| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Company, | its Trustees and advisers | ||
| Trustees' report | 2-11 | |||
| Independent auditors' |
report | on the financial statements | 12-16 | |
| Statement offinancial | activities | 17 | ||
| Balance sheet | 18 | |||
| Statement ofcash flows | 19 | |||
| Notes to the financial | statements | 20-33 |
| REFERENCE AND | REFERENCE AND | REFERENCE AND | ADMINISTRATIVE DETAILS OF THE COMPANY, ITSTRUSTEES AND ADVISERS |
ADMINISTRATIVE DETAILS OF THE COMPANY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|
| FOR THE YEAR ENDED 31 MARCH 2621 | ||||
| Trustees | David Clark, Chair | |||
| Sally Benton, Trustee | ||||
| Daniel Mobbs, Trustee | ||||
| Charles Martin, Trustee |
||||
| Charles Taylor, Trustee | ||||
| Olessia Willybiro, Trustee | ||||
| Charlotte Dobson, Trustee |
||||
| Company | registered | |||
| number | 02967126 | |||
| Charity registered | ||||
| number | 1042121 | |||
| Registered | office | 1 &2 Taylors Yard | ||
| 67Alderbrook Road |
||||
| London | ||||
| SW126AD | ||||
| Company | secretary | Cassandra Harrison |
||
| Independent | auditors | Simmons Gainsford |
LLP | |
| Chartered Accountants |
||||
| 14th Floor | ||||
| 33Cavendish Square |
||||
| London | ||||
| W1G OPW | ||||
| Bankers | CAF Bank Ltd | |||
| 25 Kings Hill Avenue |
||||
| West Mailing | ||||
| Kent | ||||
| ME194JQ | ||||
| Solicitors | Russell-Cooke LLP |
|||
| 2 Putney Hill |
||||
| London | ||||
| SW156AB |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Note | 6 | 8 | 6 | 6 | |
| Income from: | |||||
| Grants and Donations | 95,342 | 941,362 | 1,036,704 | 1,036,154 | |
| Charitable activities |
7,611 | 7,611 | 9,836 | ||
| Investments | 2,549 | 2,549 | 3,673 | ||
| Other income | 288 | ||||
| Total income | 105,502 | 941,362 | 1,046,864 | 1,049,951 | |
| Expenditure on: |
|||||
| Charitable activities |
7 | 61,351 | 901,476 | 962,827 | 1,056,350 |
| Total expenditure | 61,351 | 901,476 | 962,827 | 1,056,350 | |
| Net movement in funds |
44,151 | 39,886 | 84,037 | (6,399) | |
| Reconciliation offunds: |
|||||
| Total funds brought forward |
541,749 | 1,454 | 543,203 | 549,602 | |
| Net movement in funds |
44,151 | 39,886 | 84,037 | (6,399) | |
| Total funds carried forward | 585,900 | 41,340 | 627,240 | 543,203 |
| STATEMENT OF CASH FLOWS | STATEMENT OF CASH FLOWS | ||||||
|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 MARCH 2021 | |||||||
| 2021 | 2020 | ||||||
| E | 8 | ||||||
| Cash flows from operating | activities | ||||||
| Net cash | used in operating | activities | 18 | 61,318 | (189,967) | ||
| Cash flows from investing | activities | ||||||
| Purchase | oftangible fixed assets | (3,932) | (111,525) | ||||
| Net cash | used in investing | activities | (3,932) | (111,525) | |||
| Change | in cash and cash | equivalents | in | the year | 57,386 | (301,492) | |
| Cash and | cash equivalents | at the beginning | ofthe year | 485,575 | 787,067 | ||
| Cash and cash equivalents | at the end of | the year | 19 | 542,961 | 485,575 | ||
| The notes on pages 20to 33form part | ofthese financial statements |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 6 |
2021f | 2020 6 |
|||
| Membership | fees | 7,611 | 7,611 | 8,036 | |
| Consultancy | 1,800 | ||||
| Total 2021 | 7,611 | 7,611 | 9,836 | ||
| Total 2020 | 9,836 | 9,836 | |||
| 5. | Investment | income |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 6 |
2021f | 2020 8 |
||
| Investment | properties | 777 | ||
| Cash | 2,549 | 2,549 | 2,896 | |
| Total 2021 | 2,549 | 2,549 | 3,673 | |
| Total 2020 | 3,673 | 3,673 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021f | 2021 6 |
2020 6 |
|||
| Other | incoming | resources | 288 | ||
| Total | 2020 | 288 | 288 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2020 | |
| 8 | 8 | 6 | E | |
| Project costs | 3,300 | 513,144 | 516,444 | 637,216 |
| Premises expenses | 6,693 | 10,216 | 16,909 | 34,663 |
| Staff costs | 39,002 | 349,318 | 388,320 | 326,497 |
| Office and other costs | 10,622 | 25,275 | 35,897 | 52,734 |
| Professional fees | 1,734 | 3,523 | 5,257 | 5,240 |
| Total 2021 | 61,351 | 901,476 | 962,827 | 1,056,350 |
| Tote I2020 | 45,000 | 1,011,350 | 1,056,350 |
| Activities | |||
|---|---|---|---|
| undertaken | Total | Total | |
| directly | funds | funds | |
| 2021 | 2021 | 2020 | |
| K | 8 | ||
| Project costs | 516,444 | 516,444 | 637,216 |
| Premises expenses | 16,909 | 16,909 | 34,662 |
| Staff costs | 388,320 | 388,320 | 326,497 |
| Office and other costs | 35,897 | 35,897 | 52,735 |
| Professional fees | 5,257 | 5,257 | 5,240 |
| Total 2021 | 962,827 | 962,827 | 1,056,350 |
| Total 2020 | 1,056,350 | 1,056,350 |
| Long-term | ||||
|---|---|---|---|---|
| leasehold | Fixtures and | Office | ||
| property 6 |
fittings f |
equipment E |
Total 6 |
|
| Cost orvaluation | ||||
| At 1 April 2020 | 223,538 | 15,766 | 11,085 | 250,389 |
| Additions | 3,933 | 3,933 | ||
| Disposals | (6,395) | (6,395) | ||
| At 31 March 2021 | 223,538 | 15,766 | 8,623 | 247,927 |
| Depreciation | ||||
| At 1 April 2020 | 49,712 | 15,765 | 8,020 | 73,497 |
| Charge for the year | 9,567 | 1,910 | 11,477 | |
| On dispose ls | (6,395) | (6,395) | ||
| At 31 March 2021 | 59,279 | 15,765 | 3,535 | 78,579 |
| Net book value | ||||
| At 31 March 2021 | 164,259 | 1 | 5,088 | 169,348 |
| At 31 March 2020 | 173,826 | 1 | 3,065 | 176,892 |
| 2021 | 2020 | ||
|---|---|---|---|
| 9 | 8 | ||
| Due within one year | |||
| Trade debtors | 6,570 | 9,980 | |
| Other debtors | 6,976 | 7,597 | |
| Prepayments | and accrued income | 9,216 | 8,766 |
| 22,762 | 26,343 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 8 | 6 | ||||
| Trade creditors | 16,950 | 46,507 | |||
| Other taxation and | social security | 8,314 | 7,313 | ||
| Other creditors | 1,461 | 1,657 | |||
| Accruals | and deferred income | 81,106 | 90,130 | ||
| 107,831 | 145,607 | ||||
| 2021 | 2020f | ||||
| Deferred | income at 1 April 2020 | 82,323 | 263,972 | ||
| Resources deferred | during the year | 73,397 | 82,278 | ||
| Amounts | released from previous | periods | (82,323) | (263,927) | |
| 73,397 | 82,323 |
| Statement offunds | - current | year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | Transfers | 31March | ||||
| April 2020 6 |
Income 6 |
Expenditure | in/out f |
2021 6 |
||
| Unrestricted funds |
||||||
| Designated funds |
||||||
| Development fund |
51,000 | (51,000) | ||||
| Property fund | 105,023 | (105,023) | ||||
| 156,023 | (156,023) | |||||
| General funds | ||||||
| General Funds | 385,726 | 105,502 | (61,351) | 156,023 | 585,900 | |
| Total Unrestricted | funds | 541,749 | 105,502 | (61,351) | 585,900 | |
| Restricted funds | ||||||
| AYPH | 4,650 | (4,650) | ||||
| University College London |
1,046 | 1,046 | ||||
| Big Lottery | 324,985 | (286,447) | 38,538 | |||
| Paul Hamlyn Foundation |
30,000 | (30,000) | ||||
| Act For Change | 41,667 | (41,667) | ||||
| DCMS | 501,448 | (501,448) | ||||
| Global Dialogue | 10,500 | (9,152) | 1,348 | |||
| Listening fund |
408 | 408 | ||||
| Youth Futures Foundation | 28,112 | (28,112) | ||||
| 1,454 | 941,362 | (901,476) | 41,340 | |||
| Total offunds | 543,203 | 1,046,864 | (962,827) | 627,240 |
| Statement off | unds | - prior year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at | 31 March | |||||
| 1 April 2019 | Income | Expenditure | 2020 | |||
| 6 | 8 | 6 | ||||
| Unrestricted funds |
||||||
| Designated funds |
||||||
| Development fund |
51,000 | 51,000 | ||||
| Property fund |
110,000 | (4,977) | 105,023 | |||
| 161,000 | (4,977) | 156,023 | ||||
| General funds | ||||||
| General Funds | 381,947 | 43,802 | (40,023) | 385,726 | ||
| Total Unrestricted | funds | 542,947 | 43,802 | (45,000) | 541,749 | |
| Restricted funds | ||||||
| The Legal Education | Foundation | 3,149 | 96,707 | (99,856) | ||
| AYPH | 2,460 | 5,352 | (7,812) | |||
| University College London |
1,046 | 1,046 | ||||
| Big Lottery | 132,105 | (132,105) | ||||
| Paul Hamlyn Foundation |
30,000 | (30,000) | ||||
| Acl For Change | 50,000 | (50,000) | ||||
| 42nd Street | 5,000 | (5,000) | ||||
| Esmee Fairbum | Foundation | 154,935 | (154,935) | |||
| DCMS | 498,552 | (498,552) | ||||
| Streetgames | 3,000 | (3,000) | ||||
| Global Dialogue | 10,500 | (10,500) | ||||
| Listening fund |
19,998 | (19,590) | 408 | |||
| 6,655 | 1,006,149 | (1,011,350) | 1,454 | |||
| Total offunds | 549,602 | 1,049,951 | (1,056,350) | 543,203 |
| Summary | offunds - cur | rent year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | Transfers | 31 March | ||||
| April 2020f | Income f |
Expenditure | in/out f |
2021 f |
||
| Designated | funds | 156,023 | (156,023) | |||
| General funds | 385,726 | 105,502 | (61,351) | 156,023 | 585,900 | |
| Restricted | funds | 1,454 | 941,362 | (901.476) | 41,340 | |
| 543,203 | 1,046,864 | (962,827) | 627,240 |
| Summary | offunds - prior year | ||||
|---|---|---|---|---|---|
| Balance at | |||||
| Balance at | 31 March | ||||
| 1 April 2019f | Income f |
Expenditure f |
2020f | ||
| Designated | funds | 161,000 | (4,977) | 156,023 | |
| General funds | 381,947 | 43,802 | (40,023) | 385,726 | |
| Restricted | funds | 6,655 | 1,006,149 | (1,011,350) | 1,454 |
| 549,602 | 1,049,951 | (1,056,350) | 543,203 |
| Analysis | of n | et assets between funds - cur | rent year | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| 2021f | 2021f | 2021 | |||
| Tangible | fixed | assets | 169,348 | 169,348 | |
| Current | assets | 453,798 | 111,925 | 565,723 | |
| Creditors | due | within one year | (37,246) | (70,585) | (107,831) |
| Total | 585,900 | 41,340 | 627,240 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2020f | 2020f | 2020f | |||
| Tangible | fixed | assets | 176,892 | 176,892 | |
| Current | assets | 417,512 | 94,407 | 511,919 | |
| Creditors | due | within one year | (52,655) | (92,953) | (145,608) |
| Tl | 541,749 | 1,454 | 543,203 |
| Reconciliati | on of | net m | ovem | ent | in fun | ds | t | o net | cash flow | from operating | activities | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021f | 2020f | |||||||||||
| Net income/expenditure |
for | the | year | (as | per | Statement | of Financial | |||||
| Activities) | 84,037 | (6,399) | ||||||||||
| Adjustments | for: | |||||||||||
| Depreciation | charges | 11,477 | 8,227 | |||||||||
| Loss on the | sale of | fixed | assets | 392 | ||||||||
| Decrease in |
debtors | 3,581 | 6,555 | |||||||||
| Decrease in |
creditors | (37,777) | (198,742) | |||||||||
| Net cash provided | by/(used | in) operating | activities | 61.318 | 1189,9613 |
| 2021f | 2020f | ||
|---|---|---|---|
| Cash | in hand | 542,961 | 485,575 |
| Total | cash and cash equivalents | 542,961 | 485,575 |