OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Contents ofthe Financial Statements
for the Year Ended 5th April 2022
Page
Trustees'
Report
1 to 3
Independent
ExamineVs
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 7 to 11

Th
7/A
e RT Non Else Countess Beauchamp
Deceased Charitable
Trust
Countess Beauchamp
Charitable Tmst
Statement ofFinancial Activities
forthe Year Ended 5th April 2022
2022 2021
Unrestricted Total
fund funds
Notes 5 7
INCOME AND ENDOWMENTS FROM
Investment income 124,903 109,195
EXPENDITURE ON
Raising funds
Investment management costs 10,102
10,102
Charitable activities
Charitable activities
156,675 41,571
Total 166,777 41,571
Nst gains on investments 48,555 547,187
NET INCOME 6,681 514,811
RECONCILIATION OF FUNDS
Total funds brought forward 3,390,761 2,775,950
TOTAL FUNDS CARRIED FORWARD 3,397~2 3,390,751
The RT Hon Else Countess Beauchamp Hon Else Countess Beauchamp Hon Else Countess Beauchamp Hon Else Countess Beauchamp Hon Else Countess Beauchamp Hon Else Countess Beauchamp Hon Else Countess Beauchamp Hon Else Countess Beauchamp
Deceased Charitable Trust
T/A Countess Beauchamp Charitable Trust
Balance Sheet
6th April 2022
2922 2021
Unrestricted Total
fund funds
FIXEDASSETS Notes 6
Investmenls 10 3,331,276 3,033,304
CURRENT ASSETS
Cash at bank 67,834 359,047
CREDITORS
Amounts
falling due within
one year (1,666) (1,590)
NET CURRENT ASSETS 66,166 357,457
TOTAL ASSETSLESSCURRENT LIABILITIES 3,39'7,442 3,390,761
NETASSETS 3,397,442 3,390,761
FUNDS 12
Unrestricted
funds
3,397,442 3,390,761
TOTAL FUNDS 3,397,442 3,390,761
The
finanoal
slatements
were
---4-l1----"-..A...,....and were
i'f" O'Gc~(76
2DP 2.
appmved
signed on
by
the
its behalf by:
Board of Trustees and authorised for issue
on
3de ls Cour - Trustee

SUPPORT COSTS
Governance
Finance
f
costs
6
Totals
Charitable activities
1,668 1,675
Support costs, included in the above, are as follows:
2022 2021
Charitable Total
activities activities
6 f
Bank charges 7 5
Independent examiner fees 1,668 1,566
1,675 1,571

COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Investment
income
109,195
EXPENDITURE ON
Charitable activities
Charitable
activities
41,571
Net gains on investments 547,187
NET INCOME 614,811
RECONCILIATION
OF FUNDS
Total funds brought
forward
2,775,950
TOTAL FUNDS CARRIED FORWARD 3,390,761

FIXEDASSETINVESTMENTS
Listed
investments
2
MARKET VALUE
At 6th April 2021 3,033,304
Additions 655,425
Disposals (406,008)
Gains/(losses)
on investments
48,555
At 5th April 2022 3,331,276
NET BOOK VALUE
At 5th April 2022 3,331,276
At 5th April 2021 3,033,304

CREDITORS : AMOUNT S FALL ING DUE WITHIN ONE YEAR
2022 2021
6 5
Accruals 1,668 1,590
MOVEMENT IN FUNDS
Net
movement At
At6.4.21 in funds 5.4.22
5 F
Unrestricted funds
General fund 3,390,761 6,681 3,397,442
TOTALFUNDS 3,390,761 6,681 3,397,442
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
F 5
Unrestricted funds
General fund 124,903 (166,777) 48,555 6,681
TOTAL FUNDS 124,903 (166,777) 48,555 6,681

Comparatives for moveme nt
in funds
Net
movement At
At6.4.20
8
in funds
5
5.4.21
f
Unrestricted funds
General fund 2,775,950 614,811 3,390,761
TOTAL FUNDS 2,775,950 614,811 3,390,761
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources
f
expended
8
losses
E
in funds
8
Unrestricted funds
General fund 109,195 (41,571) 547,187 614,811
TOTALFUNDS 109,195 (41,571) 547,187 614,811