REGISTERED COMPANY NUM8Eft.. 02970248 (England and Wal0$1
REGISTERED CHARITY NUMBER: 1042090
rt of Ihe Tru$t•es and
unaudIt￿ Flnanclal Statemgnts
forth Yo
ed 31 Decembor 2
22
for
ess Ro
alCI

Pm¢•s¥ Ro
Icla
s Lo¢ornotlv•
Cont•n
forthoy
of th• Flnancl
31D
22
Pag•
Report of th• TnBts8$
1 to 4
Ind•pondfrnt Examlnorf$ R•port
5 10 6
ststgm•nl of Flnancial A¢tlvltl•$
Statom•nt of Hnancial Posotlon
8 10 9
Notss to thg FlTrancSal Statthients
10 to 17
Detail•d Ststomenl of Financlal A¢llvltl•s
18 to 19

The Prine•ss Ro
I Clas• Lo¢omoti
Tr￿1
forth• Year End•d 31 December 2022
The trustees are also rfirectors of the charlty for the purposes of the Companies Act 2006. present their
report wth the financial statements of the charity for the year ended 31 December 2022. The trustees have
adopted the prowsion5 of Accounting and Rtporting by Charitie5.' Statement of Recommended Practi¢&
applicable lo ¢haribe$ preparSng their accounts in g¢¢ordance ￿th the Financial Reporbng Standard applicable in
tho UK ¥nd Rewbllc of Ireland IFRS 102} (effective l Januw 2019).
OBJECTJVES AND ACTIVITIES
Obj•ctiveJ and alms
The objectives of the trust are.--
The ruloratfvjn. preservation. operation and dis*y of its steam locomotwes.,
The restoration, preservats"on. display and vthere appropriate, the operation of its rolllng Stock.
The operation of the 'West Shed Experience. Museum. which aims to exhibrt the fijll history of the trust's LMS
Pacffi¢ Class, Brltish Railwals 2-64T and na￿ gauge locomotives and its exceptional collection of historic
rolling stock and artefa¢l$.
Publlc benefit
By working towards the obJ"e¢tives above and carrying oul the charitable aclNitte5 befow the Charity is providing
Ihe public wth the benefit of having access lo historic locomotives and the history surrounding them.
Pag8 1

**The Princess Royal Class Locomotive** 

**Trust** 

## **Report of the Trustees for the Year Ended 31 December 2022** 

## **ACHIEVEMENT AND PERFORMANCE Charitable activities** 

## **Locomotives** 

Duchess of  Sutherland  locomotive  was hired  out  on a number of occasions in the year. 

BR 4MT Standard tank locomotive 80098 the stripping down of the locomotive has begun and a in preparation of a complete overhaul. 

BR 4MT Standard tank locomotive 80080 was hired out to the Ecclesbourne Valley Railway on a long term basis and provides a useful income. 

## **Rolling Stock** 

Special Saloon 45000 

Restoration work by volunteers is by and large complete there are some small items that need attention.. 

L M S No 1 Dynamometer Car 45050 

This vehicle is now on permanent static display in the museum with various forms of supporting interpretation  and is used during guided tours and school visits. 

Inspection Saloon 6320 

On loan to Vintage Trains during the year. 

Support Coach 35476 was 99041 

Resumed duties with Duchess of Sutherland on the mainline in 2022. 

Support  Coach 21232 was 99040 On static display at West Shed. 

## **Museum & Education** 

Following Covid the Museum has reopened with a small income being from sales. 

During the year we lost our curator and some volunteers due to the effects of Covid. This has slowed progress on museum related matters. 

## **FINANCIAL REVIEW** 

## **Investment policy and objectives** 

The company has no direct investments, other than cash at bank. Interest is earned on surplus cash balances. 

Page 2 



**The Princess Royal Class Locomotive Trust** 

**Report of the Trustees for the Year Ended 31 December 2022** 

## **FINANCIAL REVIEW** 

## **Reserves policy** 

It is the policy of the charity to maintain unrestricted funds, which are free reserves of the charity of the charity, at a level which provides sufficient funds to cover management, administration and support costs; and to respond to emergency applications for grants, which arise from time to time. 

Unrestricted free reserves at the end of 2022 were £76,915 (2021: £190,207) disclosing an decrease in the year. The Trustees are confident that this reserve together with the concentrated fundraising during 2022 continuing into 2023 will enable the Trust to continue its progress in restoring and maintaining its stock of locomotives and coaches. 

## **Review of the Financial Year** 

Total unrestricted incoming resources for the Trust reached £264,965 (2021: £365,429) this included a trading donation from PRCLT Company of £231,831 (2021: £230,900). Yet again highlighting the importance the Trust's profit making activates which the subsidiary carries out. The Trust continues to rely heavily upon the support and generosity of its Patrons and other donors who during the year contributed £23,975 (2021: £130,843). 

The Trust's general expenses continue to be closely monitored to ensure that sufficient funds will be available for general revenue expenses. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The charity is controlled by its governing document, the memorandum and articles of association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

## **Recruitment and appointment of new trustees** 

The existing board of trustees undertakes the selection, recruitment and appointment of new trustees 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Registered Company number** 

02970246 (England and Wales) 

## **Registered Charity number** 

1042090 

## **Registered office** 

The West Shed Midland Railway Centre Swanwick Junction Ripley Derbyshire DE5 4AD 

## **Trustees** 

G Oulsnam (resigned 25/7/2023) P S Wood (resigned 25/8/2023) C R Longmate (resigned 22/11/2022) L Truswell (resigned 25/7/2023) M Hollingworth G Henshall D Tilling (resigned 25/7/2023) C Powell 

Page 3 



Ir*
K R C•rvrf BA FCA
316 BLKkpool Ro•d
Pr••lon
n￿¥h￿•
PR2 &4e
811ARE CAPtrAL
a •hw¢
TnMI••

Inde
nd•nt Examlnerfs R• rt to the Truste•s of
Tho Prlne
I Class Lo¢omoti
Tru8t
Independont oxamlngrfs r•port to thg t￿￿￿93 of Th• Prln¢esB Royal Cla¥¥ Locomotlv• T￿￿t rth•
Company?
I report to the charity trustees on my examination of the 8c¢ounls of the Company ky the year ended
31 December 2022.
ResponsIblliti￿ and ba$ls of report
As the ¢hanty's trustees ol the Company (and also ts dwectors for the purposes of company kw) you are
responsible for the preparation of Ihg accounts In accordance with the requrements of the Co¥npanies Act 20C6
Ilhe 20C6 ACV).
Having satisfied mysew ihal the accounts of the CL)mpany are not required lo be audited under Part 16 of the
2006 Act and are eligible for independent examin8th"on. l ￿pOrt in yes￿1 of my examination of your charitys
accounts as carried out undei Section 145 of the Charities Act 2011 Ilhe 2011 AGI). In carying out my
•x8minatitsn I have followed the Directions given by the Charty Commission under Section 145(5) Ib) of the 2011
Act.
Page S

ndent ExamSneVs RÈ
rtto th• Trot
Thè PrSn¢••# Ro
I Cla88 Locomotive
Indopondont evmlnorfs 8tstement
Since your charty5 gross income exceeded £250,000 your examiner must be a member of a listed body. I can
confim that l am qualtfied to undertake the examinalKJn because l am a member of the Institute of Chartered
Accountants in Englond and Wales, vknich is one of the listed l)odies.
I have completed my exJninab'on. I confimi that no matters have come to my attention in ￿nneCtIon ￿1th the
examination giwng me ¢au$e to believe-.
a¢wunting record$ were not kept in respect of the Cornpany as required by Section 388 of the 2006 Act:
or
the accounts do not awird with those reeord8,' or
the accounts do not compty vthh the accounting requirements of Section 396 of the 2006 Act other than
any requirement that the accounts give a true and fair wew ￿lch is not a matter ¢on$idered a8 part of an
ndepeThlenl examinatk*n'. or
the accounts have not begn prepared in accordance wth the methods and principles of the Statement of
Recommended Practice for accounting and reporting by chariti'es <appl￿ab￿ lo charities preparing their
accounts in ￿cOrdanCe wilh the Financial Reporting Standard applicable in the UK and Republic of
Ireland IFRS 102)).
I have no concerns and have come across no other matters in ¢onne¢tion with the examination lo vthich attention
should be dra￿ in this report in order to enable a proper understanding of the accounts to be reathed.
K R Carey BA FCA
Mcoade Roberts Accountsnts Limited
Charte￿d Accountsnts
316 Blackpool Road
FU￿¥00d
Pre$ton
Lancashire
PR2 3AE
Date..
Pag8 6

Th• Prl
¥Ro
I Ch98 Loeom
Tru¥t
arEn
2022
31.12.22
Total
funds
31.12.21
Total
funds
Unwstricted
fvnd
R¢stn"cted
fund5
Notes
INCOME AND ENDOWMENTS FROM
Dtsnalions and legacies
33.134
33,134
130,844
Other trading activitias
Investment in¢ome
Other income
231.831
275
231.831
275
230,900
10
3,686
Total
265,240
265,240
365,440
EXPENDITURE ON
Raising funds
4.336
4.336
4,170
Charitabl• a¢thiltl
Expenditure
374.196
29,618
403,814
231,417
Total
378,532
29,618
408,150
235,587
NET INCOMEIIEXPENDITURE)
{113.292)
129.6181
1142,910)
129.853
RECONCIUATION OF FUNDS
Total lund¥ brought forward
190.207
161.237
351,444
221.591
TOTAL FUNDS CARRIED FORWARD
76,915
131,619
208,534
351,444
The notss fomi part ofthesè financial statements
Pago 7

Th• Princeas R I Ch$$ Lo¢omotiv•
Fln*n¢i*l P￿-
1 December 20
31.12.22
31.12.21
Total
fund8
Unre$trid&Y
fijnd
Restrict•d
fund$
Total
luThJ5
Note$
FIXED ASSETS
Tangible assets
Hertsge a5$ets
10
11
(8,927)
6,600
140,314
131,387
6,600
166, 180
6,600
12.32n
140.314
137.987
172.780
CURRENT ASSErs
Debtors
Cash at bank
13
67.489
91,276
67,489
91,276
78,817
195,374
158,765
158.765
274,191
CREDITORS
Amounts fallirg due vithin one year
14
179.523)
(8.695)
188,2181
195.527)
NET CURRENT ASSETS
79,242
<8,695)
70.547
178,664
TOTAL ASSETS LESS CURRENT
LIABILITIES
76,91 S
131.619
208,534
351.444
NET ASSETS
76.915
131.619
208.634
351,444
FUNDS
Unrestricted lunds
Reslrrcted fund$
16
76.915
131,619
190,207
161.237
TOTAL FUNDS
208,534
351,444
The charita￿e Company is entilled lo exemption from audit under Section 477 of the Compan￿3 kt 2006 for the
year ended 31 December 2022.
The membets have not required the company to obtain an audit of its finanual staternents tor the year ended
31 D8￿mber 2022 in accordance wth Section 476 of the Companie5 Act 20C6.
The trustees a¢knovAedge their responsibilities for
(al
ensuring that the charitable company keeps accounting records that compfy wlh Sectron$ 388 and 387 of
the Companies Act 2006 and
preparin9 financial statements %thl¢h give a true and fair view of the state of affairs of the charitable
company as al the end Cf each financial year and of rt$ surplus or defick for gath financial year in
accordan¢e the requirement$ of Section5 394 and 395 and which otherv+Tse comply ￿•th the
requirements of the C¢mpanies Act 2006 relating to finar￿181 statements. so lar as applicable to the
charflable company.
Ibl
Tr• note$ fonn part of these flnanrAal 6tstem8nts
Page 8

2(*." ..iQ.. , LL.k.S •nd Tm •KJn•d on it• trf.

IC1*
Locoihtstiv•
Tru8
Nots¥ to th• Fin
nclal Slat•m8nts
fwthe Yt•r Endod 31 D•cemb•r 2022
ACCOUNTIMG POUCIES
Ba$ls ol preparing the financial statèments
The financial stalemenlg of the charitatAe company, which 18 a public benefft entity under FRS 102. have
been p￿Pared in aecordance wlh the ChaTtbes SORP IFRS 102) Accounting and RepOrti￿j by Chwities..
Statement of Reeommended Prn¢t(ce applicable lo charilies preparing their a¢eounts in a￿ordanCe with
the Financi81 Reporting Standard ap￿1¢0b￿ in the UK and Republic of Ireland IFRS 102} leffeclive 1
January 2019),. Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK
and Republic of Ireknd. and the COMP￿leS Act 2006. The financial statements have been prepared under
the historical eost convention. bmlh the exception of investmenls v*tich are included at market value.
kn¢ome
All income is recognised in the Statement of Financial Actiw"lies once the charty has entitlement to the
funds. it is probable that the income will be received and the amount can be measured reliably.
During the year the company In recetpl of relief in respect of the Coronavirus Job Retention SC￿me.
The income is recorded based on the claim periods made relating the financial year.
Exponditur•
Liabilitses are recognised as expenditure as soon as there is a leg81 or Construdive obligation commrtting
the charity to that expenditure, il is probable that a transfer of economic beneffts wll be required In
settlement and the amount of the obligation Can be measured reliably. Expenditure is accounted for on an
accrLRl¥ basi$ and has been cla55ified under headings that aggregate all ctssl related to the ¢ategory.
Whère ¢osls cannot be directty attributed lo particular headings they have been allo¢aled to actiwlies on a
basis consistent ￿fi1h the use of resour¢ts.
Tanglble flx¢d assèts
Depreciation is provided at the folto￿lng annual rates In order lo vthle off each asset over estimated
useful Ilfe.
Buildings
Plant and machinery
Computer equipment
5% on Gost
25% on ¢08t
33% on cost
Heritagg ass•ts
There is no deprecith'on charge on herltsge asselg because it has been eslimaled that the as$ets have a
useful lrfe of such length that any depreciation charge would be negligible and can be ign￿￿ on the basis
of malerialty.
is contrary to Generaly Accepted Accounting prrnciples.
Taxation
The charity 15 exempt from corporation tax on its charitable a¢tivitie$.
Fund a¢eounting
Unrestricled funds can be used in accordance wth Ihe charitable objectives al the dixrelion of the
tru$lee$.
Restricted funds can only be used for particular restricted purposes wthin the ¢bje¢l$ of the charity-
Restrictions arise speafied by the (Jonor or when fvnds are raised for partlcular restrieled purposes.
Furlher explanatKin of the nattre and purpose of each fund is included in the note 16.
P•90 10

Th• Prrn¢•¥s R I Cla8% Locomollv•
ult
NotOS to the Flnancl I
rEn
ntinuod
ber 2022
OTHER TRADING ACTIVITIES
31.12.22
31.12.21
Donated Profits from PRCLT Ltd
231,831
230,900
INVESTMENT INCOME
31.12.22
31.12.21
Bank Interest Received
275
10
RAISING FUNDS
Ralslng donatlons and legacl•s
31.12.22
31.12.21
Telephone
Publications
Sundrfes
1.303
1.275
55
2.640
3,033
4.3
4,170
CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
notty 61
Support
Costs
TotaL8
ExpendI￿re
401,602
2,212
403,814
DIRECT COSTS OF CHARrrABLE ACTivmE8
31.12.22
31.12.21
Staff costs
Locomotive Expenses
Insurance
Light and heal
Examination Fee$
Repairs & renewals
Bank Charges
Depreciation
127,363
191,976
20,207
3,050
118,703
29,288
24,244
1,575
4.322
15.722
770
34,793
23,213
1,000
34,793
401,602
228,817
Pagè11

inc•#$ Ro
I Claas Locomo
Tntst
Fin
NET INCOAIEIIEXPENDITURE)
Nel incomel(expenditure) is ststed after chargin￿(Cred￿ng).'
31.12.22
31.12.21
Dep￿Clat10n- owned assets
34,793
34,793
TRUSTEES. REMUNERATION AND BENEFITS
Thero no trustee8' remuneration or other benefts for the year ended 31 December 2022 nor fcf the
year ended 31 December 2021.
T￿￿to•s. 0x￿n￿88
There were rK* Iruslees. expenses paid for the year ended 31 Decembèr 2022 nor for the ye8r ended
31 December 2021.
STAFF COSTS
The average monthly number of employ8es during the year was as folows..
31.12.22
31.12.21
Administratrve
No employees received emolument$ in ex￿$ of£60.000.
10. TANGIBLE FIXED ASSETS
Froohold
propety
Plant and
mad)inery
computgr
equipment
Building8
Totals
COST
Al 1 January 2022 and
31 December 2022
2,500
813,572
80.112
9,297
905,481
DEPRECIATJON
At 1 January 2022
Charge for year
653,492
33,678
76,704
930
9,105
185
739,301
34.793
Al 31 Decemkr 2022
687,170
77,634
9,290
774.094
NET BOOK VALUE
At 31 December 2022
2.500
126,402
2.478
131,387
At 31 December 2021
2,500
160.080
3,408
192
166.180
Included in cost or valuation of land and buildings is freehold land of £2,500 {2021- É2,5001 vthKh is not
dep￿¢￿9ted.
Page12

The Prine•$• Ro
I CIp8¥ Locornoliv
forth•Y
ar End•d 310ecamber 202
11.
HERITAGE ASs￿s
Total
MARKET VALUE
Al 1 January 2022 and 31 December 2022
6,600
NET BOOK VALUE
At 31 December 2022
8,600
At 31 D8cemb•r 2021
6.600
In accordan¢8 Statement of Re￿rnMended Practice on A¢￿u￿ting for Charrtie$ the companys
historic assets have not been capitalised unless purchased since 1st January 2008. Details of the
¢ompanY$ hi$tori¢ a$$ets %thi¢h have not been capitsliged due to their acqui$thon prior lo thi$ dale arn a¥
follows..
11 Locomotwe 46233 "Duchess of Suthertand" currenlly being used by the
Trusfs subsidiary lo generate income.
21 L¢xomolNe 80098 on slats"¢ t1isplay.
31 Locomotive 80080 currently on contract hire to a heritage raihvay.
4) LL￿OMotive 46203 currently on slati¢ dISp￿Y and awaiting restoration.
5121 ' gauge locomotive 6203 and one coach on display.
6) 21" locomth've 6201 and coaches on display.
7) LMS General Managerfs saloon 6320 in ful Morkir¥J order aThJ on hire to a Heritage rai￿aY and
customers.
81 Royal Special Saloon 45000 on static display after restoration was compthd.
91 Dynamometer Car No.1 fulty restored and Cft static dlsplay.
The Trustees are of the tspinic￿ that the total value of these historic assets is £4.325.000.
The other raitway vehicles not listed as Museum rtems have an estimated value of£210,000.
The dwrity also ovms other historical artefacts and 8 mugeum cofrtcllon vrith ￿ estimated value of
£202,000.
Thè charity also o￿lS several smaller items of railway equipment wth a going concern value given by the
trugleeg of approximate￿ £82,000. Thi8 ha8 been gwen to the trust to be repaired or ￿n0Vated as
necessary.
Pagè 13

Th• Prince•• Ro
I Cla•s Lo¢omotl¥e
Tru#t
Not0• to tho Fin•n¢ial Ststom?nts- ¢ontinu•d
forthe Y￿r En
d31
mb•r
22
FIXED ASSET INVESTMENTS
There wtfe no investmènt assets outside the UK.
Thè company$ investments al the balance Sheet dale in the share capital of companies inGlude the
folknwng..
PRCLT Company Ltd
Registered office..
Nature of busines$'. Lo¢omolive operats.on
Class of share:
Ordinary
holding
100
The share3 in the comp4ny were gifted to the company on incclporalion 8nd consequently have no cost in
Ihe GompanY$ accounts.
13. DEBTORS: AMOUNTS FALLING DUE MTH114 ONE YEAR
31.12.22
31.12.21
other debtors
Prepayments
63.861
3.628
78.621
196
67,489
78,817
14. CREDITORS." AMOUNTS FALUNG DUE MTHIN ONE YEAR
31.12.22
31.12.21
Bank loans and overthafts (see note 151
Trade eredilors
Social securty and other tsxes
VAT
Other creditors
A¢uL*d expense8
8,695
40.153
2.325
8,695
23,229
2,133
14,389
40.505
6.576
30,469
6,576
88,218
95.527
Page 14

Th• Prin¢es8 Ro
I Cla¥# Locomotive
Trust
• Finan¢lal St*
1 D•¢ember 20
Ilnu•d
15. LOANS
An analysis of the maturfly of loans is given below..
31.12.22
31.12.21
Amounts falling due wAthin one year on dem8nd'.
8ank overdrafts
8,695
8.695
16. MOVEMENT IN FUNDS
moverwnt
in lunds
At
31.12.22
Atf.1.22
Unrestrictsd funds
General fvnd
190,207
1113.292)
76.91 S
R•strf¢t•d fun
West Shed Exlen#Son
161237
129,6181
131.619
TOTAL FUNDS
351,444
(142,9101
208.534
Net movemerrt in lunds, included in the above are as follows:
Incoming
r•sourcas
Resour￿$
tXP8nded
Mo¥ement
in funits
unr•str1￿•d lund5
General furKI
265.240
(378,532}
1113,2921
Re$triet•d fund$
West Shed Extension
{29,618}
{29,618}
TOTAL FUNDS
265,240
(408,1501
1142,910)
Pag* 15

Th• Princ•s¥ Ro
ICkn8
omotiv•
e FSn3ncial Sts
m•nts- ¢0
Year
1 Decembèr
nu
16. MOVEMENT IN FUNDS- Contin￿d
Comparativfrs for movomfjnt In funds
movement
in frJnd5
At
31.12.21
At 1.1.21
Unrostriet•d funds
Gèneral fvnd
30,736
159.471
190,207
R•strl¢t•d funds
West Shed Extension
190,855
{29,6181
161,237
TOTAL FUNDS
221,591
129,853
351,444
ComparalNe net movement in fvnd$, included in the above are as fdlows".
Incoming
rt50uKe$
Rw)urce8
gxpend8d
Movement
in funds
Unrnstrict•d fund#
General fund
365,44
1205,989)
159.471
R•strictsd lunds
West Shed ￿ensiOn
{29,618}
(29,618}
TOTAL FUNDS
5.440
{235,587)
129.853
A current year 12 months and prfor year 12 months combined position 1$ as folkm..
moven*nt
in funds
At
31.12.22
At1.121
Unr•slrf¢tsd funds
General fijnd
30.736
46,179
76.915
Regtrictsd funds
West Shed Extension
190,855
159.236)
131,619
TOTAL FUNDS
221,591
113,0571
208.534
Pag• 18

Th• Prln
sRo
I Cla•s Locom
Flnanclal S
torngn
eontlnu
•mb•r 2022
MOVEMENT IN FUNDS- contlnwl
A Gurrenl year 12 rnonlhs and prior year 12 months ￿rnbined nel movement in funds. included in the
above a￿ as folbws:
Incornlng
rèsou￿9$
Resovrc*s
eynd8d
Movement
in fvnds
Unrestrict•d fundy
General fund
630,680
1584,5011
4S,179
Restrrcted furKts
West Shed Extension
{S9,236)
159.236)
TOTAL FUNDS
630,680
{643.73n
{13,0sn
W•st Shed Ext•nsion
Thls fund relates to the building of the charitys museum. This funded mainty from a grant rttelved
from the Heritage Lottery Fund and the companV$ own general fund. This project ha8 been completed.
Any further costs relate to deprecIat￿n charges.
G•ory• L¢)¢omotive R•storatlon and DIÈ￿ Slwntsr Funds
These tffiv fijnds relate to t￿l0¢¢MOtIveS acquired by the chaniy vAth a Mew to restonng them lo full
working order lo be displayed in the charws museum. It 1$ anl'eipaled Ihal there is sufficient fijnds
8V8ilable lo complete this work. Any str￿rtraI1 wll be met out from further appeals or from Ihe general fund,
If so required.
17. RELATED PARTY tXSCLOSURES
There y￿re no ralalad paty tran￿etKInS for the year eTrJed 31 December 2022.
P￿17

The Prln¢eM Ro
l Lo¢om
31.12.22
31.12.21
INCOME AND EMDOWMENTS
Donatlons and1gga¢lo#
Glfts & Donations
33,134
130,8H
Other trading a¢lSvltl
Donated Profrts from PRCLT Ltd
231.831
230.9CKI
Investment incom•
Bank Interest Recewed
275
10
Other incomo
Government grants
3,686
Total kKoming rosoU￿•S
265.240
365.440
EXPENOITURE
Raising donationy and lega¢i•s
Telephone
Publicab"ons
Sundries
1,303
1,275
55
2,840
3.033
4,336
4,170
Charftabl• •Ètivltl•*
Wages
Locomotive Expen$e$
Insurance
ght and heat
Examination Fees
Repairs & rene￿41$
Bank Charges
Buildings
Plant and machinery
Computer equipment
127,363
191,976
20,207
3,050
118.703
29.288
24,244
1,575
4.322
15.122
770
33,678
930
185
23,213
1,000
33,678
930
185
401.602
228,817
Support costs
Man*ggm*nt
Postage and Stationwy
1,012
This page does not fom part statutory finan¢i#l $tstsm8nts
Page18

The Prknce•• Ro
Cla88 Lo¢omoti
Trust
31.12.22
31.12.21
Management
Govemanc• Costs
Accountancy
1.2frJ
2.800
Total resour¢es exp8nded
408,15Q
235,587
Ngt Ioxp•ndltur•￿ncOM•
(142.9101
129,853
Thi$ pag* doas notform portofth& $lalutory financial $tat8rn8nts
Pago 19