OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' report 1-2
Statement
oftrustees'
responsibilities
Independent
examiner's
report 4-5
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-15

Unrestricted Restricted Total Total
funds funds
~f Notes 2022
6
2022
f
2022
6
2021f
Donations
and
legacies 3 811,069 811,069 856,577
Investments 4 1,710 1,710 1,820
Total Income 812,779 812,779 858,397
~Egeeidltgta~n'
Charitable
activities
5 213,035 2,407 215,442 84,103
Net income/(expenditure) for the year/
Net movement in funds 599,744 (2,407) 597,337 774,294
Fund balances at 1 April 2021 4,334,182 4,334,182 3,559,888
Fund balances at 31 March 2022 4,933,926 (2,407) 4,931,519 4,334,182

2022 2021
Notes
Fixed assets
Tangible assets 2,754,829 2,654,044
Current assets
Debtors 10 28,128 10,021
Cash at bank and in hand 2,281,820 1,940,537
2,309,948 1,950,558
Creditors: amounts falling due within
one year (133,258) (270,420)
Net current assets 2,176,690 1,680,138
Total assets less current liabilities 4,931,519 4,334,182
Income funds
Restricted funds (2,407)
Unrestricted
funds - general
4,933,926 4,334,182
4,931,519 4,334,182

Unrestricted Total
funds
general
2022 2021
8
Donations and gifts 811,069 856,577

Unrestricted Total
funds
general
2022 2021
8 E'
1,710 1,820

Charitable Charitable Charitable Total Charitable
Expenditure
Heading
1
Expenditure
Heading
5 2022 Expenditure
Heading
1
2022 2022 2021
8 f 6
Depreciation
and
impairment 13,289 13,289 14,937
Direct Costs 152,532 152,532 24,166
Rates &Water 892 892 25
Power, Light &Heat 8,288 8,288 15,025
Repair &Maintenance 17,672 17,672 11,757
Insurance 7,518 7,518 3,442
Other Motor/Travel Costs 2,502 2,502 2,917
Legal and Professional Fees 2,192 2,192 1,000
Telephone 680 680 1,219
Bank Charges 4,712 4,712 7,844
Subscriptions 159 159 158
Printing,
Postage and Stationery
2,599 2,599 1,048
Sundry 565
213,035 213,035 84,103
Grant funding ofactivities (see note 6) 2,407 2,407
213,035 2,407 215,442 84,103
Analysis
by fund
Unrestricted
funds
- general 213,035 213,035 84,103
Restricted funds 2,407 2,407
213,035 2,407 215,442 84,103
For the year ended 31 March 2021
Unrestricted
funds - general
84,103

9 Tangible fixed assets
Freehold land Fixtures and Computers Motor vehicles Total
and buildings fittings
6 F 6
Cost
At 1 April 2021 2,649,027 268,601 48,181 2,965,809
At 31 March 2022 2,649,027 268,601 48,181 2,965,809
Depreciation
and
impairment
At 1 April 2021 169,505 1,936 39,539 210,980
At 31 March 2022 169,505 1,936 39,539 210,980
Carrying
amount
At 31 March 2022 2,649,027 99,096 (1,936) 8,642 2,754,829
At 31 March 2021 2,532,547 110,107 588 10,802 2,654,044
10 Debtors
2022 2021
Amounts
falling due within one year:
Other debtors 28,128 2,917
Prepayments
and accrued income
7,104
28,128 10,021
11 Creditors: amounts falling due within one year
2022 2021
6
Trade creditors 59,162
Other creditors 133,258 211,258
133,258 270,420

12 Analysis of net assets between funds
Total Total
2022 2022 2022 2021
6 8 6 6
Fund balances at 31 March 2022 are
represented by:
Tangible assets 2,754,829 2,754,829 2,654,044
Current assets/(liabilities) 2,176,690 2,176,690 1,680,138
4,931,519 4,931,519 4,334,182