OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS PAGE
CHARITY INFORMATION
TRUSTEES REPORT 2 —3
STATEMENT OF FINANCIAL ACTIVITIES—Head Office &10Regions
STATEMENT OFASSETS&LIABIUTIES
NOTES TO THE FINANCIAL STATEMENTS 6-10
INDEPENDENT
EXAMINER'S REPORT
APPENDIX
BANK &CASH BAlANCES OF 10DSAuk REGIONS &
RECONCILIATION TO DEFICIT FOR YEAR PER REGIONS

DWARF SPDRls ASSOOATIDN
UK
RECEIPls &PAYMENTS ACOUNT
YEAR ENDED 31STDECEMBER2020 2020 2019
Unrestricted Restdicted Total Total
Funds Funds Funds Funds
INCOMING
RESOURCES FROM
f f f
6ENERATED FUNDS:
Voluntary
income
(Note 2)
35,558 124,583 160,141 221,644
Investment
Income
(Note 3)
40 40 80
TOTAL INCOMING
RESOURCES
E35,598 E124,583 f160,181 E221,724
RESOURCES EXPENDED:
Charitable activities-
Salaries &Employee costs (incl exp's) 95,345 95,345 99,746
National
&.Other Games
3,378 320 3,698 28,512
World Games 2021 0 0
Bursary {excl.NW &50's} 0 400
Fundraising
&Merchandising
864 0 1,457
Regional Support 3,256 0 3,256 4,305
Training,
Travel and New Sport Resources
750 1,542 2,292 8,339
DSAUK New Website 10,636 2,194 12,830 0
Equipment
not capitalised &IT
820 3,767 4,587 1,041
Purchase ofEquipment
(Note 5)
0 0
Depreciation
on Equipment —Note 5
0 0
Adjustments
for accruals &prepayments
350 350 0
Regional Branches
—Appendix 1
15,474 15,474 41,536
35+28 103,168 138,696 18S,336
Management
and Support Costs—
Administration,
Office &Insurance
7,592 3,900 11,492 10,251
Stationery,
Consumables
&Misc. Exp's
3,843 283 4,126 4,583
11r435 4,183 15,618 14,834
Governance
Trustees expenses 0 1,259 1,259 2,022
Wages, Bookkeeping,
&Consultancy
3,100 1,109 4,209 4,427
Independent
examiner
(incl. Consultancy)
2,530 0 2,530 2,660
2368 7,998 9,109
TOTAL RESOURCES EXPENDED E52,593 f109,719 E162,312 f209,279
SURPLUS / (DEFICIT) FOR YEAR -16995 14864 ~2132 ~22 445
Funds b/ f Ce 1stJanuary 2020 f177,412 f53,384 F230,796 f218,351
Transfer between funds (mainly website costs} 10,385 -10,385
Funds c/ fga 31SI'DECEMBER2020 E57,863 E228,665 f230,796

2.VOLUNTARY INCOME
UNRESTRICTED RESTRICTED TOTAL TOTAL
Main Charitable
Activities
FUNDS FUNDS FUNDS FUNDS
2020 2020 2020 2019
Development
Officer &Project
Funding:—
Children
in Need
42,866
Sport England —gincl..Sports Coach &Physiotherapist) 71,786 71,786 71,478
Other Sponsorship,
Donations, &Fundraising
11,675 11,675 32,917
Bursary 250 250 523
Event Receipts &Contributions tofees 6,606 6,606 21,754
Gift Aid / CAF/ Charity Choice 1,000
World Garnes 2021(incL N.W.Bursary 66,300j 8,505 8,505 2,145
Membership
Fees
6,525 6,525 8,488
Merchandise
&Miscellaneous
Receipts
843 2.206
VOLUNTARY INCOME FOR
DSAUK —HEAD OFFICE f25,649 f124,583 E150,232 f183,377
Income of Regional Branches —App.1 9,909 0 9,909 38,267
Regional Branches value ofequipment
VOLUNTARY INCOME FOR BRANCHES f9,909 f0 E9,909 f38,267
TOTAL VOLUNTARY INCOME - PERSOFA-
STATEMENT OF FINANCIAL ACTIVITIES f35,558 f124,583 f160,141 f221,644
3.INVESTMENT INCOME UNRESTRICTED RESTRICTED TOTAL TOTAL
BANK INTEREST RECEIVED FUNDS FUNDS FUNDS FUNDS
2020 2020 2020 2019
DSAUK Head Office 40 40 80
Regional Branches - App.1
TOTAL INVESTMENT INCOME - PERSOFA- EO

MAIN CHARITY - DSAUK BANK BALANCES MAIN CHARITY - DSAUK BANK BALANCES MAIN CHARITY - DSAUK BANK BALANCES 2020 2019
f f
CAF GOLD ACCOUNT- incl. designated funds (Note 7I 51,492 51,452
CAF FIRSTACCOUNT 119,906 113,020
MONIES HELD BYDAAUK —MAIN CHARITY E171,398 f164,472
MONIES HELD IN BANK BYBRANCHES 2020 2019
f f
EAST MIDLANDS BRANCH 1 1,965 1,154
WEST MIDlANDS BRANCH 2 2,027 2,027
NORTH EAST&EAST BRANCH 3 22,722 22,976
NORTH WEST BRANCH 4 5,086 17,824
NORTH
IRELAND
BRANCH 5 4,390 3,440
SOUTH CENTRAL BRANCH 6 1,565 2,242
SOUTH EAST BRANCH 7 2,173 2,536
SOUTH WEST BRANCH 8 3,317 3,600
SCOTLAND BRANCH 9 8,921 5,036
WALES BRANCH 10 2,844 2,973
TOTAL BANK BALANCES OF REGIONS f55~010 f63J808
TOTAL BANK BALANCES PER BALANCE SHEET
MONIES HELD IN CASH BYBRANCHES &H.O. 2020 2020
f f
HEAD OFFICE 223 0
EAST MIDlANDS BRANCH 1 0 0
WEST MIDlANDS BRANCH 2 40 0
NORTH EAST&EAST BRANCH 3 0 0
NORTH WEST BRANCH 4 0 0
NORTH
IRELAND
BRANCH 5 291 463
SOUTH CENTRAL BRANCH 6 0 0
SOUTH EAST BRANCH 7 0 0
SOUTH WEST BRANCH 8 0 0
SCOTLAND BRANCH 9
WALES BRANCH 10
TOTAL CASH BAlANCES PER BAlANCE SHEET
TOTAL CASH &BANK BALANCES PER BALANCE SHEET f226,96? f228,743

5.FIXEDASSETS SPORTS OFFICE/OTHER TOTALS RE
EQUIPMENT EQUIPMENT EQUIPMENT
2020 2020 2020
COST f E f
Value of Equipment
Introduced
Cw 1.1.2020
E15,907 E13,973 f29,880
Additions
in Year —Head Office
0 0 0
Additions
in Year —Branches
0 0 0
Assets at Cost at 31STDECEMBER 2020 E15,907 f13,973 f29880
DEPRECIATION f f
Balance brought
forward at 1stJanuary 2020
f15,907 f13,973 E29,880
Charge for the year - Head Office 0 0 0
Charge forthe year —North Ireland Branch
Charge for the year —North East &East Branch
Depreciation at 31STDECEMBER2020 f15,907 f13,973 f29,880
NET BOOK VALUES AT 31STDECEMBER 2020 E 0 EO f 0
NET BOOK VALUES AT 31STDECEMBER2019 f 0 fO f 0
REPRESENTED BY:-
DSAuk - HEAD OFFICE f 0 EO f 0
DSAuk
—REGIONAL OFFICES
0 0 0
NET BOOK VALUES AT 31STDECEMBER2020 f 0 fO f 0
REPRESENTED BY:-
DSAUk —HEAD OFFICE f 0 EO f 0
DSAUI(- REGIONAL OFFICES 0 0 0
NET BOOK VALUES AT 31STDECEMBER2019 f 0 fO f 0
6. RESTRICTED FUNDS 2020 2019
f f
CHILDREN
IN NEED —DEVELOPMENT OFFICER
20,318 16,823
BURSARY —ATHLETES 4,832 4,455
NORTH WEST REGION -OVER 50'S BURSARY 3,460 7,730
SPORT ENGLAND —INCLUSIVE SPORTS PROJECT 20,156 17,454
PETER HARRISON
FOUNDATION
1,924 1,924
WALES REGION RESTRICTED FUND 598 628
WORLD GAMES —INCOME
IN ADVANCE
6,575 4,370
TOTAL OF FUNDS FOR RESTRICTED PURPOSES E57,863 f53,384

REGIONAL
SURPLUSES &
DEFICITS
MONIES HELD IN BANK BYBRANCHES 2020 2019 2020
E
EAST MIDLANDS BRANCH 1 1,965 1,154 811
WEST MIDlANDS BRANCH 2 2,027 2,027 0
NORTH EAST& EAST BRANCH 3 22,722 22,976 -254
NORTH WEST** BRANCH 4 5,086 17,824 -12,738
NORTH IRELAND BRANCH 5 4,390 3,440 950
SOUTH CENTRAL BRANCH 6 1,565 2,242 -677
SOUTH EAST BRANCH 7 2,173 2,536 -363
SOUTH WEST BRANCH 8 3,317 3,600 -283
SCOTLAND BRANCH 9 8,921 5,036 3,885
WALES BRANCH10 2,844 2,973 -129
TOTAL BANK BALANCES HELD AT BRANCHES E55,010 E63p808 E8,798
MONIES HELD IN CASH BYBRANCHES &H.O. 2020 2019 2020
E
EAST MIDLANDS BRANCH 1 0
WEST MIDLANDS BRANCH 2 40 0 40
NORTH EAST&EAST BRANCH 3 0 0
NORTH WEST BRANCH 4 0 0
NORTH IRELAND BRANCH 5 291 463 -172
SOUTH CENTRAL BRANCH 6 0 0
SOUTH EAST BRANCH 7 0 0
SOUTH WEST BRANCH 8 0 0
SCOTLAND BRANCH 9
WALES BRANCH10
TOTAL CASH BALANCES HELD AT BRANCHES
TOTAL CASH &BANK HELD CG BRANCHES PER BAIANCE SHEET E55341 E64,271 f.-8,930
a*Adjustment
to reductions
in Bank for North
West, debtor ofE3,460, repaid in feb.2021 E3,460
Small difference to reconcile E95
The Income per reldona1 accounts in I&E
account was 69;909,&Expenses E15„474,so E-S,SBS
Deffcit ofE-5~5