| Page | |||
|---|---|---|---|
| Trustees' report | 1-2 | ||
| Statement oftrustees' |
responsibilities | ||
| Independent examiner's |
report | 4-5 | |
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial statements | 8-15 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| ~f | Notes | 2022 6 |
2022 f |
2022 6 |
2021f | ||
| Donations and |
legacies | 3 | 811,069 | 811,069 | 856,577 | ||
| Investments | 4 | 1,710 | 1,710 | 1,820 | |||
| Total Income | 812,779 | 812,779 | 858,397 | ||||
| ~Egeeidltgta~n' | |||||||
| Charitable activities |
5 | 213,035 | 2,407 | 215,442 | 84,103 | ||
| Net income/(expenditure) | for the year/ | ||||||
| Net movement | in funds | 599,744 | (2,407) | 597,337 | 774,294 | ||
| Fund balances at 1 April | 2021 | 4,334,182 | 4,334,182 | 3,559,888 | |||
| Fund balances | at 31 March 2022 | 4,933,926 | (2,407) | 4,931,519 | 4,334,182 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 2,754,829 | 2,654,044 | |||
| Current assets | |||||
| Debtors | 10 | 28,128 | 10,021 | ||
| Cash at bank and in | hand | 2,281,820 | 1,940,537 | ||
| 2,309,948 | 1,950,558 | ||||
| Creditors: amounts | falling due within | ||||
| one year | (133,258) | (270,420) | |||
| Net current assets | 2,176,690 | 1,680,138 | |||
| Total assets less current liabilities | 4,931,519 | 4,334,182 | |||
| Income funds | |||||
| Restricted funds | (2,407) | ||||
| Unrestricted funds - general |
4,933,926 | 4,334,182 | |||
| 4,931,519 | 4,334,182 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| general | ||||
| 2022 | 2021 | |||
| 8 | ||||
| Donations | and | gifts | 811,069 | 856,577 |
| Unrestricted | Total |
|---|---|
| funds | |
| general | |
| 2022 | 2021 |
| 8 | E' |
| 1,710 | 1,820 |
| Charitable | Charitable | Charitable | Total | Charitable | ||
|---|---|---|---|---|---|---|
| Expenditure Heading 1 |
Expenditure Heading |
5 | 2022 | Expenditure Heading 1 |
||
| 2022 | 2022 | 2021 | ||||
| 8 | f | 6 | ||||
| Depreciation and |
impairment | 13,289 | 13,289 | 14,937 | ||
| Direct Costs | 152,532 | 152,532 | 24,166 | |||
| Rates &Water | 892 | 892 | 25 | |||
| Power, Light &Heat | 8,288 | 8,288 | 15,025 | |||
| Repair &Maintenance | 17,672 | 17,672 | 11,757 | |||
| Insurance | 7,518 | 7,518 | 3,442 | |||
| Other Motor/Travel | Costs | 2,502 | 2,502 | 2,917 | ||
| Legal and Professional Fees | 2,192 | 2,192 | 1,000 | |||
| Telephone | 680 | 680 | 1,219 | |||
| Bank Charges | 4,712 | 4,712 | 7,844 | |||
| Subscriptions | 159 | 159 | 158 | |||
| Printing, Postage and Stationery |
2,599 | 2,599 | 1,048 | |||
| Sundry | 565 | |||||
| 213,035 | 213,035 | 84,103 | ||||
| Grant funding ofactivities (see note 6) | 2,407 | 2,407 | ||||
| 213,035 | 2,407 | 215,442 | 84,103 | |||
| Analysis by fund |
||||||
| Unrestricted funds |
- general | 213,035 | 213,035 | 84,103 | ||
| Restricted funds | 2,407 | 2,407 | ||||
| 213,035 | 2,407 | 215,442 | 84,103 | |||
| For the year ended 31 March 2021 | ||||||
| Unrestricted funds - general |
84,103 |
| 9 | Tangible fixed assets | |||||||
| Freehold | land | Fixtures and | Computers | Motor vehicles | Total | |||
| and buildings | fittings | |||||||
| 6 | F | 6 | ||||||
| Cost | ||||||||
| At 1 April 2021 | 2,649,027 | 268,601 | 48,181 | 2,965,809 | ||||
| At 31 March 2022 | 2,649,027 | 268,601 | 48,181 | 2,965,809 | ||||
| Depreciation and |
impairment | |||||||
| At 1 April 2021 | 169,505 | 1,936 | 39,539 | 210,980 | ||||
| At 31 March 2022 | 169,505 | 1,936 | 39,539 | 210,980 | ||||
| Carrying amount |
||||||||
| At 31 March 2022 | 2,649,027 | 99,096 | (1,936) | 8,642 | 2,754,829 | |||
| At 31 March 2021 | 2,532,547 | 110,107 | 588 | 10,802 | 2,654,044 | |||
| 10 | Debtors | |||||||
| 2022 | 2021 | |||||||
| Amounts falling due within one year: |
||||||||
| Other debtors | 28,128 | 2,917 | ||||||
| Prepayments and accrued income |
7,104 | |||||||
| 28,128 | 10,021 | |||||||
| 11 | Creditors: amounts | falling due within | one year | |||||
| 2022 | 2021 | |||||||
| 6 | ||||||||
| Trade creditors | 59,162 | |||||||
| Other creditors | 133,258 | 211,258 | ||||||
| 133,258 | 270,420 |
| 12 | Analysis of | net assets between funds | ||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2022 | 2022 | 2022 | 2021 | |||
| 6 | 8 | 6 | 6 | |||
| Fund balances at 31 March 2022 are | ||||||
| represented | by: | |||||
| Tangible assets | 2,754,829 | 2,754,829 | 2,654,044 | |||
| Current assets/(liabilities) | 2,176,690 | 2,176,690 | 1,680,138 | |||
| 4,931,519 | 4,931,519 | 4,334,182 |