| Contents ofthe Financial Statements | Contents ofthe Financial Statements | ||||
|---|---|---|---|---|---|
| for | the Year Ended 5th April 2021 | ||||
| Page | |||||
| Trustees' Report |
1 | to | 3 | ||
| independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 7 | to | 11 | ||
| Detailed Statement | ofFinancial Activities | 12 |
| f | or the Year Ended 5th April |
2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
109,196 | 'I19,023 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable activities |
|||||
| 41,571 | 151,590 | ||||
| Nst gains/(losses) on |
investments | 541187 | ~41 5 |
||
| NET INCOME/(EXPENDITURE) | 614,811 | (458,321) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 2,775,960 | 3,234,271 | ||
| TOTAL FUNDS CARRIED FORWARD | ~3390761 | 2,775,950 |
| TIA Countess Beauchamp Charitable Tr |
ust | ||
|---|---|---|---|
| Balance Sheet | |||
| 5th April 2021 | |||
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| Notes | fund 5 |
funds f |
|
| FIXEDASSETS | |||
| Investments | 3,033,304 | 2,387,789 | |
| CURRENT ASSETS | |||
| Cash at bank | 359,047 | 389,745 | |
| CREDITORS | |||
| Amounts falling due within one year |
10 | (1,590) | (1,584) |
| NET CURRENT ASSETS | ~357457 | 388181 | |
| TOTAL ASSETS LESSCURRENT | LIABILITIES | 3,390,761 | 2,775,950 |
| NET ASSETS | 3,390,761 | 2,775,950 | |
| FUNDS | |||
| Unrestricted funds |
3,390,761 | 2,775,950 | |
| TOTAL FUNDS | ~3390761 | 2,775,950 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | 5 | ||||||
| Deposit account | interest | 454 | 2,014 | ||||
| Dividends | and interest | ~108741 | 117,009 | ||||
| ~109195 | 119,023 | ||||||
| CHARITABLE ACTIVITIES COSTS | |||||||
| Grant | |||||||
| funding | of | ||||||
| activities | Support | ||||||
| (see note | costs (see | ||||||
| 4) | note 5) | Totals | |||||
| E | 6 | ||||||
| Charitable | activities | ||||||
| ~40 000 | ~1571 | ~41 571 | |||||
| GRANTS | PAYABLE | ||||||
| 2021 6 |
2020f | ||||||
| Charitable | activities | ||||||
| ~40 000 | ~160000 | ||||||
| The total | grants | paid to institutions | during the year was as follows: | ||||
| 2021 | 2020 | ||||||
| K | F | ||||||
| The Elrnley Foundation The Bromsgrove Society |
35,000 ~5000 |
160,000 | |||||
| ~40 000 | 160,000 |
| SUPPORT | COSTS | ||||
|---|---|---|---|---|---|
| Governance | |||||
| Finance | costs | Totals | |||
| 8 | 6 | ||||
| Charitable | activities | ||||
| 1,566 | 1,571 | ||||
| Support costs, included | in the above, are as follows: | ||||
| 2021 | 2020 | ||||
| Charitable | Total | ||||
| activities | activities | ||||
| 6 | |||||
| Bank charges | 5 | 6 | |||
| Independent | examiner | fees | 1,566 | ~1584 | |
| 1,571 | ~1590 |
| COMPARATIVES FOR THE ST | ATEMENT OF FINANCIAL ACTIVIT | IES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| INCOME AND ENDOWMENTS | FROM | |
| Investment income |
119,023 | |
| EXPENDITURE ON | ||
| Charitable activities |
||
| Charitable activities |
||
| 161,590 | ||
| Net gains/(losses) on investments |
415,754 | |
| NET INCOMEI(EXPENDITURE) | (458,321) | |
| RECONCILIATION OF FUNDS |
||
| Total funds brought forward | 3,234,271 | |
| TOTAL FUNDS CARRIED FORWARD | 2775950 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| 5 | |
| MARKET VALUE | |
| At 6th April 2020 | 2,387,789 |
| Additions | 729,646 |
| Disposals | (631,318) |
| Gains/(losses) on investments |
847',187 |
| At 5th April 2021 | ~3033 04 |
| NET BOOK VALUE | |
| At 5th Apdl 2021 | ~3033304 |
| At 5th April 2020 | ~2,387789 |
| 2021 6 |
2020 f |
||||
|---|---|---|---|---|---|
| Accruals | ~1590 | 1,584 | |||
| MOVEMENT | IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At6.4.20 6 |
in funds f |
5.4.21 f |
|||
| Unrestricted | funds | ||||
| General | fund | 2,775,950 | 614,811 | 3,390,761 | |
| TOTAL | FUNDS | 2,775,950 | 614,811 | 3390,761 |
| Net mov | ement | in funds, included in |
the above are as follows: | |||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources f |
expended f |
losses 5 |
in funds 5 |
|||
| Unrestricted | funds | |||||
| General | fund | 109,195 | (41,571) | 547,187 | 614,811 | |
| TOTAL | FUNDS | 109,195 | ~41,571) | ~547 187 | 614,811 |
| Compar | atives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 6.4.19 | in funds | 5.4.20 | |||
| 6 | 9 | 6 | |||
| Unrestricted | funds | ||||
| General | fund | 3,234,271 | (458,321) | 2,775,950 | |
| TOTALFUNDS | ~3234271 | ~458321) | ~2775950 |
| Compara | tive | net movement in funds |
, included in the above are a |
s follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| 6 | E | 6 | ||||
| Unrestricted | funds | |||||
| General | fund | 119,023 | (161,590) | (415,754) | (458,321) | |
| TOTALFUNDS | 119,023 | (161,590) | ~415,754) | 458,321 |