547,187 | |||||
| NET INCOME | 6,681 | 514,811 | |||||
| RECONCILIATION | OF | FUNDS | |||||
| Total funds | brought | forward | 3,390,761 | 2,775,950 | |||
| TOTAL FUNDS CARRIED FORWARD | 3,397~2 | 3,390,751 |
| The RT | Hon Else Countess Beauchamp | Hon Else Countess Beauchamp | Hon Else Countess Beauchamp | Hon Else Countess Beauchamp | Hon Else Countess Beauchamp | Hon Else Countess Beauchamp | Hon Else Countess Beauchamp | Hon Else Countess Beauchamp | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deceased Charitable | Trust | ||||||||||||||
| T/A Countess | Beauchamp | Charitable | Trust | ||||||||||||
| Balance Sheet | |||||||||||||||
| 6th April 2022 | |||||||||||||||
| 2922 | 2021 | ||||||||||||||
| Unrestricted | Total | ||||||||||||||
| fund | funds | ||||||||||||||
| FIXEDASSETS | Notes | 6 | |||||||||||||
| Investmenls | 10 | 3,331,276 | 3,033,304 | ||||||||||||
| CURRENT ASSETS | |||||||||||||||
| Cash at bank | 67,834 | 359,047 | |||||||||||||
| CREDITORS | |||||||||||||||
| Amounts falling due within |
one year | (1,666) | (1,590) | ||||||||||||
| NET CURRENT ASSETS | 66,166 | 357,457 | |||||||||||||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 3,39'7,442 | 3,390,761 | |||||||||||||
| NETASSETS | 3,397,442 | 3,390,761 | |||||||||||||
| FUNDS | 12 | ||||||||||||||
| Unrestricted funds |
3,397,442 | 3,390,761 | |||||||||||||
| TOTAL FUNDS | 3,397,442 | 3,390,761 | |||||||||||||
| The finanoal slatements were ---4-l1----"-..A...,....and were i'f" O'Gc~(76 2DP 2. |
appmved signed on |
by the its behalf by: |
Board | of | Trustees | and | authorised | for | issue on |
||||||
| 3de ls Cour - Trustee |
| SUPPORT | COSTS | ||||
|---|---|---|---|---|---|
| Governance | |||||
| Finance f |
costs 6 |
Totals | |||
| Charitable | activities | ||||
| 1,668 | 1,675 | ||||
| Support costs, included | in the above, are as follows: | ||||
| 2022 | 2021 | ||||
| Charitable | Total | ||||
| activities | activities | ||||
| 6 | f | ||||
| Bank charges | 7 | 5 | |||
| Independent | examiner | fees | 1,668 | 1,566 | |
| 1,675 | 1,571 |
| COMPARATIVES FOR THE ST | ATEMENT OF FINANCIAL ACTIVITI | ES |
|---|---|---|
| Unrestricted | ||
| fundf | ||
| INCOME AND ENDOWMENTS | FROM | |
| Investment income |
109,195 | |
| EXPENDITURE ON | ||
| Charitable activities | ||
| Charitable activities |
||
| 41,571 | ||
| Net gains on investments | 547,187 | |
| NET INCOME | 614,811 | |
| RECONCILIATION OF FUNDS |
||
| Total funds brought forward |
2,775,950 | |
| TOTAL FUNDS CARRIED FORWARD | 3,390,761 |
| FIXEDASSETINVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| 2 | |
| MARKET VALUE | |
| At 6th April 2021 | 3,033,304 |
| Additions | 655,425 |
| Disposals | (406,008) |
| Gains/(losses) on investments |
48,555 |
| At 5th April 2022 | 3,331,276 |
| NET BOOK VALUE | |
| At 5th April 2022 | 3,331,276 |
| At 5th April 2021 | 3,033,304 |
| CREDITORS | : AMOUNT | S FALL | ING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| 6 | 5 | |||||
| Accruals | 1,668 | 1,590 | ||||
| MOVEMENT | IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At6.4.21 | in funds | 5.4.22 | ||||
| 5 | F | |||||
| Unrestricted | funds | |||||
| General fund | 3,390,761 | 6,681 | 3,397,442 | |||
| TOTALFUNDS | 3,390,761 | 6,681 | 3,397,442 | |||
| Net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| F | 5 | |||||
| Unrestricted | funds | |||||
| General fund | 124,903 | (166,777) | 48,555 | 6,681 | ||
| TOTAL FUNDS | 124,903 | (166,777) | 48,555 | 6,681 |
| Comparatives | for moveme | nt in funds |
||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At6.4.20 8 |
in funds 5 |
5.4.21 f |
||||
| Unrestricted | funds | |||||
| General fund | 2,775,950 | 614,811 | 3,390,761 | |||
| TOTAL FUNDS | 2,775,950 | 614,811 | 3,390,761 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Gains and | Movement | |||
| resources f |
expended 8 |
losses E |
in funds 8 |
|||
| Unrestricted | funds | |||||
| General fund | 109,195 | (41,571) | 547,187 | 614,811 | ||
| TOTALFUNDS | 109,195 | (41,571) | 547,187 | 614,811 |