OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative details ofthe Company, its Trustees and advisers
Trustees' report 2-11
Independent
auditors'
report on the financial statements 12-16
Statement offinancial activities 17
Balance sheet 18
Statement ofcash flows 19
Notes to the financial statements 20-33

REFERENCE AND REFERENCE AND REFERENCE AND ADMINISTRATIVE
DETAILS OF THE COMPANY, ITSTRUSTEES AND ADVISERS
ADMINISTRATIVE
DETAILS OF THE COMPANY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2621
Trustees David Clark, Chair
Sally Benton, Trustee
Daniel Mobbs, Trustee
Charles
Martin, Trustee
Charles Taylor, Trustee
Olessia Willybiro, Trustee
Charlotte
Dobson, Trustee
Company registered
number 02967126
Charity registered
number 1042121
Registered office 1 &2 Taylors Yard
67Alderbrook
Road
London
SW126AD
Company secretary Cassandra
Harrison
Independent auditors Simmons
Gainsford
LLP
Chartered
Accountants
14th Floor
33Cavendish
Square
London
W1G OPW
Bankers CAF Bank Ltd
25 Kings
Hill Avenue
West Mailing
Kent
ME194JQ
Solicitors Russell-Cooke
LLP
2 Putney
Hill
London
SW156AB

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 6 8 6 6
Income from:
Grants and Donations 95,342 941,362 1,036,704 1,036,154
Charitable
activities
7,611 7,611 9,836
Investments 2,549 2,549 3,673
Other income 288
Total income 105,502 941,362 1,046,864 1,049,951
Expenditure
on:
Charitable
activities
7 61,351 901,476 962,827 1,056,350
Total expenditure 61,351 901,476 962,827 1,056,350
Net movement
in funds
44,151 39,886 84,037 (6,399)
Reconciliation
offunds:
Total funds brought
forward
541,749 1,454 543,203 549,602
Net movement
in funds
44,151 39,886 84,037 (6,399)
Total funds carried forward 585,900 41,340 627,240 543,203

STATEMENT OF CASH FLOWS STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2021
2021 2020
E 8
Cash flows from operating activities
Net cash used in operating activities 18 61,318 (189,967)
Cash flows from investing activities
Purchase oftangible fixed assets (3,932) (111,525)
Net cash used in investing activities (3,932) (111,525)
Change in cash and cash equivalents in the year 57,386 (301,492)
Cash and cash equivalents at the beginning ofthe year 485,575 787,067
Cash and cash equivalents at the end of the year 19 542,961 485,575
The notes on pages 20to 33form part ofthese financial statements

Unrestricted Total Total
funds funds funds
2021
6
2021f 2020
6
Membership fees 7,611 7,611 8,036
Consultancy 1,800
Total 2021 7,611 7,611 9,836
Total 2020 9,836 9,836
5. Investment income
Unrestricted Total Total
funds funds funds
2021
6
2021f 2020
8
Investment properties 777
Cash 2,549 2,549 2,896
Total 2021 2,549 2,549 3,673
Total 2020 3,673 3,673
Unrestricted Total Total
funds funds funds
2021f 2021
6
2020
6
Other incoming resources 288
Total 2020 288 288

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
8 8 6 E
Project costs 3,300 513,144 516,444 637,216
Premises expenses 6,693 10,216 16,909 34,663
Staff costs 39,002 349,318 388,320 326,497
Office and other costs 10,622 25,275 35,897 52,734
Professional fees 1,734 3,523 5,257 5,240
Total 2021 61,351 901,476 962,827 1,056,350
Tote I2020 45,000 1,011,350 1,056,350

Activities
undertaken Total Total
directly funds funds
2021 2021 2020
K 8
Project costs 516,444 516,444 637,216
Premises expenses 16,909 16,909 34,662
Staff costs 388,320 388,320 326,497
Office and other costs 35,897 35,897 52,735
Professional fees 5,257 5,257 5,240
Total 2021 962,827 962,827 1,056,350
Total 2020 1,056,350 1,056,350

Long-term
leasehold Fixtures and Office
property
6
fittings
f
equipment
E
Total
6
Cost orvaluation
At 1 April 2020 223,538 15,766 11,085 250,389
Additions 3,933 3,933
Disposals (6,395) (6,395)
At 31 March 2021 223,538 15,766 8,623 247,927
Depreciation
At 1 April 2020 49,712 15,765 8,020 73,497
Charge for the year 9,567 1,910 11,477
On dispose ls (6,395) (6,395)
At 31 March 2021 59,279 15,765 3,535 78,579
Net book value
At 31 March 2021 164,259 1 5,088 169,348
At 31 March 2020 173,826 1 3,065 176,892

2021 2020
9 8
Due within one year
Trade debtors 6,570 9,980
Other debtors 6,976 7,597
Prepayments and accrued income 9,216 8,766
22,762 26,343

2021 2020
8 6
Trade creditors 16,950 46,507
Other taxation and social security 8,314 7,313
Other creditors 1,461 1,657
Accruals and deferred income 81,106 90,130
107,831 145,607
2021 2020f
Deferred income at 1 April 2020 82,323 263,972
Resources deferred during the year 73,397 82,278
Amounts released from previous periods (82,323) (263,927)
73,397 82,323

Statement offunds - current year
Balance at
Balance at 1 Transfers 31March
April 2020
6
Income
6
Expenditure in/out
f
2021
6
Unrestricted
funds
Designated
funds
Development
fund
51,000 (51,000)
Property fund 105,023 (105,023)
156,023 (156,023)
General funds
General Funds 385,726 105,502 (61,351) 156,023 585,900
Total Unrestricted funds 541,749 105,502 (61,351) 585,900
Restricted funds
AYPH 4,650 (4,650)
University
College London
1,046 1,046
Big Lottery 324,985 (286,447) 38,538
Paul Hamlyn
Foundation
30,000 (30,000)
Act For Change 41,667 (41,667)
DCMS 501,448 (501,448)
Global Dialogue 10,500 (9,152) 1,348
Listening
fund
408 408
Youth Futures Foundation 28,112 (28,112)
1,454 941,362 (901,476) 41,340
Total offunds 543,203 1,046,864 (962,827) 627,240

Statement off unds - prior year
Balance at
Balance at 31 March
1 April 2019 Income Expenditure 2020
6 8 6
Unrestricted
funds
Designated
funds
Development
fund
51,000 51,000
Property
fund
110,000 (4,977) 105,023
161,000 (4,977) 156,023
General funds
General Funds 381,947 43,802 (40,023) 385,726
Total Unrestricted funds 542,947 43,802 (45,000) 541,749
Restricted funds
The Legal Education Foundation 3,149 96,707 (99,856)
AYPH 2,460 5,352 (7,812)
University
College London
1,046 1,046
Big Lottery 132,105 (132,105)
Paul Hamlyn
Foundation
30,000 (30,000)
Acl For Change 50,000 (50,000)
42nd Street 5,000 (5,000)
Esmee Fairbum Foundation 154,935 (154,935)
DCMS 498,552 (498,552)
Streetgames 3,000 (3,000)
Global Dialogue 10,500 (10,500)
Listening
fund
19,998 (19,590) 408
6,655 1,006,149 (1,011,350) 1,454
Total offunds 549,602 1,049,951 (1,056,350) 543,203

Summary offunds - cur rent year
Balance at
Balance at 1 Transfers 31 March
April 2020f Income
f
Expenditure in/out
f
2021
f
Designated funds 156,023 (156,023)
General funds 385,726 105,502 (61,351) 156,023 585,900
Restricted funds 1,454 941,362 (901.476) 41,340
543,203 1,046,864 (962,827) 627,240

Summary offunds - prior year
Balance at
Balance at 31 March
1 April 2019f Income
f
Expenditure
f
2020f
Designated funds 161,000 (4,977) 156,023
General funds 381,947 43,802 (40,023) 385,726
Restricted funds 6,655 1,006,149 (1,011,350) 1,454
549,602 1,049,951 (1,056,350) 543,203
Analysis of n et assets between funds - cur rent year
Unrestricted Restricted Total
funds funds funds
2021f 2021f 2021
Tangible fixed assets 169,348 169,348
Current assets 453,798 111,925 565,723
Creditors due within one year (37,246) (70,585) (107,831)
Total 585,900 41,340 627,240

Unrestricted Restricted Total
funds funds funds
2020f 2020f 2020f
Tangible fixed assets 176,892 176,892
Current assets 417,512 94,407 511,919
Creditors due within one year (52,655) (92,953) (145,608)
Tl 541,749 1,454 543,203

Reconciliati on of net m ovem ent in fun ds t o net cash flow from operating activities
2021f 2020f
Net
income/expenditure
for the year (as per Statement of Financial
Activities) 84,037 (6,399)
Adjustments for:
Depreciation charges 11,477 8,227
Loss on the sale of fixed assets 392
Decrease
in
debtors 3,581 6,555
Decrease
in
creditors (37,777) (198,742)
Net cash provided by/(used in) operating activities 61.318 1189,9613

2021f 2020f
Cash in hand 542,961 485,575
Total cash and cash equivalents 542,961 485,575