OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Contents ofthe Financial Statements Contents ofthe Financial Statements
for the Year Ended 5th April 2021
Page
Trustees'
Report
1 to 3
independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 11
Detailed Statement ofFinancial Activities 12

f
or the Year Ended 5th April
2021
2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
109,196 'I19,023
EXPENDITURE ON
Charitable
activities
Charitable
activities
41,571 151,590
Nst gains/(losses)
on
investments 541187 ~41
5
NET INCOME/(EXPENDITURE) 614,811 (458,321)
RECONCILIATION
OF FUNDS
Total funds brought forward 2,775,960 3,234,271
TOTAL FUNDS CARRIED FORWARD ~3390761 2,775,950
TIA Countess Beauchamp
Charitable
Tr
ust
Balance Sheet
5th April 2021
2021 2020
Unrestricted Total
Notes fund
5
funds
f
FIXEDASSETS
Investments 3,033,304 2,387,789
CURRENT ASSETS
Cash at bank 359,047 389,745
CREDITORS
Amounts
falling due within one year
10 (1,590) (1,584)
NET CURRENT ASSETS ~357457 388181
TOTAL ASSETS LESSCURRENT LIABILITIES 3,390,761 2,775,950
NET ASSETS 3,390,761 2,775,950
FUNDS
Unrestricted
funds
3,390,761 2,775,950
TOTAL FUNDS ~3390761 2,775,950

2021 2020
6 5
Deposit account interest 454 2,014
Dividends and interest ~108741 117,009
~109195 119,023
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
4) note 5) Totals
E 6
Charitable activities
~40 000 ~1571 ~41 571
GRANTS PAYABLE
2021
6
2020f
Charitable activities
~40 000 ~160000
The total grants paid to institutions during the year was as follows:
2021 2020
K F
The Elrnley Foundation
The Bromsgrove
Society
35,000
~5000
160,000
~40 000 160,000

SUPPORT COSTS
Governance
Finance costs Totals
8 6
Charitable activities
1,566 1,571
Support costs, included in the above, are as follows:
2021 2020
Charitable Total
activities activities
6
Bank charges 5 6
Independent examiner fees 1,566 ~1584
1,571 ~1590

COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL ACTIVIT IES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Investment
income
119,023
EXPENDITURE ON
Charitable
activities
Charitable
activities
161,590
Net gains/(losses)
on investments
415,754
NET INCOMEI(EXPENDITURE) (458,321)
RECONCILIATION
OF FUNDS
Total funds brought forward 3,234,271
TOTAL FUNDS CARRIED FORWARD 2775950

FIXEDASSET INVESTMENTS
Listed
investments
5
MARKET VALUE
At 6th April 2020 2,387,789
Additions 729,646
Disposals (631,318)
Gains/(losses)
on investments
847',187
At 5th April 2021 ~3033 04
NET BOOK VALUE
At 5th Apdl 2021 ~3033304
At 5th April 2020 ~2,387789

2021
6
2020
f
Accruals ~1590 1,584
MOVEMENT IN FUNDS
Net
movement At
At6.4.20
6
in funds
f
5.4.21
f
Unrestricted funds
General fund 2,775,950 614,811 3,390,761
TOTAL FUNDS 2,775,950 614,811 3390,761

Net mov ement in funds,
included
in
the above are as follows:
Incoming Resources Gains and Movement
resources
f
expended
f
losses
5
in funds
5
Unrestricted funds
General fund 109,195 (41,571) 547,187 614,811
TOTAL FUNDS 109,195 ~41,571) ~547 187 614,811

Compar atives for movement
in funds
Net
movement At
At 6.4.19 in funds 5.4.20
6 9 6
Unrestricted funds
General fund 3,234,271 (458,321) 2,775,950
TOTALFUNDS ~3234271 ~458321) ~2775950
Compara tive net movement
in funds
,
included
in the above are a
s follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 E 6
Unrestricted funds
General fund 119,023 (161,590) (415,754) (458,321)
TOTALFUNDS 119,023 (161,590) ~415,754) 458,321