## Warden House PTFA Financial Statement to 05 July 2017 

|Prior Year|Opening Bal|Withdrawn|Paid in|Closing Bal|
|---|---|---|---|---|
|15 Jun 16 - 15 Jul 16|8,960.43|1,704.19|3,477.00|10,733.24|



|Currentyear(2017)|OpeningBal|Withdrawn|Paid in|ClosingBal||Notes|Pety Cash<br>21-Apr-17<br>50|
|---|---|---|---|---|---|---|---|
|15 Jul 16 - 15 Aug 16<br>15 Aug 16 - 15 Sep 16<br>15 Sep 16 - 14 Oct 16<br>14 Oct 16 - 15 Nov 16<br>15 Nov 16 - 15 Dec 16<br>15 Dec 16 - 13 Jan 17|10,733.24<br>3,241.74<br>4,670.54<br>622.44<br>8,114.48<br>3,246.80|8,000.00<br>-<br>6,411.49<br>923.16<br>5,986.93<br>101.00|508.50<br>1,428.80|3,241.74<br>4,670.54<br>622.44<br>8,114.48<br>3,246.80<br>3,145.80||Transfer not new income - not||
||||2,363.39|||<br>included in Y/E total||
||||8,415.20<br>1,119.25<br>-|||Handwriten evidence<br>Dif calc - included in total as a||
|15 Jan 17 - 15 Feb 17|3,145.80||167.00|3,312.80||||
|15 Feb 17 - 15 Mar 17<br>15 Mar 17 - 13 Apr 17|3,312.80<br>3,120.30|192.50<br>170.99|-<br>-|3,120.30<br>2,949.31||||
|21-Apr-17<br>May-17<br>Jun-17|||773.11|3,722.42||||
|Jul-17|||245.65|3,968.07||<br>Paid in item||
|Totals||21,786.07|12,657.51|||||



|Year End 5 July 17||
|---|---|
|14 Jul 17 - 15 Aug 17|3,968.07                    -                  707.64       4,675.71|





Special Reserve A/c 

Assume that this trasfer takes a/c bal to 0.07 



## Warden House PTFA Financial Statement to 05 July 2018 

|Prior Year|Opening Bal|Withdrawn|Paid in|Closing Bal|Pety Cash|
|---|---|---|---|---|---|
|15 Jun 17 - 15 Jul 17||||3,968.07||
|Current year (2018)||||||
|14 Jul 17 - 15 Aug 17|3,968.07|-|707.64|4,675.71||
|15 Aug 17 - 15 Sep 17|4,675.71|202.72|2,251.64|6,724.63||
|15 Sep 17 - 14 Oct 17|6,724.63|4,151.85|117.25|2,690.03||
|14 Oct 17 - 15 Nov 17|2,690.03|1,582.29|6,247.11|7,354.85-||
|15 Nov 17 - 15 Dec 17|7,354.85|102.54||7,252.31||
|15 Dec 17 - 18 Dec 17|7,252.31|577.50|-|6,674.81||
|18 Dec 17 - 15 Jan 18|6,674.81|526.87|-|6,147.94||
|15 Jan 18 - 15 Feb 18|6,147.94|347.94|-|5,800.00||
|15 Feb 18 - 15 Mar 18|5,800.00|195.90|76.00|5,680.10||
|15 Mar 18 - 13 Apr 18|5,680.10|225.60|644.75|6,099.25||
|April - May|6,099.25|-|267.70|6,366.95||
|May - June|6,366.95|403.95|1,441.49|7,404.49||
|June - July|7,404.49|27.00|2,591.95|9,969.44||
|Totals||||||
|Year End 5 July 18||8,344.16|14,345.53||Movemen|
|14 Jul 17 - 15 Aug 17|||||Cross chec|



Movement in year Cross check 



Special Reserve A/c 

18-Dec-17 0.07 

6,001.37 6,001.37 



Warden House PTFA Financial Statement to 05 July 2019 

Prior Year Opening Bal Withdrawn Paid in Closing Bal 15 Jun 17 - 15 Jul 18 7,404.49                     27.00               2,591.95               9,969.44 

|Currentyear(2019)|OpeningBal|Withdrawn|Paid in|ClosingBal||
|---|---|---|---|---|---|
|15 Jul 18 - 15 Aug 18<br>15 Aug 18 - 15 Oct 18<br>14 Oct 18 - 15 Nov 18<br>15 Nov 18 - 15 Dec 18<br>15 Dec 18 - 13 Jan 19<br>15 Jan 19 - 15 Feb 19<br>15 Feb 19 - 15 Mar 19<br>15 Mar 19 - 15 Apr 19<br>15 Apr 19 - 15 May 19<br>15 May 19 - 15 Jul 19|9,969.44<br>10,095.03<br>10,347.06<br>19,349.17<br>19,696.62<br>19,508.05<br>2,274.14<br>2,176.06<br>3,674.06<br>2,686.06|589.01<br>1,760.54<br>188.57<br>17,636.73<br>363.58<br>25.00<br>1,000.00<br>1,850.00|841.04<br>10,762.65<br>-<br>402.82<br>265.50<br>1,523.00<br>12.00|10,347.06<br>19,349.17<br>19,696.62<br>19,508.05<br>2,274.14<br>2,176.06<br>3,674.04<br>2,686.06<br>836.06||
|Totals||23,413.43|13,807.01|||





Note5
No stmt

|Currentyear(2020)|OpeningBal|Withdrawn|Paid in|ClosingBal||
|---|---|---|---|---|---|
|15 Jul 19 - 15 Aug 19<br>15 Aug 19 - 13 Sept 19<br>13 Sept 19 - 15 Oct 19<br>15 Oct 19 - 15 Nov 19<br>15 Nov 19 - 13 Dec 19<br>13 Dec 19 - 15 Jan 20<br>15 Jan 20 - 14 Feb 20<br>14 Feb 20 - 13 Mar 20<br>13 Mar 20 - 15 Apr 20<br>15 Apr 20 - 15 May 20<br>15 May 20 - 15 Jun 20<br>15 Jun 20 - 15 Jul 20|4,043.77<br>2,076.87<br>8,244.13<br>6,339.91<br>8,303.95<br>8,166.95<br>2,968.51|2,055.90<br>1,450.00<br>1,935.20<br>110.00<br>137.00<br>5,476.44<br>-<br>60.48|89.00<br>7,637.24<br>10.98<br>2,074.04<br>-<br>278.00<br>1,061.10|2,076.87<br>8,244.13<br>6,339.91<br>8,303.95<br>8,166.95<br>2,968.51<br>4,029.61<br>3,969.13||
|Totals||||||





Notes
No Stm
No Stm

|Current Year|OpeningBal|Withdrawn|Paid in|ClosingBal||Notes|
|---|---|---|---|---|---|---|
|15 Jul-13 Aug 2021<br>13 Aug-15 Sept 21<br>16 Sept=15 Nov 21<br>16 Nov-15 Dec 21<br>Dec- Jan 22<br>Jan-Feb 22<br>16 Mar-15 Apr 22<br>14 May-15 Jun 22<br>16 Jun-15 Jul 22|2,306.44<br>2,555.94<br>2,766.94<br>4,422.99<br>4,587.68<br>4,324.92<br>4,027.83|-<br>-<br>958.10<br>2,500.00<br>639.41<br>875.50<br>-|249.50<br>200.00<br>2,625.15<br>376.65<br>578.41<br>2,496.95|2,555.94<br>2.755.94<br>4,422.99<br>1,922.99<br>4,324.92<br>4,027.83<br>6,524.78||N St<br>N St|
|Totals|||||||





|Current Year|OpeningB|aWithdrawn|Paid in|ClosingBal||Notes|||
|---|---|---|---|---|---|---|---|---|
|15-Jul-2022<br>16-Jul-2022<br>16-Aug-2022<br>16-Sep-2022<br>15-Oct-2022<br>16-Nov-2022<br>16-Dec-2022<br>14-Jan-2023<br>16-Feb-2023<br>16-Mar-2023<br>15-Apr-2023<br>15-May-2023||-<br>-<br>600.00<br>1,952.40<br>140.00<br>6,503.73<br>400.00<br>3,613.00|394.61<br>2,562.90<br>744.19<br>3,116.53<br>6,272.93<br>60.00<br>7,831.73<br>297.86<br>1,177.23<br>67.42<br>72.00|6,524.78<br>6,919.39<br>9,482.29<br>10,226.48<br>12,743.01<br>17,063.54<br>16,983.54<br>18,311.54<br>18,209.40<br>19,386.63<br>19,454.05<br>15,913.05|||||
|||||||||Current Year|
|Totals||||||||16 Jul-15 Aug 22<br>16 Aug-15 Sep 22<br>16 Sep-14 Oct 22<br>15 Oct-15 Nov 22<br>16 Nov-15 Dec 22<br>16 Dec 22-13 Jan 23<br>14 Jan-15 Feb 23<br>16 Feb-15 Mar 23<br>16 Mar-14 Apr 23<br>15 Apr-15 May 23<br>16 May-15 Jun 23<br>16 June-14 July23|
||||||||||
|||||||||Totals|





|OpeningBal|Withdrawn|Paid in|ClosingBal||Notes|
|---|---|---|---|---|---|
|6,524.78|-<br>-<br>-<br>-<br>600.00<br>1,952.40<br>140.00<br>6,503.73<br>400.00<br>-<br>-<br>3,613.00<br>-|394.61<br>2,562.90<br>744.19<br>3,116.53<br>6,272.93<br>60.00<br>7,831.73<br>297.86<br>1,177.23<br>67.42<br>72.00<br>1,104.69|6,919.39<br>9,482.29<br>10,226.48<br>12,743.01<br>17,063.54<br>16,983.54<br>18,311.54<br>18,209.40<br>19,386.63<br>19,454.05<br>15,913.05<br>17,017.74|||
||13,209.13|46,702.09||||



